M-up Holdings Inc
TSE:3661

Watchlist Manager
M-up Holdings Inc Logo
M-up Holdings Inc
TSE:3661
Watchlist
Price: 1 581 JPY -2.29%
Market Cap: 56.6B JPY
Have any thoughts about
M-up Holdings Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
M-up Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
563
453
476
606
629
385
272
468
455
295
(2 343)
(2 212)
594
926
1 162
1 120
1 375
1 712
2 074
2 068
2 340
2 798
Depreciation & Amortization
61
67
58
50
47
45
47
67
71
59
50
169
306
320
339
363
359
375
415
494
535
514
Other Non-Cash Items
(34)
27
49
(36)
(95)
10
47
(50)
(49)
33
2 664
2 609
(12)
(160)
(171)
100
(24)
38
44
53
74
51
Cash Taxes Paid
224
224
214
210
240
250
141
89
144
157
192
264
143
202
461
563
684
956
748
566
909
976
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(49)
296
(494)
(621)
(214)
(93)
110
(132)
(88)
(143)
(93)
876
110
(957)
559
392
(1 343)
445
(2 252)
(1 160)
927
(372)
Cash from Operating Activities
541
N/A
843
+56%
89
-89%
(1)
N/A
368
N/A
346
-6%
476
+37%
353
-26%
388
+10%
245
-37%
278
+14%
1 442
+418%
998
-31%
129
-87%
1 889
+1 366%
1 975
+5%
367
-81%
2 570
+600%
281
-89%
1 455
+418%
3 876
+166%
2 991
-23%
Investing Cash Flow
Capital Expenditures
(92)
(105)
(26)
(22)
(23)
(94)
(109)
(109)
(113)
(28)
(185)
(205)
(117)
(407)
(385)
(103)
(48)
(558)
(1 099)
(640)
(170)
(180)
Other Items
(457)
(219)
(124)
(87)
226
(62)
(376)
320
390
172
3 138
2 774
(151)
(279)
(511)
(1 553)
(960)
98
(298)
(429)
(814)
(424)
Cash from Investing Activities
(548)
N/A
(324)
+41%
(150)
+54%
(109)
+27%
203
N/A
(156)
N/A
(485)
-212%
211
N/A
277
+31%
144
-48%
2 953
+1 947%
2 570
-13%
(268)
N/A
(686)
-156%
(896)
-31%
(1 656)
-85%
(1 008)
+39%
(460)
+54%
(1 398)
-204%
(1 069)
+24%
(984)
+8%
(604)
+39%
Financing Cash Flow
Net Issuance of Common Stock
36
43
41
71
68
1
0
3
7
6
7
7
84
107
25
(203)
0
9
0
0
(139)
(239)
Net Issuance of Debt
180
180
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
(105)
(105)
(135)
(135)
(148)
(148)
(163)
(163)
(164)
(164)
(164)
(164)
(198)
(198)
(201)
(201)
(208)
(208)
(252)
(252)
(360)
(360)
Other
(18)
(18)
0
0
0
6
16
10
0
0
97
96
171
196
21
(0)
2
7
110
103
14
13
Cash from Financing Activities
93
N/A
101
+8%
(94)
N/A
(65)
+31%
(80)
-24%
(141)
-76%
(147)
-4%
(151)
-2%
(157)
-4%
(158)
-1%
(59)
+62%
(61)
-2%
57
N/A
105
+82%
(154)
N/A
(404)
-162%
(410)
-1%
(192)
+53%
(133)
+31%
(149)
-12%
(485)
-226%
(586)
-21%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
(0)
7
8
2
4
1
(2)
(1)
(1)
1
2
3
3
(1)
(1)
0
Net Change in Cash
86
N/A
620
+618%
(155)
N/A
(174)
-13%
490
N/A
49
-90%
(158)
N/A
421
N/A
516
+23%
233
-55%
3 176
+1 265%
3 953
+24%
786
-80%
(453)
N/A
839
N/A
(84)
N/A
(1 049)
-1 143%
1 922
N/A
(1 247)
N/A
236
N/A
2 406
+919%
1 801
-25%
Free Cash Flow
Free Cash Flow
450
N/A
738
+64%
63
-92%
(23)
N/A
345
N/A
252
-27%
366
+45%
244
-33%
276
+13%
216
-21%
93
-57%
1 237
+1 226%
881
-29%
(278)
N/A
1 505
N/A
1 872
+24%
319
-83%
2 012
+531%
(819)
N/A
815
N/A
3 706
+355%
2 811
-24%

See Also

Discover More