Istyle Inc
TSE:3660

Watchlist Manager
Istyle Inc Logo
Istyle Inc
TSE:3660
Watchlist
Price: 466 JPY -0.64% Market Closed
Market Cap: 36.7B JPY
Have any thoughts about
Istyle Inc?
Write Note

Intrinsic Value

The intrinsic value of one Istyle Inc stock under the Base Case scenario is 797.86 JPY. Compared to the current market price of 466 JPY, Istyle Inc is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
797.86 JPY
Undervaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Istyle Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Istyle Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Istyle Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

466 JPY
-0.64%
-0.64%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Istyle Inc
JP
Retail
Market Cap
36.7B JPY
IPO
Mar 8, 2012
Employees
1 009
Japan
Market Cap
36.7B JPY
Industry
Retail
IPO
Mar 8, 2012
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Istyle Inc

Provide an overview of the primary business activities
of Istyle Inc.

What unique competitive advantages
does Istyle Inc hold over its rivals?

What risks and challenges
does Istyle Inc face in the near future?

Summarize the latest earnings call
of Istyle Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Istyle Inc.

Provide P/S
for Istyle Inc.

Provide P/E
for Istyle Inc.

Provide P/OCF
for Istyle Inc.

Provide P/FCFE
for Istyle Inc.

Provide P/B
for Istyle Inc.

Provide EV/S
for Istyle Inc.

Provide EV/GP
for Istyle Inc.

Provide EV/EBITDA
for Istyle Inc.

Provide EV/EBIT
for Istyle Inc.

Provide EV/OCF
for Istyle Inc.

Provide EV/FCFF
for Istyle Inc.

Provide EV/IC
for Istyle Inc.

Show me price targets
for Istyle Inc made by professional analysts.

What are the Revenue projections
for Istyle Inc?

How accurate were the past Revenue estimates
for Istyle Inc?

What are the Net Income projections
for Istyle Inc?

How accurate were the past Net Income estimates
for Istyle Inc?

What are the EPS projections
for Istyle Inc?

How accurate were the past EPS estimates
for Istyle Inc?

What are the EBIT projections
for Istyle Inc?

How accurate were the past EBIT estimates
for Istyle Inc?

Compare the revenue forecasts
for Istyle Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Istyle Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Istyle Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Istyle Inc compared to its peers.

Compare the P/E ratios
of Istyle Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Istyle Inc with its peers.

Analyze the financial leverage
of Istyle Inc compared to its main competitors.

Show all profitability ratios
for Istyle Inc.

Provide ROE
for Istyle Inc.

Provide ROA
for Istyle Inc.

Provide ROIC
for Istyle Inc.

Provide ROCE
for Istyle Inc.

Provide Gross Margin
for Istyle Inc.

Provide Operating Margin
for Istyle Inc.

Provide Net Margin
for Istyle Inc.

Provide FCF Margin
for Istyle Inc.

Show all solvency ratios
for Istyle Inc.

Provide D/E Ratio
for Istyle Inc.

Provide D/A Ratio
for Istyle Inc.

Provide Interest Coverage Ratio
for Istyle Inc.

Provide Altman Z-Score Ratio
for Istyle Inc.

Provide Quick Ratio
for Istyle Inc.

Provide Current Ratio
for Istyle Inc.

Provide Cash Ratio
for Istyle Inc.

What is the historical Revenue growth
over the last 5 years for Istyle Inc?

What is the historical Net Income growth
over the last 5 years for Istyle Inc?

What is the current Free Cash Flow
of Istyle Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Istyle Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Istyle Inc

Current Assets 18.3B
Cash & Short-Term Investments 7.7B
Receivables 4.8B
Other Current Assets 5.9B
Non-Current Assets 11.7B
Long-Term Investments 3.5B
PP&E 1.9B
Intangibles 3.5B
Other Non-Current Assets 2.7B
Current Liabilities 12.6B
Accounts Payable 3.9B
Accrued Liabilities 234m
Other Current Liabilities 8.5B
Non-Current Liabilities 5B
Long-Term Debt 4.8B
Other Non-Current Liabilities 282m
Efficiency

Earnings Waterfall
Istyle Inc

Revenue
58.7B JPY
Cost of Revenue
-32.9B JPY
Gross Profit
25.8B JPY
Operating Expenses
-23.5B JPY
Operating Income
2.3B JPY
Other Expenses
-688m JPY
Net Income
1.6B JPY

Free Cash Flow Analysis
Istyle Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Istyle Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROIC is Increasing
Exceptional 1-Year Revenue Growth
53/100
Profitability
Score

Istyle Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Istyle Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Negative Net Debt
76/100
Solvency
Score

Istyle Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Istyle Inc

There are no price targets for Istyle Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Istyle Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Istyle Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Istyle Inc stock?

The intrinsic value of one Istyle Inc stock under the Base Case scenario is 797.86 JPY.

Is Istyle Inc stock undervalued or overvalued?

Compared to the current market price of 466 JPY, Istyle Inc is Undervalued by 42%.

Back to Top