N

Nexon Co Ltd
TSE:3659

Watchlist Manager
Nexon Co Ltd
TSE:3659
Watchlist
Price: 2 197 JPY 2.26% Market Closed
Market Cap: 1.8T JPY
Have any thoughts about
Nexon Co Ltd?
Write Note

Relative Value

The Relative Value of one Nexon Co Ltd stock under the Base Case scenario is 1 828.32 JPY. Compared to the current market price of 2 197 JPY, Nexon Co Ltd is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 828.32 JPY
Overvaluation 17%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
12
Median 3Y
6.4
Median 5Y
6.7
Industry
1.5
Forward
3.6
vs History
33
vs Industry
9
Median 3Y
24.9
Median 5Y
24.9
Industry
17.3
Forward
13.2
vs History
44
vs Industry
15
Median 3Y
19.1
Median 5Y
19
Industry
11.4
vs History
39
vs Industry
16
Median 3Y
21.2
Median 5Y
21
Industry
15.9
vs History
98
vs Industry
24
Median 3Y
2.4
Median 5Y
2.5
Industry
1.7
vs History
98
vs Industry
15
Median 3Y
4.9
Median 5Y
5.3
Industry
1.5
Forward
2.5
vs History
98
vs Industry
20
Median 3Y
7.1
Median 5Y
7.2
Industry
3.3
vs History
96
vs Industry
16
Median 3Y
14.4
Median 5Y
15.3
Industry
8.7
Forward
7.3
vs History
96
vs Industry
18
Median 3Y
15.3
Median 5Y
16.4
Industry
12
vs History
76
vs Industry
19
Median 3Y
14.9
Median 5Y
15.1
Industry
10.5
vs History
74
vs Industry
20
Median 3Y
15.8
Median 5Y
15.9
Industry
13.2
vs History
95
vs Industry
15
Median 3Y
3.4
Median 5Y
3.4
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Nexon Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nexon Co Ltd
TSE:3659
1.8T JPY 4 29.9 8.9 9.5
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
65.8B USD 4.2 677.4 85.7 211.7
JP
Nintendo Co Ltd
TSE:7974
9.5T JPY 6.8 29 19.5 20.2
CN
NetEase Inc
NASDAQ:NTES
56.3B USD 3.9 14.8 9.5 10.3
US
Electronic Arts Inc
NASDAQ:EA
43.7B USD 5.9 41.7 21.9 28.1
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
33B USD 6 -9.1 57.4 -71.7
US
Roblox Corp
NYSE:RBLX
32.9B USD 9.7 -31.6 -33.4 -26.9
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.3 30.6 15.8 20.1
KR
Krafton Inc
KRX:259960
14T KRW 5.9 15.7 9.7 10.8
JP
Capcom Co Ltd
TSE:9697
1.4T JPY 10.3 40.5 26.2 28.7

See Also

Discover More
Back to Top