Nexon Co Ltd
TSE:3659
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 123.5
3 409
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Nexon Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
40 889
|
46 829
|
52 671
|
55 585
|
61 892
|
64 589
|
68 006
|
41 317
|
37 591
|
25 276
|
47 123
|
74 162
|
86 238
|
100 691
|
69 995
|
98 313
|
110 027
|
110 007
|
117 444
|
125 906
|
114 360
|
132 372
|
121 968
|
122 145
|
124 740
|
105 021
|
108 171
|
109 757
|
98 974
|
124 431
|
135 472
|
129 098
|
156 901
|
166 509
|
140 525
|
155 227
|
156 356
|
151 249
|
125 929
|
108 265
|
126 872
|
|
Depreciation & Amortization |
14 997
|
15 407
|
15 622
|
15 871
|
15 995
|
15 221
|
13 060
|
10 410
|
7 934
|
6 507
|
6 366
|
6 612
|
6 421
|
6 028
|
5 819
|
5 440
|
5 503
|
6 298
|
6 453
|
6 954
|
7 185
|
6 863
|
7 694
|
8 088
|
8 406
|
8 817
|
8 574
|
8 691
|
8 949
|
8 964
|
8 468
|
7 983
|
7 360
|
6 910
|
6 767
|
6 752
|
7 645
|
7 885
|
8 598
|
9 256
|
9 186
|
|
Other Non-Cash Items |
11 111
|
13 240
|
14 660
|
13 105
|
10 742
|
10 349
|
2 498
|
35 087
|
43 549
|
50 212
|
24 196
|
14 997
|
3 634
|
(992)
|
29 480
|
12 663
|
(800)
|
4 578
|
(5 101)
|
662
|
14 260
|
(17 467)
|
(14 056)
|
(23 107)
|
(14 752)
|
14 180
|
14 898
|
12 487
|
13 283
|
(5 603)
|
(725)
|
4
|
(14 451)
|
(9 410)
|
2 016
|
4 765
|
2 686
|
1 770
|
14 554
|
17 302
|
16 044
|
|
Cash Taxes Paid |
21 877
|
23 554
|
21 739
|
22 738
|
24 375
|
22 162
|
23 019
|
18 310
|
15 100
|
14 475
|
15 289
|
14 109
|
17 099
|
14 492
|
15 202
|
15 459
|
17 281
|
16 799
|
18 477
|
19 422
|
21 657
|
22 127
|
20 540
|
19 382
|
17 336
|
18 968
|
17 877
|
22 136
|
29 363
|
33 289
|
37 589
|
33 842
|
38 560
|
41 892
|
39 642
|
41 406
|
47 590
|
52 067
|
54 170
|
51 932
|
46 589
|
|
Cash Interest Paid |
640
|
560
|
545
|
480
|
476
|
412
|
486
|
273
|
267
|
96
|
17
|
11
|
16
|
21
|
65
|
79
|
91
|
95
|
71
|
107
|
149
|
214
|
397
|
479
|
491
|
500
|
408
|
374
|
399
|
417
|
415
|
419
|
444
|
462
|
585
|
779
|
965
|
1 224
|
1 405
|
1 554
|
1 783
|
|
Change in Working Capital |
(6 650)
|
(11 795)
|
(24 835)
|
(22 152)
|
(22 842)
|
(28 955)
|
(23 412)
|
(22 455)
|
(22 612)
|
(15 485)
|
(4 392)
|
(33 735)
|
(7 151)
|
(22 613)
|
(24 576)
|
(26 494)
|
(9 479)
|
(18 657)
|
(778)
|
(15 877)
|
(24 175)
|
(3 726)
|
(10 533)
|
12 254
|
(8 249)
|
2 193
|
5 960
|
(4 947)
|
(11 955)
|
(36 850)
|
(37 301)
|
(31 056)
|
(22 632)
|
(16 134)
|
(19 164)
|
(26 115)
|
(37 379)
|
(35 161)
|
(20 369)
|
(22 461)
|
(46 743)
|
|
Cash from Operating Activities |
60 347
N/A
|
63 681
+6%
|
58 118
-9%
|
62 409
+7%
|
65 787
+5%
|
61 204
-7%
|
60 152
-2%
|
64 359
+7%
|
66 462
+3%
|
66 510
+0%
|
73 293
+10%
|
62 036
-15%
|
89 142
+44%
|
83 114
-7%
|
80 718
-3%
|
89 922
+11%
|
105 251
+17%
|
102 226
-3%
|
118 018
+15%
|
117 645
0%
|
111 630
-5%
|
118 042
+6%
|
105 073
-11%
|
119 380
+14%
|
110 145
-8%
|
130 211
+18%
|
137 603
+6%
|
125 988
-8%
|
109 251
-13%
|
90 942
-17%
|
105 914
+16%
|
106 029
+0%
|
127 178
+20%
|
147 875
+16%
|
130 144
-12%
|
140 629
+8%
|
129 308
-8%
|
125 743
-3%
|
128 712
+2%
|
112 362
-13%
|
105 359
-6%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(10 479)
|
(8 291)
|
(7 649)
|
(6 853)
|
(6 675)
|
(6 838)
|
(5 364)
|
(5 123)
|
(4 223)
|
(4 133)
|
(3 682)
|
(3 398)
|
(3 440)
|
(3 238)
|
(2 848)
|
(2 765)
|
(2 821)
|
(2 168)
|
(2 546)
|
(2 492)
|
(2 206)
|
(2 193)
|
(2 115)
|
(2 320)
|
(2 359)
|
(2 817)
|
(3 232)
|
(3 033)
|
(14 281)
|
(13 978)
|
(14 126)
|
(14 224)
|
(4 811)
|
(6 117)
|
(5 902)
|
(7 085)
|
(6 230)
|
(5 110)
|
(5 713)
|
(5 436)
|
(5 360)
|
|
Other Items |
(9 352)
|
(28 456)
|
(54 171)
|
(69 781)
|
(70 454)
|
(24 864)
|
61 776
|
64 860
|
24 614
|
(17 221)
|
(93 402)
|
(99 904)
|
(65 810)
|
(33 195)
|
(79 043)
|
(95 441)
|
(109 622)
|
(120 773)
|
(65 637)
|
(43 668)
|
(63 453)
|
(93 979)
|
(26 510)
|
(24 277)
|
11 514
|
(5 851)
|
(137 002)
|
(171 064)
|
(104 556)
|
95 788
|
32 210
|
63 660
|
26 968
|
(79 499)
|
(5 016)
|
(114 482)
|
(199 444)
|
(267 142)
|
(182 654)
|
(116 110)
|
(71 148)
|
|
Cash from Investing Activities |
(19 831)
N/A
|
(36 747)
-85%
|
(61 820)
-68%
|
(76 634)
-24%
|
(77 129)
-1%
|
(31 702)
+59%
|
56 412
N/A
|
59 737
+6%
|
20 391
-66%
|
(21 354)
N/A
|
(97 084)
-355%
|
(103 302)
-6%
|
(69 250)
+33%
|
(36 433)
+47%
|
(81 891)
-125%
|
(98 206)
-20%
|
(112 443)
-14%
|
(122 941)
-9%
|
(68 183)
+45%
|
(46 160)
+32%
|
(65 659)
-42%
|
(96 172)
-46%
|
(28 625)
+70%
|
(26 597)
+7%
|
9 155
N/A
|
(8 668)
N/A
|
(140 234)
-1 518%
|
(174 097)
-24%
|
(118 837)
+32%
|
81 810
N/A
|
18 084
-78%
|
49 436
+173%
|
22 157
-55%
|
(85 616)
N/A
|
(10 918)
+87%
|
(121 567)
-1 013%
|
(205 674)
-69%
|
(272 252)
-32%
|
(188 367)
+31%
|
(121 546)
+35%
|
(76 508)
+37%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(3 909)
|
(9 632)
|
(9 288)
|
(13 263)
|
(12 179)
|
(4 764)
|
(4 042)
|
387
|
4 405
|
509
|
(2 668)
|
(2 036)
|
(112)
|
4 636
|
(1 252)
|
1 124
|
472
|
(822)
|
7 322
|
4 846
|
3 155
|
(567)
|
(24 098)
|
(26 417)
|
(24 919)
|
(20 586)
|
4 267
|
7 577
|
6 516
|
5 036
|
(11 933)
|
(31 445)
|
(96 579)
|
(95 699)
|
(94 049)
|
(103 863)
|
(42 171)
|
(54 315)
|
(66 542)
|
(46 023)
|
(62 836)
|
|
Net Issuance of Debt |
(9 209)
|
(9 203)
|
(12 327)
|
(7 167)
|
(6 587)
|
(7 664)
|
(26 944)
|
(28 198)
|
(27 598)
|
(22 380)
|
(2 116)
|
(1 866)
|
(1 883)
|
(1 873)
|
(1 683)
|
(4 240)
|
(4 225)
|
(3 407)
|
971
|
1 447
|
1 045
|
616
|
(3 642)
|
(4 028)
|
(4 139)
|
(4 337)
|
(2 476)
|
(4 441)
|
(4 560)
|
(4 557)
|
(4 679)
|
(2 692)
|
(2 807)
|
(2 944)
|
(3 025)
|
(3 063)
|
(3 155)
|
(3 264)
|
(3 445)
|
(3 730)
|
(3 989)
|
|
Cash Paid for Dividends |
(4 389)
|
(4 387)
|
(4 373)
|
(3 272)
|
(4 332)
|
(4 305)
|
(4 305)
|
(5 375)
|
(4 322)
|
(4 351)
|
(4 358)
|
(2 192)
|
(2 186)
|
(8)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 203)
|
(2 206)
|
(4 417)
|
(4 417)
|
(4 431)
|
(4 428)
|
(4 440)
|
(4 441)
|
(6 681)
|
(6 683)
|
(8 785)
|
(8 785)
|
(8 636)
|
(8 634)
|
(8 580)
|
(8 579)
|
(8 380)
|
(8 485)
|
|
Other |
(994)
|
(963)
|
(1 062)
|
(1 008)
|
(561)
|
(433)
|
(348)
|
(255)
|
(198)
|
(166)
|
(133)
|
(146)
|
(102)
|
(93)
|
(83)
|
2 524
|
2 523
|
2 548
|
(33)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
12
|
0
|
21
|
|
Cash from Financing Activities |
(18 501)
N/A
|
(24 185)
-31%
|
(27 050)
-12%
|
(24 710)
+9%
|
(23 659)
+4%
|
(17 166)
+27%
|
(35 639)
-108%
|
(33 441)
+6%
|
(27 713)
+17%
|
(26 388)
+5%
|
(9 275)
+65%
|
(6 240)
+33%
|
(4 283)
+31%
|
2 662
N/A
|
(3 019)
N/A
|
(593)
+80%
|
(1 230)
-107%
|
(1 706)
-39%
|
8 260
N/A
|
6 268
-24%
|
4 184
-33%
|
41
-99%
|
(27 742)
N/A
|
(32 650)
-18%
|
(31 266)
+4%
|
(29 342)
+6%
|
(2 626)
+91%
|
(1 295)
+51%
|
(2 472)
-91%
|
(3 961)
-60%
|
(21 053)
-432%
|
(40 818)
-94%
|
(106 069)
-160%
|
(107 428)
-1%
|
(105 859)
+1%
|
(115 562)
-9%
|
(53 960)
+53%
|
(66 160)
-23%
|
(78 554)
-19%
|
(58 121)
+26%
|
(75 289)
-30%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
5 907
|
7 586
|
9 638
|
10 885
|
11 105
|
1 745
|
(4 429)
|
(13 020)
|
(27 333)
|
(21 031)
|
(8 476)
|
3
|
13 111
|
12 762
|
4 751
|
(1 108)
|
1 012
|
3 274
|
(6 045)
|
1 281
|
(8 784)
|
(13 361)
|
(362)
|
(5 160)
|
6 736
|
6 621
|
4 191
|
17 907
|
13 126
|
26 927
|
9 724
|
17 804
|
45 831
|
33 584
|
30 762
|
12 067
|
(3 350)
|
2 408
|
9 356
|
19 867
|
14 452
|
|
Net Change in Cash |
27 922
N/A
|
10 335
-63%
|
(21 114)
N/A
|
(28 050)
-33%
|
(23 896)
+15%
|
14 081
N/A
|
76 496
+443%
|
77 635
+1%
|
31 807
-59%
|
(2 263)
N/A
|
(41 542)
-1 736%
|
(47 503)
-14%
|
28 720
N/A
|
62 105
+116%
|
559
-99%
|
(9 985)
N/A
|
(7 410)
+26%
|
(19 147)
-158%
|
52 050
N/A
|
79 034
+52%
|
41 371
-48%
|
8 550
-79%
|
48 344
+465%
|
54 973
+14%
|
94 770
+72%
|
98 822
+4%
|
(1 066)
N/A
|
(31 497)
-2 855%
|
1 068
N/A
|
195 718
+18 226%
|
112 669
-42%
|
132 451
+18%
|
89 097
-33%
|
(11 585)
N/A
|
44 129
N/A
|
(84 433)
N/A
|
(133 676)
-58%
|
(210 261)
-57%
|
(128 853)
+39%
|
(47 438)
+63%
|
(31 986)
+33%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
49 868
N/A
|
55 390
+11%
|
50 469
-9%
|
55 556
+10%
|
59 112
+6%
|
54 366
-8%
|
54 788
+1%
|
59 236
+8%
|
62 239
+5%
|
62 377
+0%
|
69 611
+12%
|
58 638
-16%
|
85 702
+46%
|
79 876
-7%
|
77 870
-3%
|
87 157
+12%
|
102 430
+18%
|
100 058
-2%
|
115 472
+15%
|
115 153
0%
|
109 424
-5%
|
115 849
+6%
|
102 958
-11%
|
117 060
+14%
|
107 786
-8%
|
127 394
+18%
|
134 371
+5%
|
122 955
-8%
|
94 970
-23%
|
76 964
-19%
|
91 788
+19%
|
91 805
+0%
|
122 367
+33%
|
141 758
+16%
|
124 242
-12%
|
133 544
+7%
|
123 078
-8%
|
120 633
-2%
|
122 999
+2%
|
106 926
-13%
|
99 999
-6%
|