Koei Tecmo Holdings Co Ltd
TSE:3635

Watchlist Manager
Koei Tecmo Holdings Co Ltd Logo
Koei Tecmo Holdings Co Ltd
TSE:3635
Watchlist
Price: 1 641 JPY 0.03% Market Closed
Market Cap: 572.3B JPY
Have any thoughts about
Koei Tecmo Holdings Co Ltd?
Write Note

Relative Value

The Relative Value of one Koei Tecmo Holdings Co Ltd stock under the Base Case scenario is 772.27 JPY. Compared to the current market price of 1 641 JPY, Koei Tecmo Holdings Co Ltd is Overvalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
772.27 JPY
Overvaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
14
Median 3Y
9.2
Median 5Y
6.7
Industry
1.5
Forward
6.2
vs History
60
vs Industry
29
Median 3Y
20
Median 5Y
15.1
Industry
17.3
Forward
16.5
vs History
80
vs Industry
27
Median 3Y
24.1
Median 5Y
21
Industry
11.4
vs History
66
vs Industry
27
Median 3Y
14.9
Median 5Y
21.8
Industry
15.9
vs History
57
vs Industry
25
Median 3Y
4.6
Median 5Y
3.6
Industry
1.7
vs History
69
vs Industry
16
Median 3Y
9.5
Median 5Y
6.5
Industry
1.5
Forward
5.4
vs History
74
vs Industry
21
Median 3Y
13.4
Median 5Y
10.3
Industry
3.3
vs History
52
vs Industry
21
Median 3Y
18.8
Median 5Y
15.9
Industry
8.7
Forward
14.7
vs History
50
vs Industry
24
Median 3Y
19.6
Median 5Y
16.9
Industry
12
vs History
87
vs Industry
30
Median 3Y
24.8
Median 5Y
20.3
Industry
10.5
vs History
77
vs Industry
31
Median 3Y
25.5
Median 5Y
24
Industry
13.2
vs History
57
vs Industry
25
Median 3Y
3.9
Median 5Y
3
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Koei Tecmo Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Koei Tecmo Holdings Co Ltd
TSE:3635
518.3B JPY 6.2 14.1 15.9 16.9
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
64.9B USD 4.2 667.4 84.5 208.8
JP
Nintendo Co Ltd
TSE:7974
9.5T JPY 6.8 29 19.5 20.2
CN
NetEase Inc
NASDAQ:NTES
56.5B USD 3.9 14.9 9.6 10.4
US
Electronic Arts Inc
NASDAQ:EA
43.7B USD 5.9 41.7 21.9 28.1
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
33B USD 6.1 -9.1 57.6 -71.9
US
Roblox Corp
NYSE:RBLX
32.6B USD 9.7 -31.4 -33.2 -26.7
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.3 30.6 15.8 20.1
JP
Nexon Co Ltd
TSE:3659
1.8T JPY 4 29.9 8.9 9.5
KR
Krafton Inc
KRX:259960
14T KRW 5.9 15.7 9.7 10.8

See Also

Discover More
Back to Top