Koei Tecmo Holdings Co Ltd
TSE:3635

Watchlist Manager
Koei Tecmo Holdings Co Ltd Logo
Koei Tecmo Holdings Co Ltd
TSE:3635
Watchlist
Price: 1 836 JPY 0.85%
Market Cap: 617.1B JPY
Have any thoughts about
Koei Tecmo Holdings Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Koei Tecmo Holdings Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
(1 039)
428
5 324
6 615
7 479
7 836
8 779
11 399
10 691
13 012
13 715
13 202
15 573
14 824
15 211
17 204
18 293
19 983
18 307
17 175
20 247
27 957
39 174
49 073
48 638
41 241
39 963
45 497
45 330
Depreciation & Amortization
498
9
520
1 996
2 089
2 277
2 335
2 250
2 136
1 699
921
1 317
1 233
1 166
1 004
693
701
716
734
690
752
1 164
1 547
1 634
1 555
1 544
1 643
1 691
1 813
Other Non-Cash Items
(517)
(80)
(395)
(1 022)
(1 178)
(964)
(2 485)
(4 230)
(3 099)
(3 943)
(3 656)
(3 979)
(4 232)
(3 275)
(6 237)
(8 045)
(5 690)
(5 601)
(6 368)
(6 396)
(5 971)
(8 467)
(13 851)
(15 756)
(14 078)
(4 221)
371
(10 135)
(18 903)
Cash Taxes Paid
1 545
3 079
3 680
742
950
1 936
2 139
3 052
3 090
3 219
3 879
4 650
4 609
4 351
4 435
3 777
4 517
5 391
6 446
5 442
4 153
5 511
8 656
10 542
13 006
16 171
11 073
8 831
10 585
Cash Interest Paid
0
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
3
2
0
4
8
7
10
Change in Working Capital
30
(1 447)
(3 309)
1 416
(1 276)
(1 255)
3 583
(416)
(2 462)
(2 087)
(1 037)
(412)
(1 639)
(691)
(90)
(1 476)
(2 915)
(3 882)
(3 075)
(2 896)
(5 281)
(2 710)
2 820
(7 436)
(11 297)
(8 631)
(12 095)
(2 531)
8 363
Cash from Operating Activities
(1 028)
N/A
(1 090)
-6%
2 140
N/A
9 005
+321%
7 114
-21%
7 894
+11%
12 212
+55%
9 003
-26%
7 266
-19%
8 681
+19%
10 356
+19%
10 128
-2%
10 935
+8%
12 024
+10%
9 888
-18%
8 473
-14%
10 389
+23%
11 216
+8%
9 598
-14%
8 573
-11%
9 747
+14%
17 944
+84%
29 690
+65%
27 515
-7%
24 818
-10%
29 933
+21%
29 882
0%
34 522
+16%
36 603
+6%
Investing Cash Flow
Capital Expenditures
(778)
(359)
(381)
(326)
(1 970)
(1 964)
(362)
(331)
(1 800)
(6 134)
(4 691)
(563)
(558)
(347)
(8 709)
(8 724)
(3 743)
(3 739)
(243)
(472)
(14 238)
(14 493)
(1 591)
(2 067)
(1 351)
(648)
(890)
(1 572)
(1 805)
Other Items
(298)
2 148
3 579
(4 544)
(7 000)
(605)
(1 717)
(7 757)
(6 785)
(4 286)
(2 888)
(516)
(5 580)
(5 452)
4 774
(338)
(6 241)
2 011
(1 253)
256
3 742
(537)
(10 700)
(16 137)
(11 817)
(17 206)
(20 504)
(31 061)
(23 054)
Cash from Investing Activities
(1 076)
N/A
1 789
N/A
3 198
+79%
(4 870)
N/A
(8 970)
-84%
(2 569)
+71%
(2 079)
+19%
(8 088)
-289%
(8 585)
-6%
(10 420)
-21%
(7 579)
+27%
(1 079)
+86%
(6 138)
-469%
(5 799)
+6%
(3 935)
+32%
(9 062)
-130%
(9 984)
-10%
(1 728)
+83%
(1 496)
+13%
(216)
+86%
(10 496)
-4 759%
(15 030)
-43%
(12 291)
+18%
(18 204)
-48%
(13 168)
+28%
(17 854)
-36%
(21 394)
-20%
(32 633)
-53%
(24 859)
+24%
Financing Cash Flow
Net Issuance of Common Stock
2 415
2 414
2 414
0
(562)
(562)
340
359
72
79
426
449
59
25
377
549
367
203
(1 179)
(791)
874
848
1 390
1 329
(37 992)
(38 273)
509
845
405
Net Issuance of Debt
40
105
105
(561)
(100)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13 000
8 000
(13 000)
1 500
48 415
60 915
0
(7 000)
0
Cash Paid for Dividends
686
686
685
(1 729)
(1 730)
(2 335)
(2 335)
(2 858)
(2 858)
(3 471)
(3 471)
(4 805)
(4 806)
(5 459)
(5 460)
(5 902)
(5 900)
(6 550)
(6 551)
(6 943)
(6 942)
(7 736)
(7 738)
(14 927)
(14 929)
(16 984)
(16 987)
(15 749)
(15 749)
Other
0
0
0
0
0
0
1
0
(1)
0
0
1
1
0
1
0
0
0
0
(6)
(26)
(47)
(48)
(50)
(55)
(80)
(110)
(214)
(131)
Cash from Financing Activities
3 141
N/A
3 205
+2%
3 204
0%
(2 291)
N/A
(2 392)
-4%
(2 436)
-2%
(1 994)
+18%
(2 498)
-25%
(2 787)
-12%
(3 393)
-22%
(3 045)
+10%
(4 355)
-43%
(4 746)
-9%
(5 434)
-14%
(5 082)
+6%
(5 352)
-5%
(5 533)
-3%
(6 347)
-15%
(7 730)
-22%
(7 740)
0%
6 906
N/A
1 065
-85%
(19 396)
N/A
(12 148)
+37%
(4 561)
+62%
5 578
N/A
(16 588)
N/A
(22 118)
-33%
(15 475)
+30%
Change in Cash
Effect of Foreign Exchange Rates
(321)
(238)
(168)
(252)
(3)
34
440
945
764
559
377
96
(655)
(1 630)
(397)
859
(76)
(41)
56
(415)
(323)
(140)
634
747
974
2 267
330
735
2 450
Net Change in Cash
716
N/A
3 666
+412%
8 374
+128%
1 592
-81%
(4 251)
N/A
2 923
N/A
8 579
+193%
(638)
N/A
(3 342)
-424%
(4 573)
-37%
109
N/A
4 790
+4 294%
(604)
N/A
(839)
-39%
474
N/A
(5 082)
N/A
(5 204)
-2%
3 100
N/A
428
-86%
202
-53%
5 834
+2 788%
3 839
-34%
(1 363)
N/A
(2 090)
-53%
8 063
N/A
19 924
+147%
(7 770)
N/A
(19 494)
-151%
(1 281)
+93%
Free Cash Flow
Free Cash Flow
(1 806)
N/A
(1 449)
+20%
1 759
N/A
8 679
+393%
5 144
-41%
5 930
+15%
11 850
+100%
8 672
-27%
5 466
-37%
2 547
-53%
5 665
+122%
9 565
+69%
10 377
+8%
11 677
+13%
1 179
-90%
(251)
N/A
6 646
N/A
7 477
+13%
9 355
+25%
8 101
-13%
(4 491)
N/A
3 451
N/A
28 099
+714%
25 448
-9%
23 467
-8%
29 285
+25%
28 992
-1%
32 950
+14%
34 798
+6%

See Also

Discover More