Gree Inc
TSE:3632

Watchlist Manager
Gree Inc Logo
Gree Inc
TSE:3632
Watchlist
Price: 531 JPY 3.11% Market Closed
Market Cap: 95.4B JPY

Intrinsic Value

The intrinsic value of one Gree Inc stock under the Base Case scenario is 529.01 JPY. Compared to the current market price of 531 JPY, Gree Inc is Fairly Valued.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
529.01 JPY
Fairly Valued
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Gree Inc

Gree Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Gree Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Gree Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Gree Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gree Inc

Current Assets 110.1B
Cash & Short-Term Investments 61.8B
Receivables 9.4B
Other Current Assets 38.9B
Non-Current Assets 16B
Long-Term Investments 9.1B
PP&E 2B
Intangibles 5m
Other Non-Current Assets 4.9B
Efficiency

Free Cash Flow Analysis
Gree Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gree Inc

Revenue
59.8B JPY
Cost of Revenue
-27.2B JPY
Gross Profit
32.6B JPY
Operating Expenses
-26.5B JPY
Operating Income
6.1B JPY
Other Expenses
-1.2B JPY
Net Income
4.9B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Gree Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive Operating Income
53/100
Profitability
Score

Gree Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Gree Inc's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Negative Net Debt
Long-Term Solvency
92/100
Solvency
Score

Gree Inc's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Gree Inc

Wall Street analysts forecast Gree Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Gree Inc is 617.1 JPY with a low forecast of 585.8 JPY and a high forecast of 661.5 JPY.

Lowest
Price Target
585.8 JPY
10% Upside
Average
Price Target
617.1 JPY
16% Upside
Highest
Price Target
661.5 JPY
25% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Gree Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Gree Inc stock?

The intrinsic value of one Gree Inc stock under the Base Case scenario is 529.01 JPY.

Is Gree Inc stock undervalued or overvalued?

Compared to the current market price of 531 JPY, Gree Inc is Fairly Valued.

Back to Top