Gree Inc
TSE:3632

Watchlist Manager
Gree Inc Logo
Gree Inc
TSE:3632
Watchlist
Price: 459 JPY 2.23% Market Closed
Market Cap: 82.5B JPY
Have any thoughts about
Gree Inc?
Write Note

Intrinsic Value

The intrinsic value of one Gree Inc stock under the Base Case scenario is 553.89 JPY. Compared to the current market price of 459 JPY, Gree Inc is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
553.89 JPY
Undervaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Gree Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Gree Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Gree Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Gree Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

459 JPY
+2.23%
+2.23%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Gree Inc
JP
Media
Market Cap
78.5B JPY
IPO
Dec 17, 2008
Employees
1 543
Japan
Market Cap
78.5B JPY
Industry
Media
IPO
Dec 17, 2008
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Gree Inc

Provide an overview of the primary business activities
of Gree Inc.

What unique competitive advantages
does Gree Inc hold over its rivals?

What risks and challenges
does Gree Inc face in the near future?

Summarize the latest earnings call
of Gree Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Gree Inc.

Provide P/S
for Gree Inc.

Provide P/E
for Gree Inc.

Provide P/OCF
for Gree Inc.

Provide P/FCFE
for Gree Inc.

Provide P/B
for Gree Inc.

Provide EV/S
for Gree Inc.

Provide EV/GP
for Gree Inc.

Provide EV/EBITDA
for Gree Inc.

Provide EV/EBIT
for Gree Inc.

Provide EV/OCF
for Gree Inc.

Provide EV/FCFF
for Gree Inc.

Provide EV/IC
for Gree Inc.

Show me price targets
for Gree Inc made by professional analysts.

What are the Revenue projections
for Gree Inc?

How accurate were the past Revenue estimates
for Gree Inc?

What are the Net Income projections
for Gree Inc?

How accurate were the past Net Income estimates
for Gree Inc?

What are the EPS projections
for Gree Inc?

How accurate were the past EPS estimates
for Gree Inc?

What are the EBIT projections
for Gree Inc?

How accurate were the past EBIT estimates
for Gree Inc?

Compare the revenue forecasts
for Gree Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Gree Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Gree Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Gree Inc compared to its peers.

Compare the P/E ratios
of Gree Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Gree Inc with its peers.

Analyze the financial leverage
of Gree Inc compared to its main competitors.

Show all profitability ratios
for Gree Inc.

Provide ROE
for Gree Inc.

Provide ROA
for Gree Inc.

Provide ROIC
for Gree Inc.

Provide ROCE
for Gree Inc.

Provide Gross Margin
for Gree Inc.

Provide Operating Margin
for Gree Inc.

Provide Net Margin
for Gree Inc.

Provide FCF Margin
for Gree Inc.

Show all solvency ratios
for Gree Inc.

Provide D/E Ratio
for Gree Inc.

Provide D/A Ratio
for Gree Inc.

Provide Interest Coverage Ratio
for Gree Inc.

Provide Altman Z-Score Ratio
for Gree Inc.

Provide Quick Ratio
for Gree Inc.

Provide Current Ratio
for Gree Inc.

Provide Cash Ratio
for Gree Inc.

What is the historical Revenue growth
over the last 5 years for Gree Inc?

What is the historical Net Income growth
over the last 5 years for Gree Inc?

What is the current Free Cash Flow
of Gree Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Gree Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gree Inc

Current Assets 104.4B
Cash & Short-Term Investments 60.2B
Receivables 7.5B
Other Current Assets 36.8B
Non-Current Assets 16.2B
Long-Term Investments 9.2B
PP&E 2.1B
Intangibles 5m
Other Non-Current Assets 5B
Current Liabilities 17.8B
Accrued Liabilities 291m
Other Current Liabilities 17.6B
Non-Current Liabilities 12.2B
Long-Term Debt 10.7B
Other Non-Current Liabilities 1.5B
Efficiency

Earnings Waterfall
Gree Inc

Revenue
58.5B JPY
Cost of Revenue
-26.7B JPY
Gross Profit
31.7B JPY
Operating Expenses
-27.1B JPY
Operating Income
4.6B JPY
Other Expenses
-2.8B JPY
Net Income
1.8B JPY

Free Cash Flow Analysis
Gree Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Gree Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive Operating Income
51/100
Profitability
Score

Gree Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Gree Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
93/100
Solvency
Score

Gree Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Gree Inc

Wall Street analysts forecast Gree Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Gree Inc is 617.1 JPY with a low forecast of 585.8 JPY and a high forecast of 661.5 JPY.

Lowest
Price Target
585.8 JPY
28% Upside
Average
Price Target
617.1 JPY
34% Upside
Highest
Price Target
661.5 JPY
44% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Gree Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Gree Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Gree Inc stock?

The intrinsic value of one Gree Inc stock under the Base Case scenario is 553.89 JPY.

Is Gree Inc stock undervalued or overvalued?

Compared to the current market price of 459 JPY, Gree Inc is Undervalued by 17%.

Back to Top