Gree Inc
TSE:3632

Watchlist Manager
Gree Inc Logo
Gree Inc
TSE:3632
Watchlist
Price: 490 JPY 3.59% Market Closed
Market Cap: 84.9B JPY
Have any thoughts about
Gree Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Gree Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Mar-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
8 459
2 293
9 311
7 061
16 779
56 672
81 658
73 194
41 344
26 672
30 209
15 649
1 990
9 081
8 783
9 496
8 213
4 633
6 824
5 069
5 531
7 217
6 031
4 978
13 398
14 129
14 598
11 881
12 693
12 363
7 174
Depreciation & Amortization
0
0
0
0
180
862
1 734
3 549
6 364
7 533
6 990
6 411
5 079
2 714
1 711
1 724
2 080
2 082
1 383
1 119
917
832
716
773
816
633
617
459
332
382
343
Other Non-Cash Items
113
(261)
(225)
(178)
(160)
1 327
894
276
5 581
6 914
3 438
11 348
21 162
12 332
5 399
2 415
17
1 526
472
1 740
(131)
(2 357)
(2 766)
(904)
(5 001)
(1 139)
(1 896)
(3 420)
(9)
(445)
(630)
Cash Taxes Paid
5 220
2 523
2 523
4 696
4 696
14 166
17 162
38 707
41 713
19 594
13 754
9 467
7 744
10 749
10 245
(924)
(3 045)
1 569
2 362
497
(335)
348
298
1 169
1 678
1 584
2 054
3 908
4 674
2 572
2 232
Cash Interest Paid
0
0
0
0
0
0
20
73
135
155
127
92
52
17
5
2
0
0
0
0
1
1
0
0
25
50
51
51
88
125
155
Change in Working Capital
(5 695)
(2 790)
(5 136)
(5 930)
(7 014)
(29 521)
(24 708)
(35 540)
(38 801)
(8 236)
(6 205)
(3 746)
(5 716)
(10 164)
(8 276)
(1 230)
1 356
(355)
447
1 625
941
(727)
(1 949)
(5 305)
(1 685)
(221)
(101)
(1 084)
(8 425)
(4 599)
(3 386)
Cash from Operating Activities
2 877
N/A
(758)
N/A
3 950
N/A
953
-76%
9 785
+927%
29 340
+200%
59 578
+103%
41 479
-30%
14 488
-65%
32 883
+127%
34 432
+5%
29 662
-14%
22 515
-24%
13 963
-38%
7 617
-45%
12 405
+63%
11 666
-6%
7 886
-32%
9 126
+16%
9 553
+5%
7 258
-24%
4 965
-32%
2 032
-59%
(458)
N/A
7 528
N/A
13 402
+78%
13 218
-1%
7 877
-40%
4 591
-42%
7 701
+68%
3 501
-55%
Investing Cash Flow
Capital Expenditures
(55)
(407)
(369)
(400)
(633)
(1 786)
(4 755)
(10 480)
(11 517)
(6 409)
(3 610)
(2 263)
(898)
(247)
(178)
(218)
(520)
(498)
(533)
(1 113)
(1 220)
(776)
(320)
(114)
(50)
(48)
(1 350)
(1 724)
(429)
(157)
(138)
Other Items
(10 430)
9 310
8 572
16 973
7 920
(14 285)
(19 733)
(37 646)
(23 350)
(2 258)
455
6 618
5 675
(1 408)
(1 448)
(5 162)
(7 605)
(3 973)
(1 323)
(1 218)
(2 356)
3 069
4 524
403
4 267
57
(3 949)
610
(10)
(702)
115
Cash from Investing Activities
(10 484)
N/A
8 903
N/A
8 203
-8%
16 573
+102%
7 287
-56%
(16 071)
N/A
(24 488)
-52%
(48 126)
-97%
(34 867)
+28%
(8 667)
+75%
(3 155)
+64%
4 355
N/A
4 777
+10%
(1 655)
N/A
(1 626)
+2%
(5 380)
-231%
(8 125)
-51%
(4 471)
+45%
(1 856)
+58%
(2 331)
-26%
(3 576)
-53%
2 293
N/A
4 204
+83%
289
-93%
4 217
+1 359%
9
-100%
(5 299)
N/A
(1 114)
+79%
(439)
+61%
(859)
-96%
(23)
+97%
Financing Cash Flow
Net Issuance of Common Stock
(3 647)
11
15
16
20
90
86
(1 973)
(4 612)
(2 613)
253
0
(2 316)
0
103
130
60
170
183
46
(3 012)
0
(1 390)
(5 159)
(9 651)
(40 768)
(34 886)
(2 414)
(2 414)
0
0
Net Issuance of Debt
0
0
0
0
0
0
17 460
24 436
3 272
(8 408)
(9 408)
(9 408)
(9 724)
(6 658)
(1 638)
(25)
(25)
0
0
0
0
0
0
7 958
7 958
0
0
7 700
7 700
1 000
1 000
Cash Paid for Dividends
(111)
(991)
(1 017)
(1 017)
(1 017)
(2 052)
(2 063)
(6 984)
(6 993)
(3 218)
(3 231)
(2 614)
(2 591)
(2 340)
(2 333)
(1 876)
(1 874)
(2 583)
(2 584)
(3 297)
(3 299)
(2 305)
(2 302)
(2 276)
(2 276)
(2 636)
(2 637)
(1 972)
(1 970)
(1 973)
(1 973)
Other
6
0
(6)
(7)
(7)
(18)
(4)
(1)
(32)
66
1
(20)
0
78
31
(40)
2
(19)
(19)
(45)
(148)
(126)
(59)
(62)
(44)
(47)
7
(9)
(52)
(23)
(26)
Cash from Financing Activities
(3 753)
N/A
(980)
+74%
(1 004)
-2%
(1 004)
N/A
(1 000)
+0%
(1 980)
-98%
15 479
N/A
15 478
0%
(8 365)
N/A
(14 173)
-69%
(12 385)
+13%
(11 789)
+5%
(14 631)
-24%
(11 303)
+23%
(3 837)
+66%
(1 811)
+53%
(1 837)
-1%
(2 432)
-32%
(2 420)
+0%
(3 296)
-36%
(6 459)
-96%
(5 443)
+16%
(3 751)
+31%
461
N/A
(4 013)
N/A
(43 451)
-983%
(37 516)
+14%
3 305
N/A
3 264
-1%
(996)
N/A
(999)
0%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
45
(415)
(609)
(64)
469
1 451
1 504
232
1 222
1 806
332
(1 025)
(296)
488
(139)
(36)
31
53
0
61
1
72
355
1 398
777
252
520
515
Net Change in Cash
(11 360)
N/A
7 165
N/A
11 149
+56%
16 567
+49%
15 657
-5%
10 680
-32%
50 505
+373%
9 300
-82%
(27 293)
N/A
11 547
N/A
19 124
+66%
23 450
+23%
14 467
-38%
1 337
-91%
1 129
-16%
4 918
+336%
2 192
-55%
844
-61%
4 814
+470%
3 957
-18%
(2 724)
N/A
1 815
N/A
2 546
+40%
293
-88%
7 804
+2 563%
(29 685)
N/A
(28 199)
+5%
10 845
N/A
7 668
-29%
6 366
-17%
2 994
-53%
Free Cash Flow
Free Cash Flow
2 822
N/A
(1 165)
N/A
3 581
N/A
553
-85%
9 152
+1 555%
27 554
+201%
54 823
+99%
30 999
-43%
2 971
-90%
26 474
+791%
30 822
+16%
27 399
-11%
21 617
-21%
13 716
-37%
7 439
-46%
12 187
+64%
11 146
-9%
7 388
-34%
8 593
+16%
8 440
-2%
6 038
-28%
4 189
-31%
1 712
-59%
(572)
N/A
7 478
N/A
13 354
+79%
11 868
-11%
6 153
-48%
4 162
-32%
7 544
+81%
3 363
-55%

See Also

Discover More