T

TIS Inc
TSE:3626

Watchlist Manager
TIS Inc
TSE:3626
Watchlist
Price: 3 839 JPY 1% Market Closed
Market Cap: 906.9B JPY
Have any thoughts about
TIS Inc?
Write Note

Relative Value

The Relative Value of one TIS Inc stock under the Base Case scenario is 3 929.1 JPY. Compared to the current market price of 3 839 JPY, TIS Inc is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 929.1 JPY
Undervaluation 2%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
60
Median 3Y
1.6
Median 5Y
1.5
Industry
2.4
Forward
1.6
vs History
50
vs Industry
39
Median 3Y
17.2
Median 5Y
18.3
Industry
23.2
Forward
19.2
vs History
87
vs Industry
41
Median 3Y
16
Median 5Y
16.5
Industry
17.4
vs History
71
vs Industry
38
Median 3Y
24
Median 5Y
23.1
Industry
21.3
vs History
25
vs Industry
44
Median 3Y
2.7
Median 5Y
2.5
Industry
2.9
vs History
31
vs Industry
58
Median 3Y
1.5
Median 5Y
1.4
Industry
2.4
Forward
1.4
vs History
36
vs Industry
43
Median 3Y
5.3
Median 5Y
5
Industry
4.9
vs History
39
vs Industry
41
Median 3Y
9.7
Median 5Y
9.2
Industry
12.9
Forward
9.4
vs History
33
vs Industry
37
Median 3Y
12.2
Median 5Y
11.9
Industry
16.5
Forward
12
vs History
84
vs Industry
42
Median 3Y
14.6
Median 5Y
15.2
Industry
16.3
vs History
84
vs Industry
32
Median 3Y
20.1
Median 5Y
28.1
Industry
19
vs History
28
vs Industry
50
Median 3Y
2
Median 5Y
1.9
Industry
2.5

Multiples Across Competitors

Competitors Multiples
TIS Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
TIS Inc
TSE:3626
891B JPY 1.6 18 9.7 12.5
IE
Accenture PLC
NYSE:ACN
224.4B USD 3.4 29.6 17.7 21.5
US
International Business Machines Corp
NYSE:IBM
205.2B USD 3.3 32.1 17.8 27
IN
Tata Consultancy Services Ltd
NSE:TCS
15T INR 6 31.7 21.8 23.6
IN
Infosys Ltd
NSE:INFY
8T INR 5.1 29.6 20.8 23.8
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.5 30.7 20 24.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.2B USD 2 17.4 12.8 12.8
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27.4 16.3 20
US
Gartner Inc
NYSE:IT
37.8B USD 6.2 35.5 28.5 33.5
JP
Fujitsu Ltd
TSE:6702
5.1T JPY 1.4 20.4 13.8 28.4
FR
Capgemini SE
PAR:CAP
26.8B EUR 1.2 15.8 8.9 11.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
T
TIS Inc
TSE:3626
Average EV/EBITDA: 17.1
9.7
18%
0.5
IE
Accenture PLC
NYSE:ACN
17.7
28%
0.6
US
International Business Machines Corp
NYSE:IBM
17.8
36%
0.5
IN
Tata Consultancy Services Ltd
NSE:TCS
21.8
33%
0.7
IN
Infosys Ltd
NSE:INFY
20.8
34%
0.6
IN
HCL Technologies Ltd
NSE:HCLTECH
20
32%
0.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.8
18%
0.7
IN
Wipro Ltd
NSE:WIPRO
16.3
24%
0.7
US
Gartner Inc
NYSE:IT
28.5
42%
0.7
JP
Fujitsu Ltd
TSE:6702
13.8
27%
0.5
FR
Capgemini SE
PAR:CAP
8.9
17%
0.5

See Also

Discover More
Back to Top