M

Matsuoka Corp
TSE:3611

Watchlist Manager
Matsuoka Corp
TSE:3611
Watchlist
Price: 2 019 JPY 2.44% Market Closed
Market Cap: 20.4B JPY
Have any thoughts about
Matsuoka Corp?
Write Note

Relative Value

The Relative Value of one Matsuoka Corp stock under the Base Case scenario is 1 553.89 JPY. Compared to the current market price of 2 019 JPY, Matsuoka Corp is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 553.89 JPY
Overvaluation 23%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
81
Median 3Y
0.2
Median 5Y
0.3
Industry
1
vs History
38
vs Industry
57
Median 3Y
8.2
Median 5Y
8
Industry
18.7
vs History
33
vs Industry
60
Median 3Y
4.3
Median 5Y
4.5
Industry
10.1
vs History
28
vs Industry
40
Median 3Y
5
Median 5Y
5.5
Industry
17.3
vs History
38
vs Industry
76
Median 3Y
0.4
Median 5Y
0.5
Industry
1.4
vs History
23
vs Industry
89
Median 3Y
0.2
Median 5Y
0.2
Industry
1.2
vs History
1
vs Industry
64
Median 3Y
1.6
Median 5Y
1.6
Industry
4.1
vs History
6
vs Industry
61
Median 3Y
4.4
Median 5Y
3.6
Industry
11
vs History
vs Industry
31
Median 3Y
6.6
Median 5Y
4.8
Industry
14.3
vs History
26
vs Industry
65
Median 3Y
2.4
Median 5Y
2.6
Industry
11
vs History
9
vs Industry
50
Median 3Y
-1.7
Median 5Y
-1.4
Industry
13.4
vs History
38
vs Industry
84
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Matsuoka Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Matsuoka Corp
TSE:3611
20.2B JPY 0.3 9.1 7.2 -448.7
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
313.8B EUR 3.7 22.5 11.6 15.5
FR
Hermes International SCA
PAR:RMS
241.3B EUR 17 54.2 34.9 39.9
FR
Christian Dior SE
PAR:CDI
107B EUR 1.3 18.4 4.5 6
FR
EssilorLuxottica SA
PAR:EL
105.3B EUR 4.1 45.9 17.6 33.7
CH
Compagnie Financiere Richemont SA
SIX:CFR
78.9B CHF 4.1 64.6 18.9 18.9
CA
Lululemon Athletica Inc
NASDAQ:LULU
48.3B USD 4.7 27.8 16.9 19.8
DE
Adidas AG
XETRA:ADS
42.2B EUR 1.9 99.5 21.4 49.3
IN
Titan Company Ltd
NSE:TITAN
3T INR 5.5 92.1 58.4 66.6
FR
Kering SA
PAR:KER
28.7B EUR 1.6 13.8 7.5 11.6
CN
ANTA Sports Products Ltd
HKEX:2020
227.7B HKD 3.2 16.2 11.9 11.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
M
Matsuoka Corp
TSE:3611
Average EV/EBIT: 27.3
Negative Multiple: -448.7
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
15.5
11%
1.4
FR
Hermes International SCA
PAR:RMS
39.9
34%
1.2
FR
Christian Dior SE
PAR:CDI
6
N/A N/A
FR
EssilorLuxottica SA
PAR:EL
33.7
76%
0.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
18.9
14%
1.4
CA
Lululemon Athletica Inc
NASDAQ:LULU
19.8
27%
0.7
DE
Adidas AG
XETRA:ADS
49.3
959%
0.1
IN
Titan Company Ltd
NSE:TITAN
66.6
80%
0.8
FR
Kering SA
PAR:KER
11.6
-28%
N/A
CN
ANTA Sports Products Ltd
HKEX:2020
11.9
41%
0.3

See Also

Discover More
Back to Top