TSI Holdings Co Ltd
TSE:3608

Watchlist Manager
TSI Holdings Co Ltd Logo
TSI Holdings Co Ltd
TSE:3608
Watchlist
Price: 1 049 JPY -1.22%
Market Cap: 72.2B JPY
Have any thoughts about
TSI Holdings Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one TSI Holdings Co Ltd stock under the Base Case scenario is 750.42 JPY. Compared to the current market price of 1 049 JPY, TSI Holdings Co Ltd is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
750.42 JPY
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
14
vs Industry
70
Median 3Y
0.4
Median 5Y
0.3
Industry
1
Forward
0.5
More Details
29.3
P/E
P/E
Price to Earnings
29.3
vs History
31
vs Industry
42
Median 3Y
24.9
Median 5Y
19.3
Industry
18.7
Forward
21.2
More Details
18.6
P/OCF
P/OCF
Price to OCF
18.6
vs History
22
vs Industry
9
Median 3Y
7.4
Median 5Y
7.1
Industry
10.1
More Details
46.5
P/FCFE
P/FCFE
Price to FCFE
46.5
vs History
3
vs Industry
Median 3Y
-5.7
Median 5Y
-3.4
Industry
17.3
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
9
vs Industry
69
Median 3Y
0.5
Median 5Y
0.4
Industry
1.4
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
15
vs Industry
84
Median 3Y
0.2
Median 5Y
0.2
Industry
1.2
Forward
0.4
More Details
0.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.7
vs History
15
vs Industry
86
Median 3Y
0.3
Median 5Y
0.4
Industry
4.1
More Details
13
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13
vs History
7
vs Industry
44
Median 3Y
4.4
Median 5Y
1.9
Industry
11
More Details
59.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
59.8
vs History
20
vs Industry
19
Median 3Y
11.8
Median 5Y
4.9
Industry
14.3
More Details
14.8
EV/OCF
EV/OCF
Enterprise Value to OCF
14.8
vs History
20
vs Industry
14
Median 3Y
0.7
Median 5Y
0.8
Industry
11
More Details
62.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
62.1
vs History
3
vs Industry
Median 3Y
-0.3
Median 5Y
-2.7
Industry
13.4
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
4
vs Industry
77
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
TSI Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
TSI Holdings Co Ltd
TSE:3608
75.8B JPY 0.5 29.3 13 59.8
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
312.5B EUR 3.7 22.4 11.5 15.4
FR
Hermes International SCA
PAR:RMS
241.1B EUR 17 54.3 34.9 39.8
FR
Christian Dior SE
PAR:CDI
105.7B EUR 1.2 18.2 4.4 5.9
FR
EssilorLuxottica SA
PAR:EL
105.5B EUR 4.1 46 17.6 33.8
CH
Compagnie Financiere Richemont SA
SIX:CFR
79.3B CHF 4.2 64.9 19 19
CA
Lululemon Athletica Inc
NASDAQ:LULU
48.3B USD 4.7 27.8 16.9 19.8
DE
Adidas AG
XETRA:ADS
42.1B EUR 1.9 99.3 21.3 49.1
IN
Titan Company Ltd
NSE:TITAN
3T INR 5.5 93.2 59 67.3
FR
Kering SA
PAR:KER
28.8B EUR 1.6 13.9 7.5 11.6
CN
ANTA Sports Products Ltd
HKEX:2020
227B HKD 3.2 16.1 11.9 11.9

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.