H

Hogy Medical Co Ltd
TSE:3593

Watchlist Manager
Hogy Medical Co Ltd
TSE:3593
Watchlist
Price: 4 605 JPY -0.22% Market Closed
Market Cap: 77.5B JPY
Have any thoughts about
Hogy Medical Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Hogy Medical Co Ltd stock under the Base Case scenario is 4 097.07 JPY. Compared to the current market price of 4 605 JPY, Hogy Medical Co Ltd is Overvalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 097.07 JPY
Overvaluation 11%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Hogy Medical Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Hogy Medical Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Hogy Medical Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Hogy Medical Co Ltd

Provide an overview of the primary business activities
of Hogy Medical Co Ltd.

What unique competitive advantages
does Hogy Medical Co Ltd hold over its rivals?

What risks and challenges
does Hogy Medical Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hogy Medical Co Ltd.

Provide P/S
for Hogy Medical Co Ltd.

Provide P/E
for Hogy Medical Co Ltd.

Provide P/OCF
for Hogy Medical Co Ltd.

Provide P/FCFE
for Hogy Medical Co Ltd.

Provide P/B
for Hogy Medical Co Ltd.

Provide EV/S
for Hogy Medical Co Ltd.

Provide EV/GP
for Hogy Medical Co Ltd.

Provide EV/EBITDA
for Hogy Medical Co Ltd.

Provide EV/EBIT
for Hogy Medical Co Ltd.

Provide EV/OCF
for Hogy Medical Co Ltd.

Provide EV/FCFF
for Hogy Medical Co Ltd.

Provide EV/IC
for Hogy Medical Co Ltd.

Show me price targets
for Hogy Medical Co Ltd made by professional analysts.

What are the Revenue projections
for Hogy Medical Co Ltd?

How accurate were the past Revenue estimates
for Hogy Medical Co Ltd?

What are the Net Income projections
for Hogy Medical Co Ltd?

How accurate were the past Net Income estimates
for Hogy Medical Co Ltd?

What are the EPS projections
for Hogy Medical Co Ltd?

How accurate were the past EPS estimates
for Hogy Medical Co Ltd?

What are the EBIT projections
for Hogy Medical Co Ltd?

How accurate were the past EBIT estimates
for Hogy Medical Co Ltd?

Compare the revenue forecasts
for Hogy Medical Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hogy Medical Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hogy Medical Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hogy Medical Co Ltd compared to its peers.

Compare the P/E ratios
of Hogy Medical Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Hogy Medical Co Ltd with its peers.

Analyze the financial leverage
of Hogy Medical Co Ltd compared to its main competitors.

Show all profitability ratios
for Hogy Medical Co Ltd.

Provide ROE
for Hogy Medical Co Ltd.

Provide ROA
for Hogy Medical Co Ltd.

Provide ROIC
for Hogy Medical Co Ltd.

Provide ROCE
for Hogy Medical Co Ltd.

Provide Gross Margin
for Hogy Medical Co Ltd.

Provide Operating Margin
for Hogy Medical Co Ltd.

Provide Net Margin
for Hogy Medical Co Ltd.

Provide FCF Margin
for Hogy Medical Co Ltd.

Show all solvency ratios
for Hogy Medical Co Ltd.

Provide D/E Ratio
for Hogy Medical Co Ltd.

Provide D/A Ratio
for Hogy Medical Co Ltd.

Provide Interest Coverage Ratio
for Hogy Medical Co Ltd.

Provide Altman Z-Score Ratio
for Hogy Medical Co Ltd.

Provide Quick Ratio
for Hogy Medical Co Ltd.

Provide Current Ratio
for Hogy Medical Co Ltd.

Provide Cash Ratio
for Hogy Medical Co Ltd.

What is the historical Revenue growth
over the last 5 years for Hogy Medical Co Ltd?

What is the historical Net Income growth
over the last 5 years for Hogy Medical Co Ltd?

What is the current Free Cash Flow
of Hogy Medical Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hogy Medical Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hogy Medical Co Ltd

Current Assets 45.3B
Cash & Short-Term Investments 22.7B
Receivables 12B
Other Current Assets 10.6B
Non-Current Assets 54.2B
Long-Term Investments 7.9B
PP&E 44.7B
Intangibles 423m
Other Non-Current Assets 1.1B
Current Liabilities 9.3B
Accounts Payable 4.5B
Other Current Liabilities 4.8B
Non-Current Liabilities 14.4B
Long-Term Debt 12.7B
Other Non-Current Liabilities 1.7B
Efficiency

Earnings Waterfall
Hogy Medical Co Ltd

Revenue
48.9B JPY
Cost of Revenue
-33B JPY
Gross Profit
15.9B JPY
Operating Expenses
-10.7B JPY
Operating Income
5.2B JPY
Other Expenses
-1.3B JPY
Net Income
3.9B JPY

Free Cash Flow Analysis
Hogy Medical Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hogy Medical Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
53/100
Profitability
Score

Hogy Medical Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hogy Medical Co Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Low D/E
88/100
Solvency
Score

Hogy Medical Co Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hogy Medical Co Ltd

Wall Street analysts forecast Hogy Medical Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hogy Medical Co Ltd is 4 097 JPY with a low forecast of 3 737 JPY and a high forecast of 4 672.5 JPY.

Lowest
Price Target
3 737 JPY
19% Downside
Average
Price Target
4 097 JPY
11% Downside
Highest
Price Target
4 672.5 JPY
1% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Hogy Medical Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Hogy Medical Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Hogy Medical Co Ltd

Country

Japan

Industry

Health Care

Market Cap

77.5B JPY

Dividend Yield

1.74%

Description

Hogy Medical Co., Ltd. engages in the manufacture and sale of medical consumables and equipment. The company is headquartered in Minato-Ku, Tokyo-To. The firm primarily provides medical consumable products, medical equipment and medical nonwoven products, among others. The firm also provides medical consumable products, medical equipment, medical nonwoven fabric products to Indonesia through its sub-subsidiaries.

Contact

TOKYO-TO
Minato-ku
2-7-7, Akasaka
+81362291300.0
www.hogy.co.jp

IPO

1991-12-04

Employees

1 559

Officers

President, CEO & Director
Mr. Hideki Kawakubo
Founder
Mr. Masao Hoki
CFO, GM of Business Administration Div. & Director
Mr. Taisuke Fujita
Managing Executive Officer & Director of Sales Division
Mr. Takuya Kobayashi
MEO, Production Div. GM of Procurement Dept., Research & Development Dept. and Director
Akira Koizumi
Executive Officer and GM of Sales Dept 2 & Tokyo Branch
Yutaka Wada
Show More
Executive Officer & GM of Sales Administration Dept.
Hiroyuki Yoshidome
Executive Officer of Production Division
Go Ohashi
Show Less

See Also

Discover More
What is the Intrinsic Value of one Hogy Medical Co Ltd stock?

The intrinsic value of one Hogy Medical Co Ltd stock under the Base Case scenario is 4 097.07 JPY.

Is Hogy Medical Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4 605 JPY, Hogy Medical Co Ltd is Overvalued by 11%.

Back to Top