H

Hogy Medical Co Ltd
TSE:3593

Watchlist Manager
Hogy Medical Co Ltd
TSE:3593
Watchlist
Price: 4 740 JPY -0.21% Market Closed
Market Cap: 79.8B JPY
Have any thoughts about
Hogy Medical Co Ltd?
Write Note

Relative Value

The Relative Value of one Hogy Medical Co Ltd stock under the Base Case scenario is 3 022 JPY. Compared to the current market price of 4 740 JPY, Hogy Medical Co Ltd is Overvalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 022 JPY
Overvaluation 36%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
52
Median 3Y
1.5
Median 5Y
1.5
Industry
2.3
Forward
2
vs History
0
vs Industry
22
Median 3Y
13.5
Median 5Y
12.3
Industry
23
Forward
23.1
vs History
31
vs Industry
35
Median 3Y
6.7
Median 5Y
6.6
Industry
14.3
vs History
60
vs Industry
18
Median 3Y
9.8
Median 5Y
13.2
Industry
20
vs History
0
vs Industry
68
Median 3Y
0.7
Median 5Y
0.6
Industry
2.2
vs History
0
vs Industry
60
Median 3Y
1.2
Median 5Y
1.1
Industry
2.4
Forward
1.7
vs History
0
vs Industry
50
Median 3Y
3
Median 5Y
2.7
Industry
5
vs History
0
vs Industry
46
Median 3Y
4.4
Median 5Y
3.9
Industry
12.9
Forward
6.8
vs History
0
vs Industry
33
Median 3Y
7.6
Median 5Y
6.8
Industry
17.4
vs History
7
vs Industry
42
Median 3Y
5.5
Median 5Y
5.1
Industry
14
vs History
58
vs Industry
30
Median 3Y
8
Median 5Y
8.1
Industry
18.2
vs History
0
vs Industry
69
Median 3Y
0.6
Median 5Y
0.5
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Hogy Medical Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Hogy Medical Co Ltd
TSE:3593
79.8B JPY 2 27.1 7 18
JP
Hoya Corp
TSE:7741
6.8T JPY 8.3 34.8 22.9 27.6
CH
Alcon AG
SIX:ALC
37.8B CHF 4.3 36 17.7 34.3
DK
Coloplast A/S
CSE:COLO B
175.9B DKK 6.5 34.8 22.4 26.4
US
Align Technology Inc
NASDAQ:ALGN
16.3B USD 4.1 37 18.7 22.5
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
52.2B CNY 11.8 28.2 24.5 24.5
KR
HLB Inc
KOSDAQ:028300
10.1T KRW 194.6 -54.4 -83.7 -79
US
Lantheus Holdings Inc
NASDAQ:LNTH
6.5B USD 4.4 15.3 10.5 11.9
CA
Bausch + Lomb Corp
NYSE:BLCO
6.4B USD 1.4 -17.3 16.7 55.9
UK
ConvaTec Group PLC
LSE:CTEC
4.5B GBP 2.6 37.1 266.5 465.5
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.6B USD 4.2 46.6 23.2 38.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
H
Hogy Medical Co Ltd
TSE:3593
Average EV/EBITDA: 43
7
-1%
N/A
JP
Hoya Corp
TSE:7741
22.9
15%
1.5
CH
Alcon AG
SIX:ALC
17.7
10%
1.8
DK
Coloplast A/S
CSE:COLO B
22.4
11%
2
US
Align Technology Inc
NASDAQ:ALGN
18.7
15%
1.2
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
24.5
27%
0.9
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -83.7 N/A N/A
US
Lantheus Holdings Inc
NASDAQ:LNTH
10.5
11%
1
CA
Bausch + Lomb Corp
NYSE:BLCO
16.7
22%
0.8
UK
ConvaTec Group PLC
LSE:CTEC
266.5
12%
22.2
US
Merit Medical Systems Inc
NASDAQ:MMSI
23.2
22%
1.1