H

Hogy Medical Co Ltd
TSE:3593

Watchlist Manager
Hogy Medical Co Ltd
TSE:3593
Watchlist
Price: 4 605 JPY -0.22% Market Closed
Market Cap: 77.5B JPY
Have any thoughts about
Hogy Medical Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Hogy Medical Co Ltd

Revenue
48.9B JPY
Cost of Revenue
-33B JPY
Gross Profit
15.9B JPY
Operating Expenses
-10.7B JPY
Operating Income
5.2B JPY
Other Expenses
-1.3B JPY
Net Income
3.9B JPY

Income Statement
Hogy Medical Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
34 973
N/A
34 917
0%
35 233
+1%
35 474
+1%
35 648
+0%
35 756
+0%
36 568
+2%
36 984
+1%
37 226
+1%
37 305
+0%
36 859
-1%
36 963
+0%
36 976
+0%
37 193
+1%
36 918
-1%
36 812
0%
36 729
0%
36 755
+0%
36 658
0%
36 643
0%
36 800
+0%
36 755
0%
37 232
+1%
36 570
-2%
36 586
+0%
36 868
+1%
36 504
-1%
37 023
+1%
36 698
-1%
36 618
0%
36 778
+0%
37 330
+2%
38 051
+2%
38 503
+1%
38 981
+1%
39 213
+1%
39 316
+0%
39 200
0%
39 100
0%
39 146
+0%
48 908
+25%
Gross Profit
Cost of Revenue
(17 363)
(17 565)
(17 855)
(18 037)
(18 134)
(18 421)
(18 984)
(19 428)
(19 838)
(20 145)
(20 355)
(21 002)
(21 692)
(22 379)
(22 450)
(22 318)
(22 010)
(21 713)
(21 831)
(21 754)
(21 908)
(21 873)
(21 798)
(21 429)
(21 362)
(21 438)
(21 177)
(21 418)
(21 147)
(21 139)
(21 361)
(21 603)
(22 500)
(22 868)
(23 241)
(23 967)
(24 355)
(25 125)
(26 037)
(26 276)
(33 022)
Gross Profit
17 610
N/A
17 352
-1%
17 378
+0%
17 437
+0%
17 514
+0%
17 335
-1%
17 584
+1%
17 556
0%
17 388
-1%
17 160
-1%
16 504
-4%
15 961
-3%
15 284
-4%
14 814
-3%
14 468
-2%
14 494
+0%
14 719
+2%
15 042
+2%
14 827
-1%
14 889
+0%
14 892
+0%
14 882
0%
15 434
+4%
15 141
-2%
15 224
+1%
15 430
+1%
15 327
-1%
15 605
+2%
15 551
0%
15 479
0%
15 417
0%
15 727
+2%
15 551
-1%
15 635
+1%
15 740
+1%
15 246
-3%
14 961
-2%
14 075
-6%
13 063
-7%
12 870
-1%
15 886
+23%
Operating Income
Operating Expenses
(9 108)
(9 006)
(8 873)
(8 792)
(8 701)
(8 758)
(8 800)
(8 836)
(8 898)
(8 882)
(9 061)
(9 087)
(9 101)
(9 183)
(9 195)
(9 487)
(9 835)
(10 088)
(10 445)
(10 420)
(10 354)
(10 320)
(10 127)
(10 035)
(9 842)
(9 719)
(9 695)
(9 651)
(9 629)
(9 577)
(9 282)
(9 227)
(9 218)
(9 238)
(9 106)
(9 167)
(9 137)
(9 018)
(8 894)
(8 668)
(10 674)
Selling, General & Administrative
(9 106)
(9 006)
(7 921)
(8 792)
(8 701)
(8 756)
(7 352)
(8 835)
(8 897)
(8 881)
(7 568)
(9 087)
(9 101)
(9 182)
(7 850)
(9 486)
(9 833)
(10 086)
(8 657)
(10 418)
(10 353)
(10 320)
(8 449)
(10 025)
(9 842)
(9 719)
(8 111)
(9 623)
(9 601)
(9 552)
(8 032)
(9 226)
(9 217)
(9 237)
(8 436)
(9 166)
(9 136)
(9 017)
(8 322)
(8 667)
(10 672)
Research & Development
0
0
0
0
0
0
(403)
0
0
0
(485)
0
0
0
(430)
0
0
0
(789)
0
0
0
(607)
0
0
0
(677)
0
0
0
(444)
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
(951)
0
0
0
(1 044)
0
0
0
(1 007)
0
0
0
(914)
0
0
0
(998)
0
0
0
(1 070)
0
0
0
(906)
0
0
0
(805)
0
0
0
(669)
0
0
0
(572)
0
0
Other Operating Expenses
0
0
(1)
0
0
0
(1)
(1)
(1)
(1)
(1)
0
0
(1)
(1)
0
(2)
(2)
(1)
(2)
(1)
0
(1)
(10)
0
0
(1)
(28)
(28)
(25)
(1)
(1)
(1)
(1)
(1)
(1)
0
(1)
0
(1)
(2)
Operating Income
8 502
N/A
8 346
-2%
8 505
+2%
8 645
+2%
8 813
+2%
8 577
-3%
8 784
+2%
8 720
-1%
8 490
-3%
8 278
-2%
7 443
-10%
6 874
-8%
6 183
-10%
5 631
-9%
5 273
-6%
5 007
-5%
4 884
-2%
4 954
+1%
4 382
-12%
4 469
+2%
4 538
+2%
4 562
+1%
5 307
+16%
5 106
-4%
5 382
+5%
5 711
+6%
5 632
-1%
5 954
+6%
5 922
-1%
5 902
0%
6 135
+4%
6 500
+6%
6 333
-3%
6 397
+1%
6 634
+4%
6 079
-8%
5 824
-4%
5 057
-13%
4 169
-18%
4 202
+1%
5 212
+24%
Pre-Tax Income
Interest Income Expense
465
352
173
197
146
67
30
(57)
(39)
966
1 054
3 350
3 343
2 326
2 317
92
4 101
4 147
4 127
4 157
2 101
2 059
2 099
2 134
1 192
1 213
1 098
1 013
(33)
(61)
(55)
(76)
(97)
26
(15)
27
115
86
60
217
1 438
Non-Reccuring Items
(487)
(477)
(137)
(133)
(131)
(134)
(184)
(184)
(185)
(183)
(5)
(25)
(23)
(22)
(21)
(1)
(3)
(4)
(2)
(2)
(2)
(1)
(9)
0
(9)
(11)
(27)
0
0
0
0
0
0
0
(464)
(464)
(464)
(474)
(210)
(213)
(745)
Gain/Loss on Disposition of Assets
48
47
0
50
4
4
4
0
0
0
0
0
1
1
2
0
0
1
0
0
0
0
1
0
0
0
1
(1)
(1)
0
0
0
0
0
0
0
40
40
40
0
0
Total Other Income
157
103
137
104
49
80
109
131
11
(20)
(70)
(135)
(9)
(10)
12
48
(1)
0
(8)
4
50
321
327
335
328
296
285
265
332
274
206
210
146
17
34
(67)
(75)
(129)
16
42
(240)
Pre-Tax Income
8 685
N/A
8 371
-4%
8 678
+4%
8 863
+2%
8 881
+0%
8 594
-3%
8 743
+2%
8 611
-2%
8 277
-4%
9 041
+9%
8 422
-7%
10 064
+19%
9 495
-6%
7 926
-17%
7 583
-4%
5 148
-32%
8 982
+74%
9 098
+1%
8 499
-7%
8 628
+2%
6 687
-22%
6 941
+4%
7 725
+11%
7 575
-2%
6 893
-9%
7 209
+5%
6 989
-3%
7 232
+3%
6 221
-14%
6 116
-2%
6 286
+3%
6 635
+6%
6 383
-4%
6 440
+1%
6 189
-4%
5 575
-10%
5 440
-2%
4 580
-16%
4 075
-11%
4 248
+4%
5 665
+33%
Net Income
Tax Provision
(3 062)
(2 874)
(3 019)
(3 031)
(2 979)
(2 825)
(2 832)
(2 762)
(2 716)
(2 934)
(2 636)
(3 100)
(2 809)
(2 297)
(2 321)
(1 594)
(2 771)
(2 802)
(2 456)
(2 505)
(1 929)
(1 977)
(2 235)
(2 165)
(1 888)
(1 991)
(2 060)
(2 120)
(1 838)
(1 796)
(1 951)
(2 087)
(2 055)
(2 091)
(1 904)
(1 703)
(1 643)
(1 380)
(1 282)
(1 330)
(1 721)
Income from Continuing Operations
5 623
5 497
5 659
5 832
5 902
5 769
5 911
5 849
5 561
6 107
5 786
6 964
6 686
5 629
5 262
3 554
6 211
6 296
6 043
6 123
4 758
4 964
5 490
5 410
5 005
5 218
4 929
5 112
4 383
4 320
4 335
4 548
4 328
4 349
4 285
3 872
3 797
3 200
2 793
2 918
3 944
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
15
25
40
41
36
33
30
29
34
36
35
37
40
38
31
26
19
15
11
7
3
Net Income (Common)
5 622
N/A
5 495
-2%
5 659
+3%
5 833
+3%
5 902
+1%
5 770
-2%
5 910
+2%
5 847
-1%
5 560
-5%
6 106
+10%
5 786
-5%
6 964
+20%
6 687
-4%
5 628
-16%
5 262
-7%
3 554
-32%
6 210
+75%
6 296
+1%
6 043
-4%
6 131
+1%
4 774
-22%
4 991
+5%
5 529
+11%
5 451
-1%
5 040
-8%
5 249
+4%
4 959
-6%
5 140
+4%
4 417
-14%
4 355
-1%
4 370
+0%
4 585
+5%
4 368
-5%
4 388
+0%
4 316
-2%
3 898
-10%
3 816
-2%
3 215
-16%
2 804
-13%
2 924
+4%
3 945
+35%
EPS (Diluted)
178.47
N/A
174.44
-2%
179.89
+3%
185.17
+3%
187.36
+1%
183.17
-2%
187.87
+3%
185.61
-1%
177.07
-5%
195.07
+10%
184.53
-5%
222.49
+21%
213.64
-4%
179.8
-16%
168.04
-7%
114.27
-32%
204.27
+79%
208.65
+2%
198.31
-5%
203.06
+2%
158.07
-22%
165.21
+5%
183.05
+11%
180.35
-1%
166.7
-8%
173.57
+4%
164.03
-5%
172.89
+5%
151.29
-12%
151.13
0%
152.99
+1%
189.01
+24%
180.07
-5%
180.89
+0%
177.93
-2%
160.7
-10%
157.25
-2%
132.44
-16%
115.54
-13%
120.47
+4%
170.22
+41%

See Also

Discover More