H

Hogy Medical Co Ltd
TSE:3593

Watchlist Manager
Hogy Medical Co Ltd
TSE:3593
Watchlist
Price: 4 605 JPY -0.22% Market Closed
Market Cap: 77.5B JPY
Have any thoughts about
Hogy Medical Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Hogy Medical Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
8 685
8 371
8 678
8 863
8 881
8 594
8 743
8 611
8 277
9 041
8 422
10 064
9 495
7 926
7 583
5 148
8 982
9 098
8 499
8 628
6 687
6 941
7 725
7 575
6 893
7 209
6 989
7 232
6 221
6 116
6 286
6 635
6 383
6 440
6 189
5 575
5 440
4 580
4 075
4 248
4 263
Depreciation & Amortization
2 762
2 738
2 708
2 761
2 867
3 103
3 376
3 682
3 878
4 031
4 409
4 950
5 551
6 022
6 235
6 054
5 866
5 745
5 631
5 574
5 492
5 375
5 283
5 106
4 939
4 778
4 549
4 446
4 345
4 226
4 115
4 010
3 914
3 783
3 617
4 350
5 075
5 841
6 607
6 377
6 143
Other Non-Cash Items
(175)
(66)
(291)
(332)
(213)
(138)
52
223
205
(802)
(1 054)
(3 279)
(3 269)
(2 237)
(2 235)
(179)
(4 171)
(4 251)
(4 137)
(4 172)
(2 136)
(2 067)
(2 040)
(2 031)
(1 108)
(1 123)
(1 019)
(959)
113
127
(22)
(8)
35
(106)
393
428
292
400
123
0
(537)
Cash Taxes Paid
3 395
3 588
3 606
3 151
3 155
3 026
2 999
2 738
2 753
2 692
2 755
2 696
2 647
2 506
2 459
2 230
2 243
2 085
2 075
2 542
2 487
2 585
2 590
2 231
2 352
2 148
2 025
1 996
1 956
1 990
2 089
2 042
2 011
1 983
1 958
2 187
2 183
2 225
2 252
1 202
1 223
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
2
2
3
3
6
13
20
27
29
28
26
25
23
23
34
Change in Working Capital
(3 264)
(2 980)
(3 160)
(2 977)
(4 262)
(4 620)
(5 362)
(3 176)
(1 372)
(1 375)
(1 713)
(3 562)
(4 324)
(3 275)
(3 218)
(3 386)
(2 645)
(2 860)
(2 548)
(1 111)
(171)
(918)
(93)
(498)
(3 063)
(2 935)
(3 665)
(4 170)
(2 260)
(2 652)
(1 878)
(1 447)
(1 551)
(1 282)
(1 023)
(2 429)
(3 828)
(2 946)
(3 689)
(1 707)
1 609
Cash from Operating Activities
8 008
N/A
8 063
+1%
7 935
-2%
8 315
+5%
7 273
-13%
6 939
-5%
6 809
-2%
9 340
+37%
10 988
+18%
10 895
-1%
10 064
-8%
8 173
-19%
7 453
-9%
8 436
+13%
8 365
-1%
7 637
-9%
8 032
+5%
7 732
-4%
7 445
-4%
8 919
+20%
9 872
+11%
9 331
-5%
10 875
+17%
10 152
-7%
7 661
-25%
7 929
+3%
6 854
-14%
6 549
-4%
8 419
+29%
7 817
-7%
8 501
+9%
9 190
+8%
8 781
-4%
8 835
+1%
9 176
+4%
7 924
-14%
6 979
-12%
7 875
+13%
7 116
-10%
8 918
+25%
11 478
+29%
Investing Cash Flow
Capital Expenditures
(6 843)
(10 135)
(11 791)
(19 853)
(19 391)
(16 790)
(15 784)
(8 919)
(7 727)
(7 468)
(5 843)
(4 977)
(2 319)
(3 630)
(4 077)
(3 866)
(3 348)
(1 755)
(1 912)
(2 553)
(6 467)
(9 139)
(10 144)
(11 275)
(8 742)
(7 125)
(7 540)
(5 423)
(4 370)
(3 983)
(3 201)
(3 845)
(3 574)
(2 670)
(1 392)
(1 933)
(1 932)
(2 038)
(2 801)
(2 355)
(2 554)
Other Items
223
489
(182)
229
192
50
115
34
11
974
1 975
4 199
4 299
3 272
2 270
(495)
3 538
3 526
3 539
4 025
2 308
953
950
1 006
101
985
590
604
(995)
(424)
(611)
(608)
(743)
(883)
(559)
(860)
(490)
(513)
(461)
(67)
947
Cash from Investing Activities
(6 620)
N/A
(9 646)
-46%
(11 973)
-24%
(19 624)
-64%
(19 199)
+2%
(16 740)
+13%
(15 669)
+6%
(8 885)
+43%
(7 716)
+13%
(6 494)
+16%
(3 868)
+40%
(778)
+80%
1 980
N/A
(358)
N/A
(1 807)
-405%
(4 361)
-141%
190
N/A
1 771
+832%
1 627
-8%
1 472
-10%
(4 159)
N/A
(8 186)
-97%
(9 194)
-12%
(10 269)
-12%
(8 641)
+16%
(6 140)
+29%
(6 950)
-13%
(4 819)
+31%
(5 365)
-11%
(4 407)
+18%
(3 812)
+14%
(4 453)
-17%
(4 317)
+3%
(3 553)
+18%
(1 951)
+45%
(2 793)
-43%
(2 422)
+13%
(2 551)
-5%
(3 262)
-28%
(2 422)
+26%
(1 607)
+34%
Financing Cash Flow
Net Issuance of Common Stock
(1)
(1)
(2)
(2)
(3)
(3)
(2)
0
(566)
(531)
(513)
(497)
101
100
100
(2 169)
(4 895)
(4 893)
(4 893)
(2 622)
106
105
105
105
105
106
(345)
(2 689)
(4 297)
(4 863)
(18 656)
(16 330)
(14 757)
(14 226)
0
0
0
0
0
(1)
(11 622)
Net Issuance of Debt
0
0
0
0
0
0
0
0
567
567
509
0
(113)
(113)
(109)
0
(111)
(54)
(113)
0
(111)
(168)
(110)
0
(109)
(109)
(110)
0
(120)
(120)
9 602
9 103
8 667
8 167
(1 999)
(1 999)
(1 999)
(1 999)
(1 999)
(1 999)
8 001
Cash Paid for Dividends
(1 713)
(1 729)
(1 745)
(1 760)
(1 777)
(1 792)
(1 809)
(1 826)
(1 841)
(1 857)
(1 873)
(1 889)
(1 905)
(1 920)
(1 935)
(1 950)
(1 958)
(1 956)
(1 952)
(1 949)
(1 953)
(1 968)
(1 984)
(1 999)
(2 014)
(2 029)
(2 044)
(2 057)
(2 041)
(2 020)
(1 995)
(1 895)
(1 820)
(1 751)
(1 697)
(1 721)
(1 782)
(1 843)
(1 892)
(1 941)
(1 941)
Other
(2)
0
0
(2)
0
0
0
0
(2)
(1)
0
0
2
(1)
(1)
0
(3)
0
0
0
0
0
0
0
0
0
(1)
0
0
(2)
0
0
(1)
556
554
553
554
0
(1)
(2)
(2)
Cash from Financing Activities
(1 715)
N/A
(1 731)
-1%
(1 747)
-1%
(1 763)
-1%
(1 779)
-1%
(1 795)
-1%
(1 811)
-1%
(1 827)
-1%
(1 842)
-1%
(1 822)
+1%
(1 877)
-3%
(1 877)
N/A
(1 914)
-2%
(1 933)
-1%
(1 945)
-1%
(4 229)
-117%
(6 967)
-65%
(6 961)
+0%
(6 958)
+0%
(4 684)
+33%
(1 957)
+58%
(1 973)
-1%
(1 989)
-1%
(2 004)
-1%
(2 018)
-1%
(2 032)
-1%
(2 500)
-23%
(4 857)
-94%
(6 459)
-33%
(7 005)
-8%
(11 049)
-58%
(9 122)
+17%
(7 911)
+13%
(7 254)
+8%
(3 142)
+57%
(3 167)
-1%
(3 227)
-2%
(3 843)
-19%
(3 892)
-1%
(3 942)
-1%
(5 563)
-41%
Change in Cash
Effect of Foreign Exchange Rates
32
155
219
251
333
164
4
(204)
(520)
(482)
(68)
116
374
395
(18)
(86)
(32)
0
(51)
58
(62)
(19)
63
9
75
(55)
(150)
50
51
144
269
305
688
896
448
303
342
241
310
574
486
Net Change in Cash
(295)
N/A
(3 159)
-971%
(5 566)
-76%
(12 821)
-130%
(13 372)
-4%
(11 432)
+15%
(10 667)
+7%
(1 576)
+85%
910
N/A
2 097
+130%
4 251
+103%
5 634
+33%
7 893
+40%
6 540
-17%
4 595
-30%
(1 039)
N/A
1 223
N/A
2 542
+108%
2 063
-19%
5 765
+179%
3 694
-36%
(847)
N/A
(245)
+71%
(2 112)
-762%
(2 923)
-38%
(298)
+90%
(2 746)
-821%
(3 077)
-12%
(3 354)
-9%
(3 451)
-3%
(6 091)
-76%
(4 080)
+33%
(2 759)
+32%
(1 076)
+61%
4 531
N/A
2 267
-50%
1 672
-26%
1 722
+3%
272
-84%
3 128
+1 050%
4 794
+53%
Free Cash Flow
Free Cash Flow
1 165
N/A
(2 072)
N/A
(3 856)
-86%
(11 538)
-199%
(12 118)
-5%
(9 851)
+19%
(8 975)
+9%
421
N/A
3 261
+675%
3 427
+5%
4 221
+23%
3 196
-24%
5 134
+61%
4 806
-6%
4 288
-11%
3 771
-12%
4 684
+24%
5 977
+28%
5 533
-7%
6 366
+15%
3 405
-47%
192
-94%
731
+281%
(1 123)
N/A
(1 081)
+4%
804
N/A
(686)
N/A
1 126
N/A
4 049
+260%
3 834
-5%
5 300
+38%
5 345
+1%
5 207
-3%
6 165
+18%
7 784
+26%
5 991
-23%
5 047
-16%
5 837
+16%
4 315
-26%
6 563
+52%
8 924
+36%

See Also

Discover More