Wacoal Holdings Corp
TSE:3591

Watchlist Manager
Wacoal Holdings Corp Logo
Wacoal Holdings Corp
TSE:3591
Watchlist
Price: 4 751 JPY 2.17% Market Closed
Market Cap: 261.6B JPY
Have any thoughts about
Wacoal Holdings Corp?
Write Note

Intrinsic Value

The intrinsic value of one Wacoal Holdings Corp stock under the Base Case scenario is 3 122.47 JPY. Compared to the current market price of 4 751 JPY, Wacoal Holdings Corp is Overvalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 122.47 JPY
Overvaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Wacoal Holdings Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Wacoal Holdings Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Wacoal Holdings Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Wacoal Holdings Corp

Provide an overview of the primary business activities
of Wacoal Holdings Corp.

What unique competitive advantages
does Wacoal Holdings Corp hold over its rivals?

What risks and challenges
does Wacoal Holdings Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Wacoal Holdings Corp.

Provide P/S
for Wacoal Holdings Corp.

Provide P/E
for Wacoal Holdings Corp.

Provide P/OCF
for Wacoal Holdings Corp.

Provide P/FCFE
for Wacoal Holdings Corp.

Provide P/B
for Wacoal Holdings Corp.

Provide EV/S
for Wacoal Holdings Corp.

Provide EV/GP
for Wacoal Holdings Corp.

Provide EV/EBITDA
for Wacoal Holdings Corp.

Provide EV/EBIT
for Wacoal Holdings Corp.

Provide EV/OCF
for Wacoal Holdings Corp.

Provide EV/FCFF
for Wacoal Holdings Corp.

Provide EV/IC
for Wacoal Holdings Corp.

Show me price targets
for Wacoal Holdings Corp made by professional analysts.

What are the Revenue projections
for Wacoal Holdings Corp?

How accurate were the past Revenue estimates
for Wacoal Holdings Corp?

What are the Net Income projections
for Wacoal Holdings Corp?

How accurate were the past Net Income estimates
for Wacoal Holdings Corp?

What are the EPS projections
for Wacoal Holdings Corp?

How accurate were the past EPS estimates
for Wacoal Holdings Corp?

What are the EBIT projections
for Wacoal Holdings Corp?

How accurate were the past EBIT estimates
for Wacoal Holdings Corp?

Compare the revenue forecasts
for Wacoal Holdings Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Wacoal Holdings Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Wacoal Holdings Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Wacoal Holdings Corp compared to its peers.

Compare the P/E ratios
of Wacoal Holdings Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Wacoal Holdings Corp with its peers.

Analyze the financial leverage
of Wacoal Holdings Corp compared to its main competitors.

Show all profitability ratios
for Wacoal Holdings Corp.

Provide ROE
for Wacoal Holdings Corp.

Provide ROA
for Wacoal Holdings Corp.

Provide ROIC
for Wacoal Holdings Corp.

Provide ROCE
for Wacoal Holdings Corp.

Provide Gross Margin
for Wacoal Holdings Corp.

Provide Operating Margin
for Wacoal Holdings Corp.

Provide Net Margin
for Wacoal Holdings Corp.

Provide FCF Margin
for Wacoal Holdings Corp.

Show all solvency ratios
for Wacoal Holdings Corp.

Provide D/E Ratio
for Wacoal Holdings Corp.

Provide D/A Ratio
for Wacoal Holdings Corp.

Provide Interest Coverage Ratio
for Wacoal Holdings Corp.

Provide Altman Z-Score Ratio
for Wacoal Holdings Corp.

Provide Quick Ratio
for Wacoal Holdings Corp.

Provide Current Ratio
for Wacoal Holdings Corp.

Provide Cash Ratio
for Wacoal Holdings Corp.

What is the historical Revenue growth
over the last 5 years for Wacoal Holdings Corp?

What is the historical Net Income growth
over the last 5 years for Wacoal Holdings Corp?

What is the current Free Cash Flow
of Wacoal Holdings Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Wacoal Holdings Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Wacoal Holdings Corp

Current Assets 115.1B
Cash & Short-Term Investments 39.9B
Receivables 19.1B
Other Current Assets 56.2B
Non-Current Assets 173.7B
Long-Term Investments 66.6B
PP&E 56.2B
Intangibles 27.3B
Other Non-Current Assets 23.7B
Current Liabilities 48.1B
Accounts Payable 15B
Other Current Liabilities 33.1B
Non-Current Liabilities 33.8B
Long-Term Debt 12.2B
Other Non-Current Liabilities 21.6B
Efficiency

Earnings Waterfall
Wacoal Holdings Corp

Revenue
182.2B JPY
Cost of Revenue
-80.8B JPY
Gross Profit
101.5B JPY
Operating Expenses
-96.6B JPY
Operating Income
4.9B JPY
Other Expenses
-349m JPY
Net Income
4.5B JPY

Free Cash Flow Analysis
Wacoal Holdings Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Wacoal Holdings Corp's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
45/100
Profitability
Score

Wacoal Holdings Corp's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Wacoal Holdings Corp's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
High Interest Coverage
79/100
Solvency
Score

Wacoal Holdings Corp's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Wacoal Holdings Corp

Wall Street analysts forecast Wacoal Holdings Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Wacoal Holdings Corp is 4 386 JPY with a low forecast of 4 343 JPY and a high forecast of 4 515 JPY.

Lowest
Price Target
4 343 JPY
9% Downside
Average
Price Target
4 386 JPY
8% Downside
Highest
Price Target
4 515 JPY
5% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Wacoal Holdings Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Wacoal Holdings Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Wacoal Holdings Corp Logo
Wacoal Holdings Corp

Country

Japan

Industry

Textiles, Apparel & Luxury Goods

Market Cap

257.4B JPY

Dividend Yield

2.1%

Description

Wacoal Holdings Corp. engages in the management of its group companies which are involved in the manufacture, wholesale, and retail of women's intimate apparel, outerwear, sportswear, textile products and accessories. The company is headquartered in Kyoto, Kyoto-Fu and currently employs 19,824 full-time employees. The firm has four segments: Wacoal business (Domestic), Wacoal business (Overseas), Peach John Business and Other. The Wacoal Business (Domestic) segment is engaged in the planning, design of products, the procurement of raw materials, as well as the provision of products to end consumers through domestic department stores, mass retailers and other general retail stores, directly managed stores, e-commerce sites and domestic and overseas sales companies. The Wacoal Business (Overseas) segment manufactures, sells products such as innerwear. The Peach John Business segment retails products. The Others segment include the manufacture and sale of mannequin dolls.

Contact

KYOTO-FU
Kyoto
29, Kisshoin Nakajima-cho, Minami-ku
+81756943111.0
www.wacoalholdings.jp

IPO

1964-09-07

Employees

19 824

Officers

President, CEO & Representative Director
Mr. Masaaki Yajima
CFO, VP, Executive Officer & Representative Director
Mr. Akira Miyagi
IR & Corporate PR Office Executive
K. Komatsubara
Principal Financial Officer, Senior MD, Corporate Officer, GM - Corporate Planning Division
Mr. Ikuo Otani
Corporate Officer & Head of Global Operations Div.
Mr. Manabu Tochio
Corporate Officer
Mr. Mitsuru Sekiguchi
Show More
Corporate Officer and GM of Corporate Planning & IT Governance
Hiroaki Miyake
Corporate Officer & Head of Corporate Planning Department
Katsuya Hirooka
Corporate Officer & Director
Mr. Keisuke Kawanishi
Show Less

See Also

Discover More
What is the Intrinsic Value of one Wacoal Holdings Corp stock?

The intrinsic value of one Wacoal Holdings Corp stock under the Base Case scenario is 3 122.47 JPY.

Is Wacoal Holdings Corp stock undervalued or overvalued?

Compared to the current market price of 4 751 JPY, Wacoal Holdings Corp is Overvalued by 34%.

Back to Top