Food & Life Companies Ltd
TSE:3563

Watchlist Manager
Food & Life Companies Ltd Logo
Food & Life Companies Ltd
TSE:3563
Watchlist
Price: 3 159 JPY 1.71% Market Closed
Market Cap: 369B JPY
Have any thoughts about
Food & Life Companies Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Food & Life Companies Ltd stock under the Base Case scenario is 4 875.92 JPY. Compared to the current market price of 3 159 JPY, Food & Life Companies Ltd is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 875.92 JPY
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Food & Life Companies Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Food & Life Companies Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Food & Life Companies Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Hotels, Restaurants & Leisure Industry

Fundamental Analysis

Economic Moat
Food & Life Companies Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Food & Life Companies Ltd

Provide an overview of the primary business activities
of Food & Life Companies Ltd.

What unique competitive advantages
does Food & Life Companies Ltd hold over its rivals?

What risks and challenges
does Food & Life Companies Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Food & Life Companies Ltd.

Provide P/S
for Food & Life Companies Ltd.

Provide P/E
for Food & Life Companies Ltd.

Provide P/OCF
for Food & Life Companies Ltd.

Provide P/FCFE
for Food & Life Companies Ltd.

Provide P/B
for Food & Life Companies Ltd.

Provide EV/S
for Food & Life Companies Ltd.

Provide EV/GP
for Food & Life Companies Ltd.

Provide EV/EBITDA
for Food & Life Companies Ltd.

Provide EV/EBIT
for Food & Life Companies Ltd.

Provide EV/OCF
for Food & Life Companies Ltd.

Provide EV/FCFF
for Food & Life Companies Ltd.

Provide EV/IC
for Food & Life Companies Ltd.

Show me price targets
for Food & Life Companies Ltd made by professional analysts.

What are the Revenue projections
for Food & Life Companies Ltd?

How accurate were the past Revenue estimates
for Food & Life Companies Ltd?

What are the Net Income projections
for Food & Life Companies Ltd?

How accurate were the past Net Income estimates
for Food & Life Companies Ltd?

What are the EPS projections
for Food & Life Companies Ltd?

How accurate were the past EPS estimates
for Food & Life Companies Ltd?

What are the EBIT projections
for Food & Life Companies Ltd?

How accurate were the past EBIT estimates
for Food & Life Companies Ltd?

Compare the revenue forecasts
for Food & Life Companies Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Food & Life Companies Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Food & Life Companies Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Food & Life Companies Ltd compared to its peers.

Compare the P/E ratios
of Food & Life Companies Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Food & Life Companies Ltd with its peers.

Analyze the financial leverage
of Food & Life Companies Ltd compared to its main competitors.

Show all profitability ratios
for Food & Life Companies Ltd.

Provide ROE
for Food & Life Companies Ltd.

Provide ROA
for Food & Life Companies Ltd.

Provide ROIC
for Food & Life Companies Ltd.

Provide ROCE
for Food & Life Companies Ltd.

Provide Gross Margin
for Food & Life Companies Ltd.

Provide Operating Margin
for Food & Life Companies Ltd.

Provide Net Margin
for Food & Life Companies Ltd.

Provide FCF Margin
for Food & Life Companies Ltd.

Show all solvency ratios
for Food & Life Companies Ltd.

Provide D/E Ratio
for Food & Life Companies Ltd.

Provide D/A Ratio
for Food & Life Companies Ltd.

Provide Interest Coverage Ratio
for Food & Life Companies Ltd.

Provide Altman Z-Score Ratio
for Food & Life Companies Ltd.

Provide Quick Ratio
for Food & Life Companies Ltd.

Provide Current Ratio
for Food & Life Companies Ltd.

Provide Cash Ratio
for Food & Life Companies Ltd.

What is the historical Revenue growth
over the last 5 years for Food & Life Companies Ltd?

What is the historical Net Income growth
over the last 5 years for Food & Life Companies Ltd?

What is the current Free Cash Flow
of Food & Life Companies Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Food & Life Companies Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Food & Life Companies Ltd

Current Assets 74.7B
Cash & Short-Term Investments 51.6B
Receivables 13.9B
Other Current Assets 9.1B
Non-Current Assets 290.5B
Long-Term Investments 1.3B
PP&E 184.9B
Intangibles 87.4B
Other Non-Current Assets 16.9B
Current Liabilities 80.8B
Accounts Payable 35.6B
Other Current Liabilities 45.3B
Non-Current Liabilities 207.7B
Long-Term Debt 188.4B
Other Non-Current Liabilities 19.4B
Efficiency

Earnings Waterfall
Food & Life Companies Ltd

Revenue
361.1B JPY
Cost of Revenue
-155.8B JPY
Gross Profit
205.3B JPY
Operating Expenses
-181.9B JPY
Operating Income
23.4B JPY
Other Expenses
-8.8B JPY
Net Income
14.6B JPY

Free Cash Flow Analysis
Food & Life Companies Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Food & Life Companies Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive ROE
54/100
Profitability
Score

Food & Life Companies Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Food & Life Companies Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
43/100
Solvency
Score

Food & Life Companies Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Food & Life Companies Ltd

Wall Street analysts forecast Food & Life Companies Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Food & Life Companies Ltd is 3 872.18 JPY with a low forecast of 2 626 JPY and a high forecast of 4 935 JPY.

Lowest
Price Target
2 626 JPY
17% Downside
Average
Price Target
3 872.18 JPY
23% Upside
Highest
Price Target
4 935 JPY
56% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Food & Life Companies Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Food & Life Companies Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Food & Life Companies Ltd Logo
Food & Life Companies Ltd

Country

Japan

Industry

Hotels, Restaurants & Leisure

Market Cap

357.4B JPY

Dividend Yield

0.71%

Description

FOOD & LIFE COMPANIES LTD. engages in the management policy formulation and operation and management of SUSHIRO brand of sushi restaurant chain. The company is headquartered in Suita-Shi, Osaka-Fu and currently employs 4,577 full-time employees. The company went IPO on 2017-03-30. The Sushi Business segment is mainly engaged in the operation of sushi restaurant chain under the brand Sushiro in domestic and overseas, such as Korea and Taiwan.

Contact

OSAKA-FU
Suita-shi
1-22-2, Esaka-cho
+81663681001.0
www.food-and-life.co.jp

IPO

2017-03-30

Employees

4 577

Officers

CEO, President & Director
Mr. Koichi Mizutome
CFO & Senior Executive Corporate Officer of Corporate Strategy planning & Director
Hiroshi Ogawa
Executive VP, COO & Corporate Officer of International Business
Hiromitsu Kato
Executive VP, COO and Corporate Officer of Japan business & PR/Marketing
Masahiro Yamamoto
Corporate Officer of Finance & Accounting
Takeshi Yoshida
Corporate Officer of Corporate Communication, Secretarial Office & Sustainability
Tomoko Fukuyama
Show More
Corporate Officer of Human Resources & General Affairs
Takaharu Matsuo
Executive Corporate Officer of Product Development & Global Sourcing
Yoshihito Kinoshita
Senior Executive Corporate Officer of Sushiro Brand
Mr. Kohei Arai
Senior Executive Corporate Officer of Kyotaru, Sugidama & New Business Development
Mr. Yo Horie
Show Less

See Also

Discover More
What is the Intrinsic Value of one Food & Life Companies Ltd stock?

The intrinsic value of one Food & Life Companies Ltd stock under the Base Case scenario is 4 875.92 JPY.

Is Food & Life Companies Ltd stock undervalued or overvalued?

Compared to the current market price of 3 159 JPY, Food & Life Companies Ltd is Undervalued by 35%.

Back to Top