Food & Life Companies Ltd
TSE:3563
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 019
3 580
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Food & Life Companies Ltd
Revenue
|
361.1B
JPY
|
Cost of Revenue
|
-155.8B
JPY
|
Gross Profit
|
205.3B
JPY
|
Operating Expenses
|
-181.9B
JPY
|
Operating Income
|
23.4B
JPY
|
Other Expenses
|
-8.8B
JPY
|
Net Income
|
14.6B
JPY
|
Income Statement
Food & Life Companies Ltd
Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||
Revenue |
147 702
N/A
|
150 659
+2%
|
153 456
+2%
|
155 434
+1%
|
156 402
+1%
|
159 637
+2%
|
164 209
+3%
|
169 600
+3%
|
174 883
+3%
|
181 811
+4%
|
186 726
+3%
|
192 652
+3%
|
199 088
+3%
|
206 255
+4%
|
210 719
+2%
|
203 936
-3%
|
204 957
+1%
|
208 748
+2%
|
215 829
+3%
|
233 047
+8%
|
240 804
+3%
|
252 876
+5%
|
262 018
+4%
|
273 989
+5%
|
281 301
+3%
|
277 703
-1%
|
284 342
+2%
|
288 278
+1%
|
301 747
+5%
|
319 276
+6%
|
334 438
+5%
|
347 500
+4%
|
361 129
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||
Cost of Revenue |
(72 008)
|
(73 496)
|
(74 458)
|
(75 289)
|
(75 498)
|
(77 075)
|
(79 653)
|
(81 949)
|
(84 132)
|
(87 408)
|
(89 557)
|
(92 643)
|
(95 797)
|
(99 048)
|
(101 154)
|
(97 569)
|
(97 244)
|
(96 621)
|
(99 417)
|
(106 400)
|
(110 577)
|
(117 978)
|
(121 871)
|
(127 548)
|
(130 287)
|
(126 842)
|
(128 926)
|
(129 956)
|
(134 229)
|
(141 532)
|
(146 457)
|
(150 736)
|
(155 796)
|
|
Gross Profit |
75 694
N/A
|
77 163
+2%
|
78 998
+2%
|
80 145
+1%
|
80 904
+1%
|
82 562
+2%
|
84 556
+2%
|
87 651
+4%
|
90 751
+4%
|
94 403
+4%
|
97 169
+3%
|
100 009
+3%
|
103 291
+3%
|
107 207
+4%
|
109 565
+2%
|
106 367
-3%
|
107 713
+1%
|
112 127
+4%
|
116 412
+4%
|
126 647
+9%
|
130 227
+3%
|
134 898
+4%
|
140 147
+4%
|
146 441
+4%
|
151 014
+3%
|
150 861
0%
|
155 416
+3%
|
158 322
+2%
|
167 518
+6%
|
177 744
+6%
|
187 981
+6%
|
196 764
+5%
|
205 333
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||
Operating Expenses |
(67 545)
|
(69 564)
|
(71 468)
|
(71 931)
|
(71 347)
|
(72 323)
|
(73 526)
|
(75 411)
|
(78 578)
|
(80 987)
|
(83 094)
|
(85 691)
|
(88 079)
|
(91 332)
|
(93 612)
|
(92 986)
|
(93 863)
|
(95 983)
|
(97 655)
|
(103 068)
|
(104 913)
|
(111 804)
|
(120 642)
|
(128 472)
|
(137 824)
|
(140 312)
|
(143 579)
|
(147 062)
|
(151 599)
|
(158 006)
|
(165 981)
|
(176 355)
|
(181 949)
|
|
Selling, General & Administrative |
(63 511)
|
(68 447)
|
(69 950)
|
(70 642)
|
(67 126)
|
(71 988)
|
(71 396)
|
(72 205)
|
(74 199)
|
(75 470)
|
(78 590)
|
(81 109)
|
(83 436)
|
(84 206)
|
(83 998)
|
(80 884)
|
(79 235)
|
(80 729)
|
(83 393)
|
(90 481)
|
(97 164)
|
(102 848)
|
(108 782)
|
(113 008)
|
(115 223)
|
(117 133)
|
(119 770)
|
(122 051)
|
(152 437)
|
(130 714)
|
(136 520)
|
(150 163)
|
(179 848)
|
|
Depreciation & Amortization |
(3 591)
|
0
|
0
|
0
|
(3 850)
|
0
|
0
|
(1 108)
|
(4 340)
|
(3 364)
|
(4 518)
|
(4 593)
|
(4 710)
|
(7 129)
|
(9 711)
|
(12 456)
|
(15 163)
|
(15 734)
|
(16 298)
|
(17 333)
|
(18 504)
|
(19 600)
|
(20 987)
|
(21 853)
|
(22 802)
|
(23 917)
|
(24 564)
|
(25 579)
|
(26 524)
|
(27 430)
|
(28 550)
|
0
|
0
|
|
Other Operating Expenses |
(443)
|
(1 117)
|
(1 518)
|
(1 289)
|
(371)
|
(335)
|
(2 130)
|
(2 098)
|
(39)
|
(2 153)
|
14
|
11
|
67
|
3
|
97
|
354
|
535
|
480
|
2 036
|
4 746
|
10 755
|
10 644
|
9 127
|
6 389
|
201
|
738
|
755
|
568
|
27 362
|
138
|
(911)
|
(26 192)
|
(2 101)
|
|
Operating Income |
8 149
N/A
|
7 599
-7%
|
7 530
-1%
|
8 214
+9%
|
9 557
+16%
|
10 239
+7%
|
11 030
+8%
|
12 240
+11%
|
12 173
-1%
|
13 416
+10%
|
14 075
+5%
|
14 318
+2%
|
15 212
+6%
|
15 875
+4%
|
15 953
+0%
|
13 381
-16%
|
13 850
+4%
|
16 144
+17%
|
18 757
+16%
|
23 579
+26%
|
25 314
+7%
|
23 094
-9%
|
19 505
-16%
|
17 969
-8%
|
13 190
-27%
|
10 549
-20%
|
11 837
+12%
|
11 260
-5%
|
15 919
+41%
|
19 738
+24%
|
22 000
+11%
|
20 409
-7%
|
23 384
+15%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||
Interest Income Expense |
(2 736)
|
(2 589)
|
(2 130)
|
(1 750)
|
(272)
|
(157)
|
(258)
|
(239)
|
(216)
|
(298)
|
(196)
|
(156)
|
(182)
|
(264)
|
(439)
|
(1 494)
|
(1 536)
|
(1 733)
|
(1 872)
|
(1 030)
|
(1 321)
|
(1 179)
|
(1 143)
|
(2 564)
|
(2 559)
|
(2 837)
|
(2 664)
|
(1 090)
|
(1 137)
|
(1 038)
|
(1 295)
|
(1 363)
|
(1 730)
|
|
Non-Reccuring Items |
(658)
|
0
|
0
|
0
|
(289)
|
(427)
|
(427)
|
(680)
|
(442)
|
(356)
|
(434)
|
(193)
|
(653)
|
(582)
|
(924)
|
(1 541)
|
(1 776)
|
(1 912)
|
(1 818)
|
(1 893)
|
(2 406)
|
(1 733)
|
(146)
|
(940)
|
(3 067)
|
(4 324)
|
(6 053)
|
(5 576)
|
(4 918)
|
(4 184)
|
(3 936)
|
0
|
0
|
|
Total Other Income |
(63)
|
(1)
|
(1)
|
1
|
(1)
|
2
|
1
|
0
|
(7)
|
(1)
|
0
|
0
|
(14)
|
0
|
(2)
|
(1)
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
(1)
|
|
Pre-Tax Income |
4 692
N/A
|
5 009
+7%
|
5 399
+8%
|
6 465
+20%
|
8 995
+39%
|
9 657
+7%
|
10 346
+7%
|
11 321
+9%
|
11 508
+2%
|
12 761
+11%
|
13 445
+5%
|
13 969
+4%
|
14 363
+3%
|
15 028
+5%
|
14 588
-3%
|
10 345
-29%
|
10 536
+2%
|
12 499
+19%
|
15 068
+21%
|
20 656
+37%
|
21 584
+4%
|
20 182
-6%
|
18 216
-10%
|
14 465
-21%
|
7 564
-48%
|
3 388
-55%
|
3 120
-8%
|
4 594
+47%
|
9 864
+115%
|
14 517
+47%
|
16 771
+16%
|
19 048
+14%
|
21 653
+14%
|
|
Net Income | ||||||||||||||||||||||||||||||||||
Tax Provision |
(1 528)
|
(1 571)
|
(1 976)
|
(2 260)
|
(2 049)
|
(2 233)
|
(2 440)
|
(2 727)
|
(3 518)
|
(4 186)
|
(4 446)
|
(4 175)
|
(4 405)
|
(4 568)
|
(4 501)
|
(3 935)
|
(4 116)
|
(5 018)
|
(5 971)
|
(7 777)
|
(8 465)
|
(7 765)
|
(7 268)
|
(6 796)
|
(3 943)
|
(2 443)
|
(1 361)
|
(323)
|
(1 458)
|
(3 542)
|
(4 650)
|
(5 772)
|
(6 209)
|
|
Income from Continuing Operations |
3 164
|
3 438
|
3 423
|
4 205
|
6 946
|
7 424
|
7 906
|
8 594
|
7 990
|
8 575
|
8 999
|
9 794
|
9 958
|
10 460
|
10 087
|
6 410
|
6 420
|
7 481
|
9 097
|
12 879
|
13 119
|
12 417
|
10 948
|
7 669
|
3 621
|
945
|
1 759
|
4 271
|
8 406
|
10 975
|
12 121
|
13 276
|
15 444
|
|
Income to Minority Interest |
20
|
20
|
19
|
19
|
6
|
6
|
5
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
3
|
17
|
36
|
43
|
84
|
87
|
66
|
58
|
14
|
(6)
|
(14)
|
(56)
|
(116)
|
(240)
|
(362)
|
(489)
|
(568)
|
(677)
|
(811)
|
|
Net Income (Common) |
3 184
N/A
|
3 458
+9%
|
3 441
0%
|
4 222
+23%
|
6 952
+65%
|
7 428
+7%
|
7 911
+7%
|
8 597
+9%
|
7 991
-7%
|
8 576
+7%
|
8 999
+5%
|
9 794
+9%
|
9 959
+2%
|
10 462
+5%
|
10 092
-4%
|
6 428
-36%
|
6 457
+0%
|
7 524
+17%
|
9 181
+22%
|
12 968
+41%
|
13 185
+2%
|
12 475
-5%
|
10 962
-12%
|
7 663
-30%
|
3 607
-53%
|
891
-75%
|
1 645
+85%
|
4 033
+145%
|
8 045
+99%
|
10 486
+30%
|
11 553
+10%
|
12 598
+9%
|
14 633
+16%
|
|
EPS (Diluted) |
21.47
N/A
|
123.5
+475%
|
122.89
0%
|
150.78
+23%
|
61.77
-59%
|
256.13
+315%
|
263.7
+3%
|
296.44
+12%
|
68.39
-77%
|
73.04
+7%
|
76.85
+5%
|
84.24
+10%
|
85.27
+1%
|
89.97
+6%
|
86.73
-4%
|
55.39
-36%
|
55.48
+0%
|
64.6
+16%
|
78.72
+22%
|
111.15
+41%
|
113.05
+2%
|
107.02
-5%
|
94.21
-12%
|
66.24
-30%
|
30.98
-53%
|
7.66
-75%
|
14.11
+84%
|
34.59
+145%
|
69.01
+100%
|
89.95
+30%
|
98.9
+10%
|
109.8
+11%
|
127.45
+16%
|