Food & Life Companies Ltd
TSE:3563

Watchlist Manager
Food & Life Companies Ltd Logo
Food & Life Companies Ltd
TSE:3563
Watchlist
Price: 3 464 JPY -1.31% Market Closed
Market Cap: 404.6B JPY
Have any thoughts about
Food & Life Companies Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Food & Life Companies Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
4 692
5 009
5 400
6 465
8 995
9 656
10 347
11 321
11 508
12 762
13 444
13 969
14 363
15 028
14 589
10 345
10 536
12 499
15 067
20 657
21 584
20 183
18 216
14 464
7 564
3 387
3 120
4 595
9 864
14 518
16 771
19 047
21 653
Depreciation & Amortization
3 591
3 629
3 703
3 794
3 904
4 053
4 191
4 312
4 425
4 522
4 603
4 676
4 794
7 214
9 790
12 526
15 217
15 775
16 332
17 378
18 565
19 674
21 077
21 949
22 902
24 008
24 650
25 653
26 586
27 495
28 614
29 649
30 760
Other Non-Cash Items
3 622
3 160
2 756
2 303
579
570
721
920
672
758
629
345
759
862
1 343
3 049
3 256
3 618
3 727
2 928
3 706
2 664
3 212
5 382
8 385
9 534
9 804
7 514
6 754
5 736
6 575
6 157
5 962
Cash Taxes Paid
1 542
1 820
2 258
1 761
1 729
2 918
3 423
3 951
4 429
4 158
4 473
4 623
4 690
4 404
3 587
3 445
2 947
4 031
4 819
5 281
5 525
9 863
9 043
11 469
12 775
6 226
4 649
2 095
612
1 251
1 994
1 493
1 497
Cash Interest Paid
1 097
959
716
490
248
225
203
182
176
170
163
159
155
257
364
505
644
671
697
726
761
781
822
802
935
1 044
1 199
1 355
1 428
1 558
1 635
1 879
2 008
Change in Working Capital
3 310
1 474
(428)
(1 445)
(1 904)
(2 520)
(1 717)
(1 118)
(1 861)
(1 821)
(2 458)
(2 427)
(2 607)
(2 278)
(5 646)
(6 447)
(5 086)
(9 239)
(5 419)
(7 958)
(12 176)
(8 588)
(10 177)
(8 731)
(9 337)
(9 095)
(5 554)
(4 462)
(844)
(619)
(5)
170
(2 049)
Cash from Operating Activities
15 215
N/A
13 272
-13%
11 431
-14%
11 117
-3%
11 574
+4%
11 759
+2%
13 542
+15%
15 435
+14%
14 744
-4%
16 221
+10%
16 218
0%
16 563
+2%
17 309
+5%
20 826
+20%
20 076
-4%
19 473
-3%
23 923
+23%
22 653
-5%
29 707
+31%
33 005
+11%
31 679
-4%
33 933
+7%
32 328
-5%
33 064
+2%
29 514
-11%
27 834
-6%
32 020
+15%
33 300
+4%
42 360
+27%
47 130
+11%
51 955
+10%
55 023
+6%
56 326
+2%
Investing Cash Flow
Capital Expenditures
(3 344)
(4 002)
(4 373)
(4 672)
(4 842)
(4 824)
(4 965)
(5 328)
(5 758)
(6 021)
(6 097)
(5 993)
(7 725)
(9 352)
(11 513)
(13 025)
(12 599)
(12 820)
(12 153)
(12 947)
(13 601)
(14 183)
(15 558)
(16 626)
(17 934)
(17 733)
(17 284)
(17 147)
(16 712)
(17 550)
(17 811)
(19 087)
(20 726)
Other Items
(1 237)
(1 068)
(1 034)
(735)
(691)
(836)
(869)
(704)
(640)
(518)
(670)
(2 848)
(2 957)
(3 097)
(3 147)
(1 182)
(2 280)
(2 764)
(2 415)
(4 627)
(3 685)
(3 288)
(3 554)
(1 464)
(1 713)
(1 600)
(1 764)
(2 253)
(1 176)
(1 735)
(1 239)
(539)
(3 340)
Cash from Investing Activities
(4 581)
N/A
(5 070)
-11%
(5 407)
-7%
(5 407)
N/A
(5 533)
-2%
(5 660)
-2%
(5 834)
-3%
(6 032)
-3%
(6 398)
-6%
(6 539)
-2%
(6 767)
-3%
(8 841)
-31%
(10 682)
-21%
(12 449)
-17%
(14 660)
-18%
(14 207)
+3%
(14 879)
-5%
(15 584)
-5%
(14 568)
+7%
(17 574)
-21%
(17 286)
+2%
(17 471)
-1%
(19 112)
-9%
(18 090)
+5%
(19 647)
-9%
(19 333)
+2%
(19 048)
+1%
(19 400)
-2%
(17 888)
+8%
(19 285)
-8%
(19 050)
+1%
(19 626)
-3%
(24 066)
-23%
Financing Cash Flow
Net Issuance of Common Stock
(25 037)
0
0
0
0
3 287
3 287
3 287
3 287
0
0
0
0
0
0
0
0
0
0
0
0
(1 998)
(1 976)
(1 967)
(1 954)
44
36
32
19
24
18
(7 490)
(7 490)
Net Issuance of Debt
19 874
(5 473)
(5 498)
(5 535)
(5 578)
(5 288)
(5 340)
(5 375)
(5 373)
(5 347)
(5 297)
(5 253)
(5 217)
(6 303)
381
1 041
(4 204)
14 438
5 709
1 826
3 875
(16 666)
15 836
15 822
15 086
14 326
(20 130)
(20 981)
(21 306)
(22 457)
(22 977)
(23 866)
(24 231)
Cash Paid for Dividends
0
0
0
0
0
(1 113)
(1 227)
(1 228)
(1 229)
(2 519)
(2 465)
(2 466)
(2 465)
(2 634)
(2 611)
(2 610)
(2 610)
(1 732)
(1 740)
(1 739)
(1 739)
(2 612)
(2 608)
(2 609)
(2 609)
(2 553)
(2 597)
(2 598)
(2 598)
(2 604)
(2 599)
(2 598)
(2 599)
Other
(691)
(650)
(589)
(580)
(85)
(270)
(256)
(1 264)
(1 201)
(991)
(1 921)
(897)
(896)
(898)
22
64
90
86
43
(4)
(29)
(25)
8
(111)
16
15
29
134
9
8
3
5
(2)
Cash from Financing Activities
(5 854)
N/A
(6 160)
-5%
(6 087)
+1%
(6 115)
0%
(5 663)
+7%
(3 384)
+40%
(3 536)
-4%
(4 580)
-30%
(4 516)
+1%
(8 857)
-96%
(9 683)
-9%
(8 616)
+11%
(8 578)
+0%
(9 835)
-15%
(2 208)
+78%
(1 505)
+32%
(6 724)
-347%
12 792
N/A
4 012
-69%
83
-98%
2 107
+2 439%
(21 301)
N/A
11 260
N/A
11 135
-1%
10 539
-5%
11 832
+12%
(22 662)
N/A
(23 413)
-3%
(23 876)
-2%
(25 029)
-5%
(25 555)
-2%
(33 949)
-33%
(34 322)
-1%
Change in Cash
Effect of Foreign Exchange Rates
(25)
(16)
(12)
12
12
3
(19)
(19)
18
(8)
16
(46)
(94)
(24)
(45)
7
4
(30)
184
156
203
396
409
922
863
144
(133)
(193)
(4)
236
699
807
(471)
Net Change in Cash
4 755
N/A
2 026
-57%
(75)
N/A
(393)
-424%
390
N/A
2 718
+597%
4 153
+53%
4 804
+16%
3 848
-20%
817
-79%
(216)
N/A
(940)
-335%
(2 045)
-118%
(1 482)
+28%
3 163
N/A
3 768
+19%
2 324
-38%
19 831
+753%
19 335
-3%
15 670
-19%
16 703
+7%
(4 443)
N/A
24 885
N/A
27 031
+9%
21 269
-21%
20 477
-4%
(9 823)
N/A
(9 706)
+1%
592
N/A
3 052
+416%
8 049
+164%
2 255
-72%
(2 533)
N/A
Free Cash Flow
Free Cash Flow
11 871
N/A
9 270
-22%
7 058
-24%
6 445
-9%
6 732
+4%
6 935
+3%
8 577
+24%
10 107
+18%
8 986
-11%
10 200
+14%
10 121
-1%
10 570
+4%
9 584
-9%
11 474
+20%
8 563
-25%
6 448
-25%
11 324
+76%
9 833
-13%
17 554
+79%
20 058
+14%
18 078
-10%
19 750
+9%
16 770
-15%
16 438
-2%
11 580
-30%
10 101
-13%
14 736
+46%
16 153
+10%
25 648
+59%
29 580
+15%
34 144
+15%
35 936
+5%
35 600
-1%

See Also

Discover More