Locondo Inc
TSE:3558

Watchlist Manager
Locondo Inc Logo
Locondo Inc
TSE:3558
Watchlist
Price: 1 537 JPY -3.76% Market Closed
Market Cap: 17.7B JPY
Have any thoughts about
Locondo Inc?
Write Note

Income Statement

Earnings Waterfall
Locondo Inc

Revenue
16.3B JPY
Cost of Revenue
-3.7B JPY
Gross Profit
12.6B JPY
Operating Expenses
-11.2B JPY
Operating Income
1.4B JPY
Other Expenses
-835.1m JPY
Net Income
565.7m JPY

Income Statement
Locondo Inc

Rotate your device to view
Income Statement
Currency: JPY
Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
3 662
N/A
3 972
+8%
4 451
+12%
5 058
+14%
8 836
+75%
6 711
-24%
10 378
+55%
10 868
+5%
8 242
-24%
8 576
+4%
8 342
-3%
9 232
+11%
9 731
+5%
10 275
+6%
10 630
+3%
10 151
-5%
10 040
-1%
9 876
-2%
9 865
0%
9 639
-2%
14 312
+48%
10 464
-27%
16 038
+53%
17 049
+6%
13 436
-21%
13 356
-1%
14 625
+10%
16 284
+11%
Gross Profit
Cost of Revenue
(640)
(684)
(791)
(908)
(1 679)
(1 539)
(2 285)
(2 454)
(1 980)
(2 140)
(2 114)
(2 420)
(2 533)
(2 567)
(2 508)
(2 333)
(2 197)
(2 004)
(1 938)
(1 727)
(2 461)
(2 111)
(3 252)
(3 713)
(3 333)
(3 356)
(3 518)
(3 718)
Gross Profit
3 022
N/A
3 288
+9%
3 659
+11%
4 150
+13%
7 157
+72%
5 172
-28%
8 092
+56%
8 414
+4%
6 261
-26%
6 436
+3%
6 228
-3%
6 811
+9%
7 199
+6%
7 708
+7%
8 123
+5%
7 818
-4%
7 843
+0%
7 871
+0%
7 927
+1%
7 912
0%
11 850
+50%
8 354
-30%
12 786
+53%
13 336
+4%
10 103
-24%
10 001
-1%
11 107
+11%
12 565
+13%
Operating Income
Operating Expenses
(2 784)
(2 962)
(3 603)
(4 311)
(8 105)
(6 152)
(9 037)
(9 725)
(6 785)
(6 520)
(6 365)
(6 302)
(6 325)
(6 269)
(6 518)
(6 603)
(6 830)
(6 988)
(7 019)
(7 027)
(10 483)
(7 362)
(11 205)
(11 546)
(8 326)
(8 315)
(9 529)
(11 164)
Selling, General & Administrative
(2 784)
(2 919)
(3 603)
(4 311)
(8 105)
(6 152)
(9 435)
(9 725)
(6 785)
(6 520)
(5 997)
(5 933)
(5 957)
(6 158)
(6 510)
(6 603)
(6 830)
(6 988)
(7 012)
(7 028)
(10 484)
(7 362)
(11 199)
(11 546)
(8 326)
(8 315)
(9 478)
(11 164)
Depreciation & Amortization
0
(43)
0
0
0
0
0
0
0
0
0
0
0
(112)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(0)
0
0
0
(0)
398
0
(0)
0
(368)
(368)
(368)
(0)
(8)
0
(0)
(0)
(7)
(0)
(0)
(0)
(6)
(0)
0
(0)
(51)
(0)
Operating Income
238
N/A
327
+37%
56
-83%
(160)
N/A
(947)
-490%
(980)
-3%
(945)
+4%
(1 311)
-39%
(523)
+60%
(83)
+84%
(136)
-63%
510
N/A
873
+71%
1 438
+65%
1 605
+12%
1 215
-24%
1 013
-17%
884
-13%
907
+3%
885
-3%
1 367
+55%
991
-27%
1 581
+59%
1 789
+13%
1 776
-1%
1 685
-5%
1 578
-6%
1 401
-11%
Pre-Tax Income
Interest Income Expense
0
(4)
(7)
(5)
(8)
(7)
(18)
(31)
(24)
(22)
(13)
8
(1)
7
12
3
5
1
0
1
(0)
(3)
(2)
(4)
(1)
10
29
9
Non-Reccuring Items
15
15
0
398
398
(0)
0
0
0
(368)
0
0
0
(8)
0
(15)
(15)
(7)
0
0
0
(6)
0
(53)
(53)
(51)
0
(311)
Gain/Loss on Disposition of Assets
0
0
0
0
0
398
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(16)
Total Other Income
(12)
(10)
112
113
629
124
524
523
8
28
29
30
29
4
2
1
2
(32)
(33)
(63)
(91)
(24)
(50)
(17)
15
13
9
5
Pre-Tax Income
243
N/A
328
+35%
161
-51%
345
+114%
71
-79%
(465)
N/A
(439)
+6%
(819)
-87%
(540)
+34%
(446)
+17%
(121)
+73%
547
N/A
902
+65%
1 441
+60%
1 619
+12%
1 203
-26%
1 005
-16%
845
-16%
875
+4%
822
-6%
1 275
+55%
958
-25%
1 529
+60%
1 715
+12%
1 737
+1%
1 657
-5%
1 616
-2%
1 088
-33%
Net Income
Tax Provision
(52)
(153)
(161)
(157)
(143)
1
(18)
0
3
190
138
(10)
(113)
(191)
(219)
(85)
(51)
(241)
(141)
(114)
96
329
158
84
(303)
(542)
(563)
(476)
Income from Continuing Operations
191
175
0
188
(72)
(464)
(457)
(819)
(536)
(256)
17
537
789
1 250
1 400
1 118
954
605
734
709
1 372
1 286
1 687
1 799
1 434
1 115
1 053
612
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(15)
(28)
(67)
(82)
(145)
(113)
(115)
(47)
Net Income (Common)
191
N/A
175
-8%
0
-100%
188
+62 400%
(72)
N/A
(464)
-549%
(457)
+2%
(819)
-79%
(536)
+35%
(256)
+52%
17
N/A
537
+2 982%
789
+47%
1 250
+59%
1 400
+12%
1 118
-20%
954
-15%
605
-37%
734
+21%
709
-3%
1 357
+91%
1 258
-7%
1 620
+29%
1 717
+6%
1 289
-25%
1 002
-22%
938
-6%
566
-40%
EPS (Diluted)
17.19
N/A
15.33
-11%
0.02
-100%
16.3
+81 400%
-6.55
N/A
-42.41
-547%
-41.31
+3%
-72.88
-76%
-47.5
+35%
-22.83
+52%
1.51
N/A
44.91
+2 874%
65.8
+47%
105.79
+61%
118.56
+12%
95.57
-19%
82.44
-14%
51.87
-37%
64.23
+24%
62.01
-3%
118.79
+92%
110.62
-7%
142.14
+28%
150.05
+6%
114.66
-24%
88.32
-23%
84.96
-4%
55.22
-35%

See Also

Discover More