AZoom Co Ltd
TSE:3496

Watchlist Manager
AZoom Co Ltd Logo
AZoom Co Ltd
TSE:3496
Watchlist
Price: 5 690 JPY 1.07% Market Closed
Market Cap: 33.6B JPY
Have any thoughts about
AZoom Co Ltd?
Write Note

Income Statement

Earnings Waterfall
AZoom Co Ltd

Revenue
9.9B JPY
Cost of Revenue
-5.7B JPY
Gross Profit
4.1B JPY
Operating Expenses
-2.5B JPY
Operating Income
1.6B JPY
Other Expenses
-513m JPY
Net Income
1.1B JPY

Income Statement
AZoom Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 459
N/A
2 728
+11%
2 996
+10%
3 279
+9%
3 537
+8%
3 814
+8%
4 080
+7%
4 368
+7%
4 690
+7%
4 974
+6%
5 302
+7%
5 668
+7%
6 009
+6%
6 417
+7%
6 830
+6%
7 259
+6%
7 748
+7%
8 274
+7%
8 812
+7%
9 329
+6%
9 852
+6%
Gross Profit
Cost of Revenue
(1 393)
(1 559)
(1 742)
(1 947)
(2 129)
(2 273)
(2 405)
(2 536)
(2 690)
(2 869)
(3 060)
(3 268)
(3 473)
(3 688)
(3 920)
(4 171)
(4 455)
(4 765)
(5 101)
(5 409)
(5 720)
Gross Profit
1 066
N/A
1 169
+10%
1 254
+7%
1 332
+6%
1 407
+6%
1 542
+10%
1 675
+9%
1 831
+9%
2 000
+9%
2 106
+5%
2 242
+6%
2 400
+7%
2 536
+6%
2 729
+8%
2 909
+7%
3 088
+6%
3 293
+7%
3 509
+7%
3 711
+6%
3 920
+6%
4 131
+5%
Operating Income
Operating Expenses
(958)
(1 075)
(1 175)
(1 232)
(1 280)
(1 317)
(1 350)
(1 397)
(1 482)
(1 598)
(1 659)
(1 723)
(1 781)
(1 851)
(1 933)
(2 039)
(2 146)
(2 227)
(2 322)
(2 391)
(2 510)
Selling, General & Administrative
(958)
(1 055)
(1 175)
(1 232)
(1 280)
(1 317)
(1 350)
(1 397)
(1 482)
(1 598)
(1 659)
(1 723)
(1 781)
(1 851)
(1 933)
(2 039)
(2 146)
(2 227)
(2 322)
(2 391)
(2 510)
Depreciation & Amortization
0
(20)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
0
Operating Income
108
N/A
94
-13%
79
-16%
99
+26%
127
+28%
224
+76%
325
+45%
434
+34%
518
+19%
508
-2%
583
+15%
677
+16%
755
+12%
878
+16%
977
+11%
1 050
+7%
1 147
+9%
1 282
+12%
1 389
+8%
1 528
+10%
1 621
+6%
Pre-Tax Income
Interest Income Expense
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(3)
(3)
(5)
(3)
(4)
(4)
(3)
(5)
(4)
(4)
Total Other Income
(12)
2
1
2
1
(0)
(0)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
0
0
1
3
Pre-Tax Income
95
N/A
95
0%
79
-16%
100
+26%
127
+27%
223
+76%
323
+45%
432
+34%
516
+20%
506
-2%
581
+15%
674
+16%
750
+11%
872
+16%
973
+12%
1 045
+7%
1 142
+9%
1 280
+12%
1 385
+8%
1 524
+10%
1 619
+6%
Net Income
Tax Provision
(23)
(39)
(36)
(41)
(62)
(88)
(121)
(159)
(179)
(179)
(181)
(210)
(236)
(273)
(326)
(339)
(359)
(400)
(429)
(463)
(512)
Income from Continuing Operations
72
56
43
59
65
136
202
272
337
326
400
464
514
599
647
705
783
880
955
1 061
1 107
Income to Minority Interest
0
0
0
1
4
4
0
0
0
(0)
(1)
(1)
(1)
(2)
(1)
(1)
(2)
(1)
(1)
0
1
Net Income (Common)
72
N/A
56
-22%
43
-23%
60
+38%
69
+15%
139
+103%
206
+48%
275
+34%
337
+23%
326
-3%
399
+22%
463
+16%
514
+11%
598
+16%
646
+8%
704
+9%
781
+11%
879
+13%
954
+9%
1 061
+11%
1 108
+4%
EPS (Diluted)
47.94
N/A
9.38
-80%
14.84
+58%
19.56
+32%
23.03
+18%
23.4
+2%
69.02
+195%
92.09
+33%
112.57
+22%
54.59
-52%
66.59
+22%
77.35
+16%
85.71
+11%
99.78
+16%
107.63
+8%
117.95
+10%
130.45
+11%
146.8
+13%
159.3
+9%
177.16
+11%
184.95
+4%

See Also

Discover More