AZoom Co Ltd
TSE:3496

Watchlist Manager
AZoom Co Ltd Logo
AZoom Co Ltd
TSE:3496
Watchlist
Price: 7 280 JPY 0.97%
Market Cap: 43.9B JPY
Have any thoughts about
AZoom Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
AZoom Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
100
223
432
506
674
872
1 045
1 280
1 524
1 827
Depreciation & Amortization
31
42
46
52
59
68
88
111
123
141
Other Non-Cash Items
14
12
10
20
10
19
23
20
21
25
Cash Taxes Paid
29
19
93
125
164
212
313
376
449
516
Cash Interest Paid
1
1
1
1
1
1
1
1
1
1
Change in Working Capital
5
90
(51)
(59)
(146)
(338)
(534)
(790)
(763)
(654)
Cash from Operating Activities
150
N/A
367
+144%
436
+19%
519
+19%
597
+15%
620
+4%
622
+0%
621
0%
905
+46%
1 338
+48%
Investing Cash Flow
Capital Expenditures
(52)
(56)
(64)
(88)
(109)
(130)
(169)
(189)
(222)
(246)
Other Items
(169)
(7)
(6)
(26)
(36)
(14)
(10)
(11)
(7)
(8)
Cash from Investing Activities
(220)
N/A
(63)
+71%
(70)
-11%
(114)
-63%
(146)
-27%
(144)
+1%
(179)
-24%
(200)
-12%
(230)
-15%
(254)
-10%
Financing Cash Flow
Net Issuance of Common Stock
0
(81)
0
(0)
0
(101)
0
0
0
0
Net Issuance of Debt
(26)
45
14
(8)
(13)
(48)
(21)
(23)
(26)
9
Cash Paid for Dividends
0
0
0
0
(58)
(58)
(88)
(88)
(118)
(118)
Other
(1)
(1)
2
6
18
18
10
11
6
3
Cash from Financing Activities
(27)
N/A
(37)
-37%
(65)
-76%
(2)
+97%
(52)
-2 359%
(188)
-260%
(201)
-6%
(100)
+50%
(138)
-39%
(106)
+23%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
1
2
5
2
0
2
(2)
Net Change in Cash
(97)
N/A
267
N/A
301
+13%
403
+34%
401
-1%
293
-27%
244
-17%
321
+31%
539
+68%
976
+81%
Free Cash Flow
Free Cash Flow
98
N/A
311
+217%
373
+20%
430
+16%
488
+13%
490
+0%
453
-8%
432
-5%
683
+58%
1 092
+60%