CRE Logistics REIT Inc
TSE:3487

Watchlist Manager
CRE Logistics REIT Inc Logo
CRE Logistics REIT Inc
TSE:3487
Watchlist
Price: 143 600 JPY 1.77% Market Closed
Market Cap: 90.1B JPY
Have any thoughts about
CRE Logistics REIT Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one CRE Logistics REIT Inc stock under the Base Case scenario is 182 357.24 JPY. Compared to the current market price of 143 600 JPY, CRE Logistics REIT Inc is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
182 357.24 JPY
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

10
P/S
P/S
Price to Sales
10
vs History
84
vs Industry
15
Median 3Y
10.9
Median 5Y
11.2
Industry
3.7
Forward
19.1
More Details
21.3
P/E
P/E
Price to Earnings
21.3
vs History
73
vs Industry
24
Median 3Y
22.2
Median 5Y
26
Industry
16.6
Forward
40.6
More Details
13.4
P/OCF
P/OCF
Price to OCF
13.4
vs History
79
vs Industry
26
Median 3Y
15
Median 5Y
17.2
Industry
11.2
More Details
19.8
P/FCFE
P/FCFE
Price to FCFE
19.8
vs History
14
vs Industry
21
Median 3Y
-5.4
Median 5Y
-5.1
Industry
13.3
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
92
vs Industry
34
Median 3Y
1.3
Median 5Y
1.2
Industry
0.9
More Details
16.8
EV/S
EV/S
Enterprise Value to Sales
16.8
vs History
77
vs Industry
11
Median 3Y
17.7
Median 5Y
18.6
Industry
6.7
Forward
32
More Details
30.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
30.2
vs History
71
vs Industry
10
Median 3Y
31.3
Median 5Y
34.3
Industry
12
More Details
23.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
23.7
vs History
74
vs Industry
19
Median 3Y
24.7
Median 5Y
25.9
Industry
16
Forward
47.6
More Details
31
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
31
vs History
71
vs Industry
18
Median 3Y
32.1
Median 5Y
35.9
Industry
19.2
More Details
22.4
EV/OCF
EV/OCF
Enterprise Value to OCF
22.4
vs History
77
vs Industry
25
Median 3Y
24
Median 5Y
25.3
Industry
18.6
More Details
22.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
22.6
vs History
14
vs Industry
22
Median 3Y
-4.3
Median 5Y
-4.1
Industry
20
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
85
vs Industry
28
Median 3Y
1.1
Median 5Y
1
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
CRE Logistics REIT Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
CRE Logistics REIT Inc
TSE:3487
90.1B JPY 10 21.3 23.7 31
US
Prologis Inc
NYSE:PLD
107.2B USD 13.6 34.8 25.8 49.1
AU
Goodman Group
ASX:GMG
70.7B AUD 35.7 -715.3 133.8 133.8
US
Lineage Inc
NASDAQ:LINE
14.6B USD 1.6 -20.6 9.4 26.1
UK
SEGRO PLC
LSE:SGRO
10.4B GBP 14.2 -1 044.8 26.9 27.3
SG
Ascendas Real Estate Investment Trust
SGX:A17U
11.3B 0 0 0 0
US
Rexford Industrial Realty Inc
NYSE:REXR
9.2B USD 10.2 34.8 20.2 35.7
US
Eastgroup Properties Inc
NYSE:EGP
8.5B USD 13.5 36.4 22.9 40
US
First Industrial Realty Trust Inc
NYSE:FR
7.1B USD 10.9 23.1 22.1 35.1
US
STAG Industrial Inc
NYSE:STAG
6.6B USD 8.8 37 17.3 36.7
US
Americold Realty Trust
NYSE:COLD
6.6B USD 2.4 -23 16.8 42.9
P/E Multiple
Earnings Growth
JP
CRE Logistics REIT Inc
TSE:3487
Average P/E: 31.2
21.3
-51%
US
Prologis Inc
NYSE:PLD
34.8
-7%
AU
Goodman Group
ASX:GMG
Negative Multiple: -715.3 N/A
US
Lineage Inc
NASDAQ:LINE
Negative Multiple: -20.6 N/A
UK
SEGRO PLC
LSE:SGRO
Negative Multiple: -1 044.8 N/A
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
343%
US
Rexford Industrial Realty Inc
NYSE:REXR
34.8
48%
US
Eastgroup Properties Inc
NYSE:EGP
36.4
35%
US
First Industrial Realty Trust Inc
NYSE:FR
23.1
-14%
US
STAG Industrial Inc
NYSE:STAG
37
4%
US
Americold Realty Trust
NYSE:COLD
Negative Multiple: -23 N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 201,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.