CRE Logistics REIT Inc
TSE:3487

Watchlist Manager
CRE Logistics REIT Inc Logo
CRE Logistics REIT Inc
TSE:3487
Watchlist
Price: 143 600 JPY 1.77% Market Closed
Market Cap: 90.1B JPY
Have any thoughts about
CRE Logistics REIT Inc?
Write Note

Income Statement

Earnings Waterfall
CRE Logistics REIT Inc

Revenue
9B JPY
Cost of Revenue
-4B JPY
Gross Profit
5B JPY
Operating Expenses
-118.4m JPY
Operating Income
4.9B JPY
Other Expenses
-631.9m JPY
Net Income
4.2B JPY

Income Statement
CRE Logistics REIT Inc

Rotate your device to view
Income Statement
Currency: JPY
Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
2 600
N/A
2 825
+9%
2 992
+6%
3 611
+21%
4 635
+28%
5 764
+24%
6 755
+17%
7 468
+11%
9 630
+29%
9 998
+4%
8 765
-12%
8 992
+3%
Gross Profit
Cost of Revenue
(1 045)
(938)
(1 371)
(1 554)
(1 875)
(2 343)
(2 756)
(3 134)
(3 552)
(3 710)
(3 822)
(4 002)
Gross Profit
1 555
N/A
1 887
+21%
1 621
-14%
2 057
+27%
2 759
+34%
3 421
+24%
3 999
+17%
4 334
+8%
6 078
+40%
6 287
+3%
4 942
-21%
4 990
+1%
Operating Income
Operating Expenses
(75)
(357)
(74)
(77)
(84)
(96)
(110)
(126)
(140)
(139)
(124)
(118)
Selling, General & Administrative
(75)
(70)
(74)
(77)
(84)
(96)
(110)
(126)
(140)
(139)
(124)
(118)
Depreciation & Amortization
0
(287)
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Operating Income
1 480
N/A
1 530
+3%
1 547
+1%
1 980
+28%
2 675
+35%
3 324
+24%
3 889
+17%
4 208
+8%
5 938
+41%
6 148
+4%
4 819
-22%
4 872
+1%
Pre-Tax Income
Interest Income Expense
(204)
(210)
(222)
(267)
(338)
(435)
(515)
(542)
(532)
(569)
(612)
(608)
Total Other Income
(64)
(34)
(40)
(55)
(67)
(67)
(51)
(38)
(34)
(34)
(31)
(22)
Pre-Tax Income
1 213
N/A
1 287
+6%
1 284
0%
1 658
+29%
2 270
+37%
2 822
+24%
3 322
+18%
3 628
+9%
5 372
+48%
5 545
+3%
4 175
-25%
4 242
+2%
Net Income
Tax Provision
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
Income from Continuing Operations
1 211
1 285
1 283
1 656
2 268
2 820
3 321
3 626
5 370
5 544
4 173
4 240
Net Income (Common)
1 211
N/A
1 285
+6%
1 283
0%
1 656
+29%
2 268
+37%
2 820
+24%
3 321
+18%
3 626
+9%
5 370
+48%
5 544
+3%
4 173
-25%
4 240
+2%
EPS (Diluted)
5 628.26
N/A
5 558.67
-1%
5 255.64
-5%
4 904.8
-7%
6 004.64
+22%
5 731.74
-5%
6 447.08
+12%
6 421.78
0%
9 509.86
+48%
9 313.86
-2%
6 824.9
-27%
6 754.84
-1%

See Also

Discover More