Loadstar Capital KK
TSE:3482

Watchlist Manager
Loadstar Capital KK Logo
Loadstar Capital KK
TSE:3482
Watchlist
Price: 2 413 JPY 1.22% Market Closed
Market Cap: 39.8B JPY
Have any thoughts about
Loadstar Capital KK?
Write Note

Intrinsic Value

The intrinsic value of one Loadstar Capital KK stock under the Base Case scenario is 9 906.3 JPY. Compared to the current market price of 2 413 JPY, Loadstar Capital KK is Undervalued by 76%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
9 906.3 JPY
Undervaluation 76%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Loadstar Capital KK

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Loadstar Capital KK cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Loadstar Capital KK?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Real Estate Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Loadstar Capital KK

Provide an overview of the primary business activities
of Loadstar Capital KK.

What unique competitive advantages
does Loadstar Capital KK hold over its rivals?

What risks and challenges
does Loadstar Capital KK face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Loadstar Capital KK.

Provide P/S
for Loadstar Capital KK.

Provide P/E
for Loadstar Capital KK.

Provide P/OCF
for Loadstar Capital KK.

Provide P/FCFE
for Loadstar Capital KK.

Provide P/B
for Loadstar Capital KK.

Provide EV/S
for Loadstar Capital KK.

Provide EV/GP
for Loadstar Capital KK.

Provide EV/EBITDA
for Loadstar Capital KK.

Provide EV/EBIT
for Loadstar Capital KK.

Provide EV/OCF
for Loadstar Capital KK.

Provide EV/FCFF
for Loadstar Capital KK.

Provide EV/IC
for Loadstar Capital KK.

What are the Revenue projections
for Loadstar Capital KK?

How accurate were the past Revenue estimates
for Loadstar Capital KK?

What are the Net Income projections
for Loadstar Capital KK?

How accurate were the past Net Income estimates
for Loadstar Capital KK?

What are the EPS projections
for Loadstar Capital KK?

How accurate were the past EPS estimates
for Loadstar Capital KK?

What are the EBIT projections
for Loadstar Capital KK?

How accurate were the past EBIT estimates
for Loadstar Capital KK?

Compare the revenue forecasts
for Loadstar Capital KK with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Loadstar Capital KK and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Loadstar Capital KK against its competitors.

Analyze the profit margins
(gross, operating, and net) of Loadstar Capital KK compared to its peers.

Compare the P/E ratios
of Loadstar Capital KK against its peers.

Discuss the investment returns and shareholder value creation
comparing Loadstar Capital KK with its peers.

Analyze the financial leverage
of Loadstar Capital KK compared to its main competitors.

Show all profitability ratios
for Loadstar Capital KK.

Provide ROE
for Loadstar Capital KK.

Provide ROA
for Loadstar Capital KK.

Provide ROIC
for Loadstar Capital KK.

Provide ROCE
for Loadstar Capital KK.

Provide Gross Margin
for Loadstar Capital KK.

Provide Operating Margin
for Loadstar Capital KK.

Provide Net Margin
for Loadstar Capital KK.

Provide FCF Margin
for Loadstar Capital KK.

Show all solvency ratios
for Loadstar Capital KK.

Provide D/E Ratio
for Loadstar Capital KK.

Provide D/A Ratio
for Loadstar Capital KK.

Provide Interest Coverage Ratio
for Loadstar Capital KK.

Provide Altman Z-Score Ratio
for Loadstar Capital KK.

Provide Quick Ratio
for Loadstar Capital KK.

Provide Current Ratio
for Loadstar Capital KK.

Provide Cash Ratio
for Loadstar Capital KK.

What is the historical Revenue growth
over the last 5 years for Loadstar Capital KK?

What is the historical Net Income growth
over the last 5 years for Loadstar Capital KK?

What is the current Free Cash Flow
of Loadstar Capital KK?

Discuss the annual earnings per share (EPS)
trend over the past five years for Loadstar Capital KK.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Loadstar Capital KK

Current Assets 84.1B
Cash & Short-Term Investments 11.5B
Receivables 9.3B
Other Current Assets 63.3B
Non-Current Assets 1.1B
PP&E 119m
Other Non-Current Assets 938m
Current Liabilities 7.3B
Accrued Liabilities 109m
Short-Term Debt 1B
Other Current Liabilities 6.2B
Non-Current Liabilities 56.3B
Long-Term Debt 44.7B
Other Non-Current Liabilities 11.6B
Efficiency

Earnings Waterfall
Loadstar Capital KK

Revenue
29.4B JPY
Cost of Revenue
-18.9B JPY
Gross Profit
10.5B JPY
Operating Expenses
-1.7B JPY
Operating Income
8.8B JPY
Other Expenses
-3.4B JPY
Net Income
5.5B JPY

Free Cash Flow Analysis
Loadstar Capital KK

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Loadstar Capital KK's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Operating Income
Exceptional 3-Years Revenue Growth
58/100
Profitability
Score

Loadstar Capital KK's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Loadstar Capital KK's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
High Interest Coverage
Long-Term Solvency
Average Altman Z-Score
58/100
Solvency
Score

Loadstar Capital KK's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Loadstar Capital KK

There are no price targets for Loadstar Capital KK.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Loadstar Capital KK?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Loadstar Capital KK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Loadstar Capital KK Logo
Loadstar Capital KK

Country

Japan

Industry

Real Estate

Market Cap

39.8B JPY

Dividend Yield

2.18%

Description

Loadstar Capital KK engages in real estate business. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 52 full-time employees. The company went IPO on 2017-09-28. is a Japan-based company mainly engaged in the real estate related business. The firm operates through four businesses mainly real estate self-investment in office buildings. Corporate funding business is involved in the investment and leasing of the real estate. Crowdfunding business is involved in the operation of a platform named OwnersBook that provides asset management services. Brokerage and consulting business is involved in the brokerage of real estate sale and rental, as well as the provision of advice about real estate management. Asset management business is involved in the management and advice of the management about real estate owned by third parties.

Contact

TOKYO-TO
Chuo-Ku
2F, Ginza First Bldg., 1-10-6, Ginza
loadstarcapital.com

IPO

2017-09-28

Employees

52

Officers

President & Director
Mr. Tatsushi Iwano
CFO, Head of Finance, Accounting & Administration HQ and Director
Mr. Takuya Kawabata
GM of Sales Headquarters & Director
Mr. Naoyuki Kubo
Executive Director
Mr. Yo Narita

See Also

Discover More
What is the Intrinsic Value of one Loadstar Capital KK stock?

The intrinsic value of one Loadstar Capital KK stock under the Base Case scenario is 9 906.3 JPY.

Is Loadstar Capital KK stock undervalued or overvalued?

Compared to the current market price of 2 413 JPY, Loadstar Capital KK is Undervalued by 76%.

Back to Top