Loadstar Capital KK
TSE:3482

Watchlist Manager
Loadstar Capital KK Logo
Loadstar Capital KK
TSE:3482
Watchlist
Price: 2 454 JPY 0.04%
Market Cap: 40.5B JPY
Have any thoughts about
Loadstar Capital KK?
Write Note
Section:
 

Relative Value

The Relative Value of one Loadstar Capital KK stock under the Base Case scenario is 5 684.83 JPY. Compared to the current market price of 2 454 JPY, Loadstar Capital KK is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 684.83 JPY
Undervaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.4
P/S
P/S
Price to Sales
1.4
vs History
15
vs Industry
67
Median 3Y
1.3
Median 5Y
1.1
Industry
3.6
Forward
1.1
More Details
6.4
P/E
P/E
Price to Earnings
6.4
vs History
44
vs Industry
44
Median 3Y
6.4
Median 5Y
6.1
Industry
16.9
Forward
5.7
More Details
10.3
P/OCF
P/OCF
Price to OCF
10.3
vs History
4
vs Industry
Median 3Y
-11.9
Median 5Y
-3.7
Industry
11
More Details
15.3
P/FCFE
P/FCFE
Price to FCFE
15.3
vs History
19
vs Industry
22
Median 3Y
11.5
Median 5Y
9.4
Industry
13.4
More Details
1.7
P/B
P/B
Price to Book Value
1.7
vs History
74
vs Industry
13
Median 3Y
1.8
Median 5Y
1.8
Industry
0.8
More Details
3
EV/S
EV/S
Enterprise Value to Sales
3
vs History
1
vs Industry
66
Median 3Y
2.5
Median 5Y
2.3
Industry
6.6
Forward
2.3
More Details
6.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.9
vs History
33
vs Industry
63
Median 3Y
6.4
Median 5Y
6.4
Industry
11.9
More Details
7.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.6
vs History
39
vs Industry
60
Median 3Y
7.4
Median 5Y
7.4
Industry
15.8
More Details
8.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.1
vs History
46
vs Industry
59
Median 3Y
7.9
Median 5Y
7.9
Industry
19
More Details
21.9
EV/OCF
EV/OCF
Enterprise Value to OCF
21.9
vs History
0
vs Industry
Median 3Y
-21.4
Median 5Y
-9
Industry
18.5
More Details
21.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
21.9
vs History
0
vs Industry
Median 3Y
-21.3
Median 5Y
-9
Industry
20.2
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
49
vs Industry
20
Median 3Y
0.9
Median 5Y
0.9
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
Loadstar Capital KK Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Loadstar Capital KK
TSE:3482
40.5B JPY 1.4 6.4 7.6 8.1
US
CBRE Group Inc
NYSE:CBRE
39.7B USD 1.2 41.4 21 30.4
CN
Ke Holdings Inc
HKEX:2423
150.3B HKD 1.7 34 33.1 33.1
US
Zillow Group Inc
NASDAQ:ZG
15.9B USD 7.4 -119.9 847.8 -67.4
US
Jones Lang LaSalle Inc
NYSE:JLL
11.8B USD 0.5 24.6 14.5 19
CA
FirstService Corp
TSX:FSV
11.6B CAD 1.6 74.5 20 30
CA
Colliers International Group Inc
TSX:CIGI
9.7B CAD 1.5 47.7 14.5 22.7
US
Compass Inc
NYSE:COMP
2.8B USD 0.5 -14.4 -25.7 -14.1
UK
Cushman & Wakefield PLC
NYSE:CWK
2.8B USD 0.3 31.7 11 15.4
US
Newmark Group Inc
NASDAQ:NMRK
2.1B USD 0.8 39.8 11.4 24.5
HK
China Overseas Property Holdings Ltd
HKEX:2669
15.6B HKD 1.1 10.8 5.6 5.6
P/E Multiple
Earnings Growth PEG
JP
Loadstar Capital KK
TSE:3482
Average P/E: 34.6
6.4
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
41.4
31%
1.3
CN
K
Ke Holdings Inc
HKEX:2423
34
-14%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -119.9 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
24.6
61%
0.4
CA
FirstService Corp
TSX:FSV
74.5
41%
1.8
CA
Colliers International Group Inc
TSX:CIGI
47.7
83%
0.6
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -14.4 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
31.7
N/A N/A
US
Newmark Group Inc
NASDAQ:NMRK
39.8
86%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
10.8
17%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Loadstar Capital KK
TSE:3482
Average EV/EBITDA: 98.6
7.6
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
21
28%
0.7
CN
K
Ke Holdings Inc
HKEX:2423
33.1
28%
1.2
US
Zillow Group Inc
NASDAQ:ZG
847.8
N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
14.5
19%
0.8
CA
FirstService Corp
TSX:FSV
20
15%
1.3
CA
Colliers International Group Inc
TSX:CIGI
14.5
16%
0.9
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -25.7 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
11
25%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
11.4
30%
0.4
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.6
16%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Loadstar Capital KK
TSE:3482
Average EV/EBIT: 21
8.1
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
30.4
37%
0.8
CN
K
Ke Holdings Inc
HKEX:2423
33.1
26%
1.3
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -67.4 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
19
21%
0.9
CA
FirstService Corp
TSX:FSV
30
13%
2.3
CA
Colliers International Group Inc
TSX:CIGI
22.7
20%
1.1
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -14.1 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
15.4
34%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
24.5
47%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.6
17%
0.3

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 216,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.