M

Mitsubishi Estate Logistics REIT Investment Corp
TSE:3481

Watchlist Manager
Mitsubishi Estate Logistics REIT Investment Corp
TSE:3481
Watchlist
Price: 339 000 JPY 0.89% Market Closed
Market Cap: 170.7B JPY
Have any thoughts about
Mitsubishi Estate Logistics REIT Investment Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one Mitsubishi Estate Logistics REIT Investment Corp stock under the Base Case scenario is 474 362.4 JPY. Compared to the current market price of 339 000 JPY, Mitsubishi Estate Logistics REIT Investment Corp is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
474 362.4 JPY
Undervaluation 29%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

10.1
P/S
P/S
Price to Sales
10.1
vs History
96
vs Industry
10
Median 3Y
15
Median 5Y
17.1
Industry
3.6
Forward
11
More Details
20
P/E
P/E
Price to Earnings
20
vs History
96
vs Industry
19
Median 3Y
31.5
Median 5Y
34.4
Industry
16.7
Forward
20.4
More Details
11.2
P/OCF
P/OCF
Price to OCF
11.2
vs History
96
vs Industry
20
Median 3Y
20.6
Median 5Y
25
Industry
10.9
More Details
21.8
P/FCFE
P/FCFE
Price to FCFE
21.8
vs History
12
vs Industry
11
Median 3Y
-6.5
Median 5Y
-8.1
Industry
13.3
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
95
vs Industry
27
Median 3Y
1.3
Median 5Y
1.3
Industry
0.8
More Details
16.1
EV/S
EV/S
Enterprise Value to Sales
16.1
vs History
96
vs Industry
8
Median 3Y
21.9
Median 5Y
22.6
Industry
6.6
Forward
17.5
More Details
22
EV/GP
EV/GP
Enterprise Value to Gross Profit
22
vs History
96
vs Industry
13
Median 3Y
29.6
Median 5Y
30.5
Industry
11.9
More Details
22.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
22.9
vs History
96
vs Industry
14
Median 3Y
30.9
Median 5Y
32
Industry
15.8
Forward
25.5
More Details
29.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
29.7
vs History
96
vs Industry
14
Median 3Y
41.3
Median 5Y
42.9
Industry
19
More Details
17.9
EV/OCF
EV/OCF
Enterprise Value to OCF
17.9
vs History
96
vs Industry
22
Median 3Y
26.9
Median 5Y
32.1
Industry
18.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
2
Median 3Y
-6.9
Median 5Y
-6.6
Industry
20.1
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
95
vs Industry
21
Median 3Y
1.1
Median 5Y
1.2
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
Mitsubishi Estate Logistics REIT Investment Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mitsubishi Estate Logistics REIT Investment Corp
TSE:3481
170.7B JPY 10.1 20 22.9 29.7
US
Prologis Inc
NYSE:PLD
96.4B USD 12.1 31.1 23.6 44.9
AU
Goodman Group
ASX:GMG
69.4B AUD 35 -701.9 131.3 131.3
US
Lineage Inc
NASDAQ:LINE
13.4B USD 1.4 -18.7 8.7 24.2
UK
SEGRO PLC
LSE:SGRO
9.4B GBP 12.8 -937.2 24.9 25.3
SG
Ascendas Real Estate Investment Trust
SGX:A17U
11.2B 0 0 0 0
US
Rexford Industrial Realty Inc
NYSE:REXR
8.4B USD 9.3 31.6 18.8 33.2
US
Eastgroup Properties Inc
NYSE:EGP
7.9B USD 12.7 34 21.7 37.8
US
First Industrial Realty Trust Inc
NYSE:FR
6.7B USD 10.2 21.6 21 33.4
SG
Mapletree Logistics Trust
SGX:M44U
6.4B 0 0 0 0
SG
Mapletree Industrial Trust
SGX:ME8U
6.2B 0 0 0 0
P/E Multiple
Earnings Growth P/E to Growth
JP
M
Mitsubishi Estate Logistics REIT Investment Corp
TSE:3481
Average P/E: 27.7
20
N/A N/A
US
Prologis Inc
NYSE:PLD
31.1
0%
N/A
AU
Goodman Group
ASX:GMG
Negative Multiple: -701.9 N/A N/A
US
Lineage Inc
NASDAQ:LINE
Negative Multiple: -18.7 N/A N/A
UK
SEGRO PLC
LSE:SGRO
Negative Multiple: -937.2 N/A N/A
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
343%
N/A
US
Rexford Industrial Realty Inc
NYSE:REXR
31.6
48%
0.7
US
Eastgroup Properties Inc
NYSE:EGP
34
33%
1
US
First Industrial Realty Trust Inc
NYSE:FR
21.6
-15%
N/A
SG
Mapletree Logistics Trust
SGX:M44U
Not Available
20%
N/A
SG
Mapletree Industrial Trust
SGX:ME8U
Not Available
271%
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.