M

Mitsubishi Estate Logistics REIT Investment Corp
TSE:3481

Watchlist Manager
Mitsubishi Estate Logistics REIT Investment Corp
TSE:3481
Watchlist
Price: 349 500 JPY 0.14% Market Closed
Market Cap: 176B JPY
Have any thoughts about
Mitsubishi Estate Logistics REIT Investment Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one Mitsubishi Estate Logistics REIT Investment Corp stock under the Base Case scenario is 476 446.4 JPY. Compared to the current market price of 349 500 JPY, Mitsubishi Estate Logistics REIT Investment Corp is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
476 446.4 JPY
Undervaluation 27%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

10.4
P/S
P/S
Price to Sales
10.4
vs History
96
vs Industry
10
Median 3Y
15.5
Median 5Y
17.1
Industry
3.7
Forward
11.3
More Details
20.6
P/E
P/E
Price to Earnings
20.6
vs History
96
vs Industry
19
Median 3Y
32.4
Median 5Y
34.4
Industry
16.6
Forward
20.9
More Details
11.5
P/OCF
P/OCF
Price to OCF
11.5
vs History
96
vs Industry
20
Median 3Y
21.1
Median 5Y
25
Industry
11.2
More Details
22.5
P/FCFE
P/FCFE
Price to FCFE
22.5
vs History
12
vs Industry
11
Median 3Y
-6.5
Median 5Y
-8.2
Industry
13.3
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
95
vs Industry
27
Median 3Y
1.3
Median 5Y
1.3
Industry
0.9
More Details
16.5
EV/S
EV/S
Enterprise Value to Sales
16.5
vs History
96
vs Industry
8
Median 3Y
22.1
Median 5Y
22.6
Industry
6.7
Forward
17.9
More Details
22.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
22.4
vs History
96
vs Industry
13
Median 3Y
29.9
Median 5Y
30.5
Industry
12
More Details
23.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
23.3
vs History
96
vs Industry
14
Median 3Y
31.2
Median 5Y
32
Industry
16
Forward
26
More Details
30.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
30.3
vs History
96
vs Industry
14
Median 3Y
41.4
Median 5Y
42.9
Industry
19.2
More Details
18.2
EV/OCF
EV/OCF
Enterprise Value to OCF
18.2
vs History
96
vs Industry
22
Median 3Y
27
Median 5Y
32.1
Industry
18.6
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
2
Median 3Y
-6.8
Median 5Y
-6.6
Industry
20
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
95
vs Industry
21
Median 3Y
1.1
Median 5Y
1.2
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
Mitsubishi Estate Logistics REIT Investment Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mitsubishi Estate Logistics REIT Investment Corp
TSE:3481
176B JPY 10.4 20.6 23.3 30.3
US
Prologis Inc
NYSE:PLD
107.2B USD 13.6 34.8 25.8 49.1
AU
Goodman Group
ASX:GMG
70.7B AUD 35.7 -715.3 133.8 133.8
US
Lineage Inc
NASDAQ:LINE
14.6B USD 1.6 -20.6 9.4 26.1
UK
SEGRO PLC
LSE:SGRO
10.4B GBP 14.2 -1 044.8 26.9 27.3
SG
Ascendas Real Estate Investment Trust
SGX:A17U
11.3B 0 0 0 0
US
Rexford Industrial Realty Inc
NYSE:REXR
9.2B USD 10.2 34.8 20.2 35.7
US
Eastgroup Properties Inc
NYSE:EGP
8.5B USD 13.5 36.4 22.9 40
US
First Industrial Realty Trust Inc
NYSE:FR
7.1B USD 10.9 23.1 22.1 35.1
US
STAG Industrial Inc
NYSE:STAG
6.6B USD 8.8 37 17.3 36.7
US
Americold Realty Trust
NYSE:COLD
6.6B USD 2.4 -23 16.8 42.9

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 201,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.