Mitsui Fudosan Logistics Park Inc
TSE:3471

Watchlist Manager
Mitsui Fudosan Logistics Park Inc Logo
Mitsui Fudosan Logistics Park Inc
TSE:3471
Watchlist
Price: 98 800 JPY -0.5% Market Closed
Market Cap: 378.2B JPY
Have any thoughts about
Mitsui Fudosan Logistics Park Inc?
Write Note

Intrinsic Value

The intrinsic value of one Mitsui Fudosan Logistics Park Inc stock under the Base Case scenario is 65 297.27 JPY. Compared to the current market price of 98 800 JPY, Mitsui Fudosan Logistics Park Inc is Overvalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
65 297.27 JPY
Overvaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Mitsui Fudosan Logistics Park Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Mitsui Fudosan Logistics Park Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Mitsui Fudosan Logistics Park Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Mitsui Fudosan Logistics Park Inc

Provide an overview of the primary business activities
of Mitsui Fudosan Logistics Park Inc.

What unique competitive advantages
does Mitsui Fudosan Logistics Park Inc hold over its rivals?

What risks and challenges
does Mitsui Fudosan Logistics Park Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mitsui Fudosan Logistics Park Inc.

Provide P/S
for Mitsui Fudosan Logistics Park Inc.

Provide P/E
for Mitsui Fudosan Logistics Park Inc.

Provide P/OCF
for Mitsui Fudosan Logistics Park Inc.

Provide P/FCFE
for Mitsui Fudosan Logistics Park Inc.

Provide P/B
for Mitsui Fudosan Logistics Park Inc.

Provide EV/S
for Mitsui Fudosan Logistics Park Inc.

Provide EV/GP
for Mitsui Fudosan Logistics Park Inc.

Provide EV/EBITDA
for Mitsui Fudosan Logistics Park Inc.

Provide EV/EBIT
for Mitsui Fudosan Logistics Park Inc.

Provide EV/OCF
for Mitsui Fudosan Logistics Park Inc.

Provide EV/FCFF
for Mitsui Fudosan Logistics Park Inc.

Provide EV/IC
for Mitsui Fudosan Logistics Park Inc.

Show me price targets
for Mitsui Fudosan Logistics Park Inc made by professional analysts.

What are the Revenue projections
for Mitsui Fudosan Logistics Park Inc?

How accurate were the past Revenue estimates
for Mitsui Fudosan Logistics Park Inc?

What are the Net Income projections
for Mitsui Fudosan Logistics Park Inc?

How accurate were the past Net Income estimates
for Mitsui Fudosan Logistics Park Inc?

What are the EPS projections
for Mitsui Fudosan Logistics Park Inc?

How accurate were the past EPS estimates
for Mitsui Fudosan Logistics Park Inc?

What are the EBIT projections
for Mitsui Fudosan Logistics Park Inc?

How accurate were the past EBIT estimates
for Mitsui Fudosan Logistics Park Inc?

Compare the revenue forecasts
for Mitsui Fudosan Logistics Park Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mitsui Fudosan Logistics Park Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mitsui Fudosan Logistics Park Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mitsui Fudosan Logistics Park Inc compared to its peers.

Compare the P/E ratios
of Mitsui Fudosan Logistics Park Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Mitsui Fudosan Logistics Park Inc with its peers.

Analyze the financial leverage
of Mitsui Fudosan Logistics Park Inc compared to its main competitors.

Show all profitability ratios
for Mitsui Fudosan Logistics Park Inc.

Provide ROE
for Mitsui Fudosan Logistics Park Inc.

Provide ROA
for Mitsui Fudosan Logistics Park Inc.

Provide ROIC
for Mitsui Fudosan Logistics Park Inc.

Provide ROCE
for Mitsui Fudosan Logistics Park Inc.

Provide Gross Margin
for Mitsui Fudosan Logistics Park Inc.

Provide Operating Margin
for Mitsui Fudosan Logistics Park Inc.

Provide Net Margin
for Mitsui Fudosan Logistics Park Inc.

Provide FCF Margin
for Mitsui Fudosan Logistics Park Inc.

Show all solvency ratios
for Mitsui Fudosan Logistics Park Inc.

Provide D/E Ratio
for Mitsui Fudosan Logistics Park Inc.

Provide D/A Ratio
for Mitsui Fudosan Logistics Park Inc.

Provide Interest Coverage Ratio
for Mitsui Fudosan Logistics Park Inc.

Provide Altman Z-Score Ratio
for Mitsui Fudosan Logistics Park Inc.

Provide Quick Ratio
for Mitsui Fudosan Logistics Park Inc.

Provide Current Ratio
for Mitsui Fudosan Logistics Park Inc.

Provide Cash Ratio
for Mitsui Fudosan Logistics Park Inc.

What is the historical Revenue growth
over the last 5 years for Mitsui Fudosan Logistics Park Inc?

What is the historical Net Income growth
over the last 5 years for Mitsui Fudosan Logistics Park Inc?

What is the current Free Cash Flow
of Mitsui Fudosan Logistics Park Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mitsui Fudosan Logistics Park Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mitsui Fudosan Logistics Park Inc

Current Assets 9.5B
Cash & Short-Term Investments 381.8m
Receivables 331.1m
Other Current Assets 8.8B
Non-Current Assets 376.6B
Long-Term Investments 371.3B
PP&E 2.6B
Intangibles 2.3B
Other Non-Current Assets 400.8m
Current Liabilities 12.7B
Accounts Payable 604.6m
Accrued Liabilities 12.7m
Short-Term Debt 2B
Other Current Liabilities 10.1B
Non-Current Liabilities 156.7B
Long-Term Debt 148.1B
Other Non-Current Liabilities 8.6B
Efficiency

Earnings Waterfall
Mitsui Fudosan Logistics Park Inc

Revenue
24.3B JPY
Cost of Revenue
-14.4B JPY
Gross Profit
9.9B JPY
Operating Expenses
-223m JPY
Operating Income
9.7B JPY
Other Expenses
-912.7m JPY
Net Income
8.8B JPY

Free Cash Flow Analysis
Mitsui Fudosan Logistics Park Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Mitsui Fudosan Logistics Park Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Operating Income
Positive Net Income
Positive Gross Profit
Positive 3-Years Revenue Growth
50/100
Profitability
Score

Mitsui Fudosan Logistics Park Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Mitsui Fudosan Logistics Park Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Low D/E
Short-Term Solvency
46/100
Solvency
Score

Mitsui Fudosan Logistics Park Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Mitsui Fudosan Logistics Park Inc

Wall Street analysts forecast Mitsui Fudosan Logistics Park Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Mitsui Fudosan Logistics Park Inc is 131 325 JPY with a low forecast of 123 725 JPY and a high forecast of 143 062.5 JPY.

Lowest
Price Target
123 725 JPY
25% Upside
Average
Price Target
131 325 JPY
33% Upside
Highest
Price Target
143 062.5 JPY
45% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Mitsui Fudosan Logistics Park Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Mitsui Fudosan Logistics Park Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Mitsui Fudosan Logistics Park Inc Logo
Mitsui Fudosan Logistics Park Inc

Country

Japan

Industry

Real Estate

Market Cap

378.2B JPY

Dividend Yield

14.83%

Description

Mitsui Fudosan Logistics Park, Inc. engages in logistics facility and industrial real estate investment business. The company is headquartered in Chuo-Ku, Tokyo-To. The company went IPO on 2016-08-02. The company aims to achieve sustainable growth in asset and stable earnings from mid- to long-term perspectives. The Trust mainly invests in logistics facilities and other real estate assets in Japan, as well as in overseas. Its property portfolios include GLP/MFLP Ichikawa Shiohama, MFLP Kuki, MFLP Yokohama Daikoku, MFLP Yashio, MFLP Atsugi, MFLP Funabashi Nishiura, MFLP Kashiwa, MFLP Sakai, MFIP Inzai. The asset manager of the Trust is Mitsui Fudosan Logistics REIT Management Co., Ltd..

Contact

TOKYO-TO
Chuo-Ku
6-8-7, Ginza
+81363275160.0
www.mflp-r.co.jp

IPO

2016-08-02

Employees

-

Officers

President, CEO & Executive Director of Mitsui Fudosan Logistics REIT Management Co., Ltd.
Mr. Shinobu Sakanoshita
Chief Compliance Officer of Mitsui Fudosan Logistics REIT Management Co., Ltd.
Mr. Yoichi Kunikane
Executive Officer of Mitsui Fudosan Logistics REIT Management Co., Ltd.
Mr. Hiroshi Asai
Supervisory Officer of Mitsui Fudosan Logistics REIT Management Co., Ltd.
Mr. Eiko Osawa

See Also

Discover More
What is the Intrinsic Value of one Mitsui Fudosan Logistics Park Inc stock?

The intrinsic value of one Mitsui Fudosan Logistics Park Inc stock under the Base Case scenario is 65 297.27 JPY.

Is Mitsui Fudosan Logistics Park Inc stock undervalued or overvalued?

Compared to the current market price of 98 800 JPY, Mitsui Fudosan Logistics Park Inc is Overvalued by 34%.

Back to Top