Ki-Star Real Estate Co Ltd
TSE:3465

Watchlist Manager
Ki-Star Real Estate Co Ltd Logo
Ki-Star Real Estate Co Ltd
TSE:3465
Watchlist
Price: 4 240 JPY -2.3% Market Closed
Market Cap: 66.9B JPY
Have any thoughts about
Ki-Star Real Estate Co Ltd?
Write Note

Relative Value

The Relative Value of one Ki-Star Real Estate Co Ltd stock under the Base Case scenario is 10 834.52 JPY. Compared to the current market price of 4 240 JPY, Ki-Star Real Estate Co Ltd is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
10 834.52 JPY
Undervaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
88
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
Forward
0.2
vs History
12
vs Industry
54
Median 3Y
7
Median 5Y
6.4
Industry
16.8
Forward
9.7
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-3.5
Industry
11.8
vs History
41
vs Industry
50
Median 3Y
5.2
Median 5Y
5.2
Industry
17.7
vs History
73
vs Industry
58
Median 3Y
1.5
Median 5Y
1.5
Industry
1.5
vs History
36
vs Industry
72
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2
Forward
0.6
vs History
1
vs Industry
38
Median 3Y
4.2
Median 5Y
3.6
Industry
3.8
vs History
4
vs Industry
29
Median 3Y
7.6
Median 5Y
7.6
Industry
10.3
Forward
12.1
vs History
4
vs Industry
34
Median 3Y
7.8
Median 5Y
8
Industry
13.1
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
-7.1
Industry
11.8
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-6.9
Industry
15.1
vs History
71
vs Industry
56
Median 3Y
1
Median 5Y
1
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Ki-Star Real Estate Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Ki-Star Real Estate Co Ltd
TSE:3465
65.6B JPY 0.2 8.8 12.8 13.3
US
D R Horton Inc
NYSE:DHI
53B USD 1.4 11.1 8.5 8.7
US
Lennar Corp
NYSE:LEN
46B USD 1.3 11.1 8 8.1
US
DR Horton Inc
XMUN:HO2
32.3B EUR 0.9 7.1 5.5 5.6
US
NVR Inc
NYSE:NVR
27.7B USD 2.7 16.9 12.6 12.7
US
Pultegroup Inc
NYSE:PHM
26.6B USD 1.5 9.3 7.3 7.4
US
Toll Brothers Inc
NYSE:TOL
15.7B USD 1.5 10.2 8.5 8.9
JP
Sekisui House Ltd
TSE:1928
2.3T JPY 0.7 9.8 10.4 11.4
US
TopBuild Corp
NYSE:BLD
10.9B USD 2.1 17.6 11.5 13.2
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
US
Taylor Morrison Home Corp
NYSE:TMHC
7.3B USD 0.9 9 7.6 7.9

See Also

Discover More
Back to Top