Ki-Star Real Estate Co Ltd
TSE:3465
Ki-Star Real Estate Co Ltd
TSE:3465
Price:
4 175
JPY
-0.6%
Market Cap:
66.2B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Ki-Star Real Estate Co Ltd
4175
-25 (-0.6%)
| 52 Week Range |
2 864
4 350
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Ki-Star Real Estate Co Ltd
Income Statement
Earnings Waterfall
Ki-Star Real Estate Co Ltd
Ki-Star Real Estate Co Ltd
|
Revenue
|
308.5B
JPY
|
|
Cost of Revenue
|
-272B
JPY
|
|
Gross Profit
|
36.6B
JPY
|
|
Operating Expenses
|
-22.8B
JPY
|
|
Operating Income
|
13.7B
JPY
|
|
Other Expenses
|
-6.3B
JPY
|
|
Net Income
|
7.4B
JPY
|
Income Statement
Ki-Star Real Estate Co Ltd
Ki-Star Real Estate Co Ltd
Currency: JPY
| Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Revenue |
43 632
N/A
|
46 022
+5%
|
51 258
+11%
|
51 994
+1%
|
55 452
+7%
|
58 955
+6%
|
64 107
+9%
|
68 907
+7%
|
78 316
+14%
|
92 535
+18%
|
103 119
+11%
|
112 145
+9%
|
119 077
+6%
|
119 028
0%
|
120 711
+1%
|
122 830
+2%
|
128 943
+5%
|
143 458
+11%
|
155 753
+9%
|
170 885
+10%
|
181 250
+6%
|
182 062
+0%
|
184 388
+1%
|
191 162
+4%
|
196 353
+3%
|
208 486
+6%
|
241 879
+16%
|
252 940
+5%
|
263 911
+4%
|
279 292
+6%
|
283 084
+1%
|
289 556
+2%
|
308 535
+7%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(35 378)
|
(37 294)
|
(41 610)
|
(42 207)
|
(45 108)
|
(48 119)
|
(52 540)
|
(56 882)
|
(65 646)
|
(78 662)
|
(88 507)
|
(96 340)
|
(102 147)
|
(102 105)
|
(102 950)
|
(104 684)
|
(109 353)
|
(119 545)
|
(128 008)
|
(137 911)
|
(143 148)
|
(142 638)
|
(144 348)
|
(151 342)
|
(158 120)
|
(171 012)
|
(204 219)
|
(217 068)
|
(230 193)
|
(245 920)
|
(250 508)
|
(256 147)
|
(271 974)
|
|
| Gross Profit |
8 254
N/A
|
8 728
+6%
|
9 647
+11%
|
9 786
+1%
|
10 343
+6%
|
10 835
+5%
|
11 567
+7%
|
12 025
+4%
|
12 670
+5%
|
13 872
+9%
|
14 612
+5%
|
15 806
+8%
|
16 930
+7%
|
16 922
0%
|
17 761
+5%
|
18 146
+2%
|
19 590
+8%
|
23 913
+22%
|
27 745
+16%
|
32 975
+19%
|
38 103
+16%
|
39 423
+3%
|
40 040
+2%
|
39 820
-1%
|
38 232
-4%
|
37 473
-2%
|
37 660
+0%
|
35 872
-5%
|
33 718
-6%
|
33 372
-1%
|
32 576
-2%
|
33 410
+3%
|
36 560
+9%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 906)
|
(5 183)
|
(5 515)
|
(5 700)
|
(5 802)
|
(5 971)
|
(6 268)
|
(6 512)
|
(7 188)
|
(7 896)
|
(8 661)
|
(9 491)
|
(10 077)
|
(10 831)
|
(11 335)
|
(11 988)
|
(12 688)
|
(13 542)
|
(15 184)
|
(16 153)
|
(16 914)
|
(16 906)
|
(16 380)
|
(16 362)
|
(16 617)
|
(17 290)
|
(18 471)
|
(19 254)
|
(20 256)
|
(20 981)
|
(21 214)
|
(21 915)
|
(22 848)
|
|
| Selling, General & Administrative |
(4 908)
|
(5 184)
|
(5 515)
|
(5 702)
|
(5 804)
|
(5 973)
|
(6 268)
|
(6 514)
|
(7 189)
|
(7 893)
|
(8 661)
|
(9 479)
|
(10 073)
|
(10 831)
|
(11 335)
|
(11 988)
|
(12 688)
|
(13 542)
|
(15 184)
|
(16 153)
|
(16 914)
|
(16 906)
|
(16 380)
|
(16 362)
|
(16 617)
|
(17 290)
|
(18 471)
|
(19 254)
|
(20 256)
|
(20 981)
|
(21 214)
|
(21 915)
|
(22 848)
|
|
| Other Operating Expenses |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(3)
|
(0)
|
(12)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Operating Income |
3 347
N/A
|
3 545
+6%
|
4 132
+17%
|
4 087
-1%
|
4 541
+11%
|
4 864
+7%
|
5 299
+9%
|
5 512
+4%
|
5 482
-1%
|
5 977
+9%
|
5 951
0%
|
6 314
+6%
|
6 853
+9%
|
6 092
-11%
|
6 426
+5%
|
6 158
-4%
|
6 902
+12%
|
10 372
+50%
|
12 562
+21%
|
16 822
+34%
|
21 189
+26%
|
22 517
+6%
|
23 659
+5%
|
23 458
-1%
|
21 615
-8%
|
20 183
-7%
|
19 189
-5%
|
16 618
-13%
|
13 462
-19%
|
12 391
-8%
|
11 362
-8%
|
11 495
+1%
|
13 712
+19%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(266)
|
(256)
|
(245)
|
(240)
|
(244)
|
(263)
|
(292)
|
(321)
|
(371)
|
(400)
|
(473)
|
(516)
|
(534)
|
(545)
|
(583)
|
(596)
|
(618)
|
(657)
|
(675)
|
(705)
|
(669)
|
(706)
|
(790)
|
(786)
|
(933)
|
(1 025)
|
(1 119)
|
(1 188)
|
(1 266)
|
(1 298)
|
(1 330)
|
(1 291)
|
(1 652)
|
|
| Non-Reccuring Items |
100
|
112
|
136
|
42
|
(18)
|
(33)
|
(11)
|
(12)
|
(16)
|
(15)
|
(14)
|
0
|
(6)
|
(6)
|
(423)
|
(423)
|
(446)
|
(600)
|
(248)
|
(248)
|
(224)
|
(82)
|
(23)
|
(24)
|
(24)
|
(12)
|
(22)
|
474
|
472
|
460
|
468
|
99
|
144
|
|
| Gain/Loss on Disposition of Assets |
32
|
33
|
34
|
7
|
6
|
10
|
10
|
0
|
0
|
(5)
|
(11)
|
0
|
(6)
|
(4)
|
6
|
6
|
6
|
0
|
(28)
|
(30)
|
(30)
|
(30)
|
3
|
5
|
5
|
1
|
(1)
|
0
|
(2)
|
3
|
25
|
25
|
26
|
|
| Total Other Income |
98
|
90
|
110
|
122
|
120
|
140
|
277
|
282
|
315
|
327
|
291
|
296
|
250
|
309
|
474
|
452
|
630
|
779
|
893
|
848
|
780
|
627
|
319
|
294
|
238
|
332
|
397
|
563
|
255
|
215
|
99
|
(257)
|
160
|
|
| Pre-Tax Income |
3 312
N/A
|
3 525
+6%
|
4 167
+18%
|
4 017
-4%
|
4 405
+10%
|
4 718
+7%
|
5 282
+12%
|
5 462
+3%
|
5 410
-1%
|
5 883
+9%
|
5 744
-2%
|
6 094
+6%
|
6 557
+8%
|
5 845
-11%
|
5 899
+1%
|
5 596
-5%
|
6 474
+16%
|
9 893
+53%
|
12 504
+26%
|
16 687
+33%
|
21 045
+26%
|
22 326
+6%
|
23 168
+4%
|
22 946
-1%
|
20 901
-9%
|
19 480
-7%
|
18 445
-5%
|
16 467
-11%
|
12 921
-22%
|
11 772
-9%
|
10 624
-10%
|
10 071
-5%
|
12 389
+23%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 046)
|
(1 099)
|
(1 193)
|
(1 209)
|
(1 330)
|
(1 473)
|
(1 686)
|
(1 734)
|
(1 712)
|
(1 846)
|
(1 879)
|
(1 999)
|
(2 138)
|
(1 839)
|
(1 803)
|
(1 690)
|
(2 047)
|
(3 145)
|
(3 948)
|
(5 247)
|
(6 533)
|
(7 004)
|
(7 176)
|
(7 118)
|
(6 593)
|
(6 124)
|
(5 764)
|
(4 877)
|
(3 552)
|
(3 226)
|
(2 717)
|
(2 880)
|
(3 638)
|
|
| Income from Continuing Operations |
2 268
|
2 427
|
2 974
|
2 809
|
3 075
|
3 245
|
3 597
|
3 727
|
3 697
|
4 037
|
3 865
|
4 094
|
4 419
|
4 006
|
4 096
|
3 906
|
4 427
|
6 749
|
8 555
|
11 440
|
14 512
|
15 323
|
15 992
|
15 828
|
14 308
|
13 356
|
12 681
|
11 590
|
9 369
|
8 546
|
7 907
|
7 191
|
8 751
|
|
| Income to Minority Interest |
(3)
|
(38)
|
(79)
|
(102)
|
(135)
|
(184)
|
(203)
|
(274)
|
(291)
|
(365)
|
(404)
|
(411)
|
(485)
|
(389)
|
(511)
|
(471)
|
(526)
|
(809)
|
(939)
|
(1 100)
|
(1 341)
|
(1 333)
|
(1 246)
|
(1 180)
|
(959)
|
(790)
|
(835)
|
(858)
|
(830)
|
(979)
|
(1 051)
|
(1 123)
|
(1 310)
|
|
| Net Income (Common) |
2 264
N/A
|
2 389
+6%
|
2 894
+21%
|
2 707
-6%
|
2 940
+9%
|
3 060
+4%
|
3 394
+11%
|
3 452
+2%
|
3 406
-1%
|
3 672
+8%
|
3 461
-6%
|
3 684
+6%
|
3 935
+7%
|
3 616
-8%
|
3 585
-1%
|
3 435
-4%
|
3 901
+14%
|
5 940
+52%
|
7 616
+28%
|
10 340
+36%
|
13 172
+27%
|
13 990
+6%
|
14 746
+5%
|
14 648
-1%
|
13 349
-9%
|
12 566
-6%
|
11 846
-6%
|
10 732
-9%
|
8 539
-20%
|
7 566
-11%
|
6 856
-9%
|
6 066
-12%
|
7 440
+23%
|
|
| EPS (Diluted) |
161.71
N/A
|
170.64
+6%
|
203.34
+19%
|
193.35
-5%
|
210
+9%
|
218.57
+4%
|
238.88
+9%
|
246.57
+3%
|
243.28
-1%
|
258.74
+6%
|
243.89
-6%
|
259.56
+6%
|
277.26
+7%
|
254.81
-8%
|
252.6
-1%
|
242.05
-4%
|
274.87
+14%
|
418.56
+52%
|
536.56
+28%
|
727.55
+36%
|
902.8
+24%
|
883.48
-2%
|
975.8
+10%
|
925.66
-5%
|
845.26
-9%
|
797.2
-6%
|
750.42
-6%
|
680.88
-9%
|
541.59
-20%
|
479.6
-11%
|
434.75
-9%
|
386.38
-11%
|
480.46
+24%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
