Ki-Star Real Estate Co Ltd
TSE:3465
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 864
4 350
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Ki-Star Real Estate Co Ltd
Revenue
|
308.5B
JPY
|
Cost of Revenue
|
-272B
JPY
|
Gross Profit
|
36.6B
JPY
|
Operating Expenses
|
-22.8B
JPY
|
Operating Income
|
13.7B
JPY
|
Other Expenses
|
-6.3B
JPY
|
Net Income
|
7.4B
JPY
|
Income Statement
Ki-Star Real Estate Co Ltd
Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||
Revenue |
43 632
N/A
|
46 022
+5%
|
51 258
+11%
|
51 994
+1%
|
55 452
+7%
|
58 955
+6%
|
64 107
+9%
|
68 907
+7%
|
78 316
+14%
|
92 535
+18%
|
103 119
+11%
|
112 145
+9%
|
119 077
+6%
|
119 028
0%
|
120 711
+1%
|
122 830
+2%
|
128 943
+5%
|
143 458
+11%
|
155 753
+9%
|
170 885
+10%
|
181 250
+6%
|
182 062
+0%
|
184 388
+1%
|
191 162
+4%
|
196 353
+3%
|
208 486
+6%
|
241 879
+16%
|
252 940
+5%
|
263 911
+4%
|
279 292
+6%
|
283 084
+1%
|
289 556
+2%
|
308 535
+7%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||
Cost of Revenue |
(35 378)
|
(37 294)
|
(41 610)
|
(42 207)
|
(45 108)
|
(48 119)
|
(52 540)
|
(56 882)
|
(65 646)
|
(78 662)
|
(88 507)
|
(96 340)
|
(102 147)
|
(102 105)
|
(102 950)
|
(104 684)
|
(109 353)
|
(119 545)
|
(128 008)
|
(137 911)
|
(143 148)
|
(142 638)
|
(144 348)
|
(151 342)
|
(158 120)
|
(171 012)
|
(204 219)
|
(217 068)
|
(230 193)
|
(245 920)
|
(250 508)
|
(256 147)
|
(271 974)
|
|
Gross Profit |
8 254
N/A
|
8 728
+6%
|
9 647
+11%
|
9 786
+1%
|
10 343
+6%
|
10 835
+5%
|
11 567
+7%
|
12 025
+4%
|
12 670
+5%
|
13 872
+9%
|
14 612
+5%
|
15 806
+8%
|
16 930
+7%
|
16 922
0%
|
17 761
+5%
|
18 146
+2%
|
19 590
+8%
|
23 913
+22%
|
27 745
+16%
|
32 975
+19%
|
38 103
+16%
|
39 423
+3%
|
40 040
+2%
|
39 820
-1%
|
38 232
-4%
|
37 473
-2%
|
37 660
+0%
|
35 872
-5%
|
33 718
-6%
|
33 372
-1%
|
32 576
-2%
|
33 410
+3%
|
36 560
+9%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||
Operating Expenses |
(4 906)
|
(5 183)
|
(5 515)
|
(5 700)
|
(5 802)
|
(5 971)
|
(6 268)
|
(6 512)
|
(7 188)
|
(7 896)
|
(8 661)
|
(9 491)
|
(10 077)
|
(10 831)
|
(11 335)
|
(11 988)
|
(12 688)
|
(13 542)
|
(15 184)
|
(16 153)
|
(16 914)
|
(16 906)
|
(16 380)
|
(16 362)
|
(16 617)
|
(17 290)
|
(18 471)
|
(19 254)
|
(20 256)
|
(20 981)
|
(21 214)
|
(21 915)
|
(22 848)
|
|
Selling, General & Administrative |
(4 908)
|
(5 184)
|
(5 515)
|
(5 702)
|
(5 804)
|
(5 973)
|
(6 268)
|
(6 514)
|
(7 189)
|
(7 893)
|
(8 661)
|
(9 479)
|
(10 073)
|
(10 831)
|
(11 335)
|
(11 988)
|
(12 688)
|
(13 542)
|
(15 184)
|
(16 153)
|
(16 914)
|
(16 906)
|
(16 380)
|
(16 362)
|
(16 617)
|
(17 290)
|
(18 471)
|
(19 254)
|
(20 256)
|
(20 981)
|
(21 214)
|
(21 915)
|
(22 848)
|
|
Other Operating Expenses |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(3)
|
(0)
|
(12)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
Operating Income |
3 347
N/A
|
3 545
+6%
|
4 132
+17%
|
4 087
-1%
|
4 541
+11%
|
4 864
+7%
|
5 299
+9%
|
5 512
+4%
|
5 482
-1%
|
5 977
+9%
|
5 951
0%
|
6 314
+6%
|
6 853
+9%
|
6 092
-11%
|
6 426
+5%
|
6 158
-4%
|
6 902
+12%
|
10 372
+50%
|
12 562
+21%
|
16 822
+34%
|
21 189
+26%
|
22 517
+6%
|
23 659
+5%
|
23 458
-1%
|
21 615
-8%
|
20 183
-7%
|
19 189
-5%
|
16 618
-13%
|
13 462
-19%
|
12 391
-8%
|
11 362
-8%
|
11 495
+1%
|
13 712
+19%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||
Interest Income Expense |
(266)
|
(256)
|
(245)
|
(240)
|
(244)
|
(263)
|
(292)
|
(321)
|
(371)
|
(400)
|
(473)
|
(516)
|
(534)
|
(545)
|
(583)
|
(596)
|
(618)
|
(657)
|
(675)
|
(705)
|
(669)
|
(706)
|
(790)
|
(786)
|
(933)
|
(1 025)
|
(1 119)
|
(1 188)
|
(1 266)
|
(1 298)
|
(1 330)
|
(1 291)
|
(1 652)
|
|
Non-Reccuring Items |
100
|
112
|
136
|
42
|
(18)
|
(33)
|
(11)
|
(12)
|
(16)
|
(15)
|
(14)
|
0
|
(6)
|
(6)
|
(423)
|
(423)
|
(446)
|
(600)
|
(248)
|
(248)
|
(224)
|
(82)
|
(23)
|
(24)
|
(24)
|
(12)
|
(22)
|
474
|
472
|
460
|
468
|
99
|
144
|
|
Gain/Loss on Disposition of Assets |
32
|
33
|
34
|
7
|
6
|
10
|
10
|
0
|
0
|
(5)
|
(11)
|
0
|
(6)
|
(4)
|
6
|
6
|
6
|
0
|
(28)
|
(30)
|
(30)
|
(30)
|
3
|
5
|
5
|
1
|
(1)
|
0
|
(2)
|
3
|
25
|
25
|
26
|
|
Total Other Income |
98
|
90
|
110
|
122
|
120
|
140
|
277
|
282
|
315
|
327
|
291
|
296
|
250
|
309
|
474
|
452
|
630
|
779
|
893
|
848
|
780
|
627
|
319
|
294
|
238
|
332
|
397
|
563
|
255
|
215
|
99
|
(257)
|
160
|
|
Pre-Tax Income |
3 312
N/A
|
3 525
+6%
|
4 167
+18%
|
4 017
-4%
|
4 405
+10%
|
4 718
+7%
|
5 282
+12%
|
5 462
+3%
|
5 410
-1%
|
5 883
+9%
|
5 744
-2%
|
6 094
+6%
|
6 557
+8%
|
5 845
-11%
|
5 899
+1%
|
5 596
-5%
|
6 474
+16%
|
9 893
+53%
|
12 504
+26%
|
16 687
+33%
|
21 045
+26%
|
22 326
+6%
|
23 168
+4%
|
22 946
-1%
|
20 901
-9%
|
19 480
-7%
|
18 445
-5%
|
16 467
-11%
|
12 921
-22%
|
11 772
-9%
|
10 624
-10%
|
10 071
-5%
|
12 389
+23%
|
|
Net Income | ||||||||||||||||||||||||||||||||||
Tax Provision |
(1 046)
|
(1 099)
|
(1 193)
|
(1 209)
|
(1 330)
|
(1 473)
|
(1 686)
|
(1 734)
|
(1 712)
|
(1 846)
|
(1 879)
|
(1 999)
|
(2 138)
|
(1 839)
|
(1 803)
|
(1 690)
|
(2 047)
|
(3 145)
|
(3 948)
|
(5 247)
|
(6 533)
|
(7 004)
|
(7 176)
|
(7 118)
|
(6 593)
|
(6 124)
|
(5 764)
|
(4 877)
|
(3 552)
|
(3 226)
|
(2 717)
|
(2 880)
|
(3 638)
|
|
Income from Continuing Operations |
2 268
|
2 427
|
2 974
|
2 809
|
3 075
|
3 245
|
3 597
|
3 727
|
3 697
|
4 037
|
3 865
|
4 094
|
4 419
|
4 006
|
4 096
|
3 906
|
4 427
|
6 749
|
8 555
|
11 440
|
14 512
|
15 323
|
15 992
|
15 828
|
14 308
|
13 356
|
12 681
|
11 590
|
9 369
|
8 546
|
7 907
|
7 191
|
8 751
|
|
Income to Minority Interest |
(3)
|
(38)
|
(79)
|
(102)
|
(135)
|
(184)
|
(203)
|
(274)
|
(291)
|
(365)
|
(404)
|
(411)
|
(485)
|
(389)
|
(511)
|
(471)
|
(526)
|
(809)
|
(939)
|
(1 100)
|
(1 341)
|
(1 333)
|
(1 246)
|
(1 180)
|
(959)
|
(790)
|
(835)
|
(858)
|
(830)
|
(979)
|
(1 051)
|
(1 123)
|
(1 310)
|
|
Net Income (Common) |
2 264
N/A
|
2 389
+6%
|
2 894
+21%
|
2 707
-6%
|
2 940
+9%
|
3 060
+4%
|
3 394
+11%
|
3 452
+2%
|
3 406
-1%
|
3 672
+8%
|
3 461
-6%
|
3 684
+6%
|
3 935
+7%
|
3 616
-8%
|
3 585
-1%
|
3 435
-4%
|
3 901
+14%
|
5 940
+52%
|
7 616
+28%
|
10 340
+36%
|
13 172
+27%
|
13 990
+6%
|
14 746
+5%
|
14 648
-1%
|
13 349
-9%
|
12 566
-6%
|
11 846
-6%
|
10 732
-9%
|
8 539
-20%
|
7 566
-11%
|
6 856
-9%
|
6 066
-12%
|
7 440
+23%
|
|
EPS (Diluted) |
161.71
N/A
|
170.64
+6%
|
203.34
+19%
|
193.35
-5%
|
210
+9%
|
218.57
+4%
|
238.88
+9%
|
246.57
+3%
|
243.28
-1%
|
258.74
+6%
|
243.89
-6%
|
259.56
+6%
|
277.26
+7%
|
254.81
-8%
|
252.6
-1%
|
242.05
-4%
|
274.87
+14%
|
418.56
+52%
|
536.56
+28%
|
727.55
+36%
|
902.8
+24%
|
883.48
-2%
|
975.8
+10%
|
925.66
-5%
|
845.26
-9%
|
797.2
-6%
|
750.42
-6%
|
680.88
-9%
|
541.59
-20%
|
479.6
-11%
|
434.75
-9%
|
386.38
-11%
|
480.46
+24%
|