N

Nomura Real Estate Master Fund Inc
TSE:3462

Watchlist Manager
Nomura Real Estate Master Fund Inc
TSE:3462
Watchlist
Price: 142 100 JPY 0.28% Market Closed
Market Cap: 663.2B JPY
Have any thoughts about
Nomura Real Estate Master Fund Inc?
Write Note

Relative Value

The Relative Value of one Nomura Real Estate Master Fund Inc stock under the Base Case scenario is 193 098.06 JPY. Compared to the current market price of 142 100 JPY, Nomura Real Estate Master Fund Inc is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
193 098.06 JPY
Undervaluation 26%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
22
Median 3Y
9.6
Median 5Y
9.7
Industry
3.7
Forward
9.1
vs History
98
vs Industry
22
Median 3Y
27.6
Median 5Y
28.5
Industry
16.6
Forward
21.3
vs History
98
vs Industry
34
Median 3Y
13.8
Median 5Y
15
Industry
11.2
vs History
71
vs Industry
11
Median 3Y
34.5
Median 5Y
26
Industry
13.3
vs History
82
vs Industry
30
Median 3Y
1.2
Median 5Y
1.2
Industry
0.9
vs History
96
vs Industry
20
Median 3Y
15
Median 5Y
15.1
Industry
6.7
Forward
14.8
vs History
98
vs Industry
19
Median 3Y
24.1
Median 5Y
24.5
Industry
12
vs History
98
vs Industry
23
Median 3Y
24.3
Median 5Y
24.6
Industry
16
Forward
23.4
vs History
98
vs Industry
17
Median 3Y
37.5
Median 5Y
37.7
Industry
19.2
vs History
98
vs Industry
36
Median 3Y
21.4
Median 5Y
24
Industry
18.6
vs History
61
vs Industry
10
Median 3Y
56.8
Median 5Y
35.3
Industry
20
vs History
84
vs Industry
26
Median 3Y
1
Median 5Y
1
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Nomura Real Estate Master Fund Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nomura Real Estate Master Fund Inc
TSE:3462
663.2B JPY 7.9 21.6 20.8 30.8
ZA
Growthpoint Properties Ltd
JSE:GRT
44.8B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
31.1B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
12.5B USD 7.9 22.4 15.3 25.6
JP
KDX Realty Investment Corp
OTC:KDXRF
9.6B USD 26.7 38 54 68.2
ZA
Attacq Ltd
JSE:ATT
9.5B Zac 0 0 0 0
AU
Stockland Corporation Ltd
ASX:SGP
12.4B AUD 4.1 40.5 22.4 22.4
FR
Gecina SA
PAR:GFC
7B EUR 8.2 -7.6 17.2 17.9
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
7.1B Zac 0 0 0 0
US
STORE Capital Corp
LSE:0LA6
6.8B USD 7.7 21.4 14.6 23.3
ZA
Fairvest Ltd
JSE:FTA
6.8B Zac 0 0 0 0

See Also

Discover More
Back to Top