N

Nomura Real Estate Master Fund Inc
TSE:3462

Watchlist Manager
Nomura Real Estate Master Fund Inc
TSE:3462
Watchlist
Price: 142 100 JPY 0.28% Market Closed
Market Cap: 663.2B JPY
Have any thoughts about
Nomura Real Estate Master Fund Inc?
Write Note

Income Statement

Earnings Waterfall
Nomura Real Estate Master Fund Inc

Revenue
84.5B JPY
Cost of Revenue
-32.2B JPY
Gross Profit
52.2B JPY
Operating Expenses
-17.1B JPY
Operating Income
35.1B JPY
Other Expenses
-4.5B JPY
Net Income
30.6B JPY

Income Statement
Nomura Real Estate Master Fund Inc

Rotate your device to view
Income Statement
Currency: JPY
Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024 Aug-2024
Revenue
Revenue
72 359
N/A
68 951
-5%
70 160
+2%
72 046
+3%
73 545
+2%
74 505
+1%
75 642
+2%
75 584
0%
75 040
-1%
76 543
+2%
79 009
+3%
83 632
+6%
83 021
-1%
84 457
+2%
Gross Profit
Cost of Revenue
(28 224)
(27 236)
(27 415)
(28 079)
(28 717)
(28 497)
(28 602)
(28 791)
(28 898)
(29 414)
(30 298)
(31 528)
(31 762)
(32 211)
Gross Profit
44 134
N/A
41 715
-5%
42 746
+2%
43 967
+3%
44 828
+2%
46 008
+3%
47 040
+2%
46 793
-1%
46 142
-1%
47 129
+2%
48 711
+3%
52 104
+7%
51 259
-2%
52 246
+2%
Operating Income
Operating Expenses
(15 186)
(15 216)
(15 403)
(15 645)
(15 889)
(16 121)
(16 456)
(16 681)
(16 807)
(16 951)
(16 903)
(17 058)
(17 137)
(17 132)
Selling, General & Administrative
(342)
(333)
(345)
(353)
(357)
(356)
(359)
(367)
(366)
(359)
(356)
(360)
(355)
(352)
Depreciation & Amortization
(14 844)
(14 884)
(15 058)
(15 292)
(15 531)
(15 765)
(16 097)
(16 314)
(16 441)
(16 593)
(16 656)
(16 698)
(16 800)
(16 780)
Other Operating Expenses
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
109
(0)
18
(0)
Operating Income
28 948
N/A
26 498
-8%
27 342
+3%
28 321
+4%
28 939
+2%
29 886
+3%
30 584
+2%
30 112
-2%
29 335
-3%
30 178
+3%
31 808
+5%
35 045
+10%
34 122
-3%
35 114
+3%
Pre-Tax Income
Interest Income Expense
(5 023)
(4 970)
(4 977)
(4 982)
(4 961)
(4 852)
(4 728)
(4 625)
(4 519)
(4 406)
(4 360)
(4 371)
(4 423)
(4 453)
Non-Reccuring Items
0
(44)
2
45
16
16
(31)
(31)
0
109
0
18
0
0
Total Other Income
(19)
(57)
(93)
(130)
(109)
(55)
(4)
(3)
(1)
1
4
6
8
(13)
Pre-Tax Income
23 906
N/A
21 427
-10%
22 274
+4%
23 255
+4%
23 885
+3%
24 995
+5%
25 821
+3%
25 453
-1%
24 816
-3%
25 882
+4%
27 452
+6%
30 698
+12%
29 706
-3%
30 648
+3%
Net Income
Tax Provision
(1)
(3)
(3)
(3)
(5)
(7)
(5)
(2)
(4)
(5)
(4)
(3)
(1)
(1)
Income from Continuing Operations
23 905
21 424
22 271
23 252
23 879
24 988
25 816
25 451
24 812
25 877
27 448
30 695
29 705
30 647
Net Income (Common)
23 905
N/A
21 424
-10%
22 271
+4%
23 252
+4%
23 879
+3%
24 988
+5%
25 816
+3%
25 451
-1%
24 812
-3%
25 877
+4%
27 448
+6%
30 695
+12%
29 705
-3%
30 647
+3%
EPS (Diluted)
5 714.59
N/A
5 038.54
-12%
5 153.11
+2%
5 244.15
+2%
5 177.31
-1%
5 357.97
+3%
5 475.09
+2%
5 397.6
-1%
5 262.06
-3%
5 487.96
+4%
5 821.16
+6%
6 509.89
+12%
6 299.86
-3%
6 506.4
+3%

See Also

Discover More