First Brothers Co Ltd
TSE:3454

Watchlist Manager
First Brothers Co Ltd Logo
First Brothers Co Ltd
TSE:3454
Watchlist
Price: 1 175 JPY 1.03%
Market Cap: 16.5B JPY
Have any thoughts about
First Brothers Co Ltd?
Write Note

Relative Value

The Relative Value of one First Brothers Co Ltd stock under the Base Case scenario is 2 663.1 JPY. Compared to the current market price of 1 175 JPY, First Brothers Co Ltd is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 663.1 JPY
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
80
Median 3Y
0.8
Median 5Y
0.7
Industry
3.2
vs History
3
vs Industry
58
Median 3Y
6.4
Median 5Y
5.8
Industry
15.1
vs History
vs Industry
36
Median 3Y
-2.7
Median 5Y
-2.6
Industry
10.2
vs History
vs Industry
11
Median 3Y
-4
Median 5Y
-3.9
Industry
12.9
vs History
49
vs Industry
65
Median 3Y
0.6
Median 5Y
0.7
Industry
1.3
vs History
7
vs Industry
56
Median 3Y
2.9
Median 5Y
2.9
Industry
4.8
vs History
17
vs Industry
34
Median 3Y
10.7
Median 5Y
10.6
Industry
7.1
vs History
17
vs Industry
42
Median 3Y
13.5
Median 5Y
13.5
Industry
14.1
vs History
17
vs Industry
34
Median 3Y
17.2
Median 5Y
16.6
Industry
14.6
vs History
vs Industry
17
Median 3Y
-14
Median 5Y
-9.8
Industry
12.6
vs History
vs Industry
6
Median 3Y
-9
Median 5Y
-9
Industry
13.6
vs History
31
vs Industry
47
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

Competitors Multiples
First Brothers Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
First Brothers Co Ltd
TSE:3454
16.3B JPY 1.2 16 19.1 30.4
US
Blackstone Inc
NYSE:BX
232.5B USD 20.3 104.5 42.6 42.9
US
BlackRock Inc
NYSE:BLK
152.1B USD 7.9 25 20.2 21.4
US
KKR & Co Inc
NYSE:KKR
143.1B USD 5.7 47 74.9 74.9
CA
Brookfield Corp
NYSE:BN
90.7B USD 1 122.9 10.1 14.5
ZA
Ninety One Ltd
JSE:NY1
67.8B Zac 0 0 0 0
LU
Reinet Investments SCA
JSE:RNI
67.6B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
59.1B USD 3.3 17.5 55.4 0
US
Ameriprise Financial Inc
NYSE:AMP
55.8B USD 3.2 20.6 18.8 18.8
MU
African Rainbow Capital Investments Ltd
JSE:AIL
51B Zac 0 0 0 0
UK
3i Group PLC
LSE:III
35.6B GBP 8.9 9.2 9.6 9.6

See Also

Discover More
Back to Top