B-Lot Co Ltd
TSE:3452

Watchlist Manager
B-Lot Co Ltd Logo
B-Lot Co Ltd
TSE:3452
Watchlist
Price: 1 190 JPY 1.19% Market Closed
Market Cap: 23B JPY
Have any thoughts about
B-Lot Co Ltd?
Write Note

Income Statement

Earnings Waterfall
B-Lot Co Ltd

Revenue
25.9B JPY
Cost of Revenue
-16.5B JPY
Gross Profit
9.4B JPY
Operating Expenses
-3.3B JPY
Operating Income
6.1B JPY
Other Expenses
-2.2B JPY
Net Income
3.9B JPY

Income Statement
B-Lot Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
5 949
N/A
6 951
+17%
4 776
-31%
7 908
+66%
8 619
+9%
11 627
+35%
12 964
+11%
12 705
-2%
11 917
-6%
13 097
+10%
13 829
+6%
12 827
-7%
13 649
+6%
20 268
+48%
23 402
+15%
22 644
-3%
23 123
+2%
25 131
+9%
21 061
-16%
22 359
+6%
24 388
+9%
26 481
+9%
26 984
+2%
26 068
-3%
22 630
-13%
14 751
-35%
16 741
+13%
18 822
+12%
21 982
+17%
19 911
-9%
22 500
+13%
20 237
-10%
23 510
+16%
13 076
-44%
25 908
+98%
Gross Profit
Cost of Revenue
(4 478)
(5 395)
(3 391)
(6 144)
(6 574)
(9 006)
(10 012)
(9 327)
(8 668)
(8 700)
(9 114)
(8 431)
(8 865)
(14 471)
(16 398)
(15 721)
(16 359)
(18 150)
(15 325)
(16 434)
(17 968)
(21 747)
(22 069)
(21 020)
(18 297)
(9 929)
(11 539)
(13 454)
(15 795)
(13 981)
(15 970)
(13 844)
(14 859)
(7 141)
(16 535)
Gross Profit
1 472
N/A
1 556
+6%
1 386
-11%
1 765
+27%
2 045
+16%
2 621
+28%
2 952
+13%
3 378
+14%
3 249
-4%
4 397
+35%
4 714
+7%
4 396
-7%
4 784
+9%
5 797
+21%
7 005
+21%
6 924
-1%
6 764
-2%
6 981
+3%
5 736
-18%
5 925
+3%
6 420
+8%
4 734
-26%
4 915
+4%
5 047
+3%
4 332
-14%
4 822
+11%
5 202
+8%
5 368
+3%
6 187
+15%
5 930
-4%
6 530
+10%
6 393
-2%
8 651
+35%
5 935
-31%
9 373
+58%
Operating Income
Operating Expenses
(729)
(756)
(764)
(782)
(1 089)
(1 446)
(1 805)
(2 097)
(2 092)
(2 032)
(2 233)
(2 275)
(2 240)
(2 490)
(2 650)
(2 811)
(2 913)
(2 995)
(3 168)
(3 106)
(3 061)
(3 015)
(3 316)
(3 345)
(3 307)
(2 792)
(2 955)
(2 972)
(3 002)
(3 017)
(3 063)
(2 415)
(3 153)
(2 316)
(3 272)
Selling, General & Administrative
(730)
(756)
(765)
(783)
(1 088)
(1 446)
(1 805)
(2 097)
(2 093)
(2 032)
(2 033)
(2 075)
(2 239)
(2 490)
(2 644)
(2 804)
(2 907)
(2 995)
(3 168)
(3 106)
(3 061)
(3 014)
(2 809)
(2 839)
(2 782)
(2 791)
(2 853)
(2 868)
(3 001)
(3 016)
(3 099)
(2 405)
(3 152)
(2 316)
(3 272)
Other Operating Expenses
0
0
0
0
0
(0)
0
0
0
(0)
(200)
(200)
0
(0)
(7)
(7)
(7)
(0)
(0)
0
(0)
(1)
(507)
(506)
(525)
(1)
(102)
(104)
0
(1)
36
(10)
(1)
0
0
Operating Income
742
N/A
800
+8%
620
-23%
981
+58%
956
-3%
1 175
+23%
1 148
-2%
1 282
+12%
1 157
-10%
2 366
+104%
2 482
+5%
2 122
-15%
2 545
+20%
3 307
+30%
4 355
+32%
4 113
-6%
3 850
-6%
3 986
+4%
2 568
-36%
2 819
+10%
3 359
+19%
1 719
-49%
1 599
-7%
1 702
+6%
1 025
-40%
2 030
+98%
2 247
+11%
2 396
+7%
3 185
+33%
2 913
-9%
3 467
+19%
3 978
+15%
5 498
+38%
3 619
-34%
6 101
+69%
Pre-Tax Income
Interest Income Expense
(109)
(122)
(147)
(182)
(199)
(231)
(249)
(253)
(272)
(278)
(281)
(298)
(320)
(337)
(330)
(325)
(315)
(322)
(366)
(441)
(524)
(564)
(582)
(566)
(540)
(497)
(488)
(462)
(462)
(440)
(477)
(281)
(472)
(313)
(380)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(199)
0
0
(199)
(7)
0
0
0
0
0
0
18
(506)
0
0
0
(102)
0
0
(55)
39
0
0
(200)
(187)
(186)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12
Total Other Income
(33)
(23)
(26)
(23)
(14)
(70)
(80)
(107)
(132)
(89)
(104)
(111)
(125)
(137)
(135)
(105)
(139)
(139)
(229)
(239)
(166)
(122)
27
39
(1)
(33)
(75)
(74)
(69)
(58)
(52)
(15)
(51)
(43)
(60)
Pre-Tax Income
602
N/A
655
+9%
449
-31%
776
+73%
744
-4%
875
+18%
819
-6%
923
+13%
753
-18%
1 800
+139%
2 097
+16%
1 713
-18%
1 902
+11%
2 826
+49%
3 891
+38%
3 683
-5%
3 397
-8%
3 525
+4%
1 972
-44%
2 139
+8%
2 688
+26%
527
-80%
1 044
+98%
1 175
+13%
484
-59%
1 398
+189%
1 684
+20%
1 860
+10%
2 599
+40%
2 454
-6%
2 938
+20%
3 682
+25%
4 775
+30%
3 076
-36%
5 487
+78%
Net Income
Tax Provision
(231)
(255)
(185)
(275)
(273)
(286)
(249)
(304)
(225)
(549)
(646)
(544)
(617)
(857)
(1 162)
(1 071)
(997)
(1 094)
(697)
(764)
(906)
(183)
(303)
(369)
(136)
(436)
(554)
(562)
(854)
(809)
(904)
(1 088)
(1 469)
(888)
(1 548)
Income from Continuing Operations
370
401
263
500
471
588
571
620
529
1 251
1 451
1 169
1 285
1 969
2 729
2 613
2 399
2 431
1 275
1 375
1 781
344
740
807
348
962
1 130
1 298
1 745
1 645
2 034
2 594
3 306
2 188
3 939
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
7
(9)
(8)
(19)
(16)
(2)
(4)
13
1
0
(3)
(10)
(9)
(9)
(5)
(8)
(8)
(6)
(6)
(3)
(7)
(5)
(4)
Net Income (Common)
370
N/A
401
+8%
263
-34%
500
+90%
471
-6%
588
+25%
571
-3%
620
+9%
529
-15%
1 251
+136%
1 451
+16%
1 169
-19%
1 292
+10%
1 961
+52%
2 721
+39%
2 593
-5%
2 383
-8%
2 429
+2%
1 271
-48%
1 388
+9%
1 782
+28%
344
-81%
737
+114%
795
+8%
338
-58%
953
+182%
1 124
+18%
1 290
+15%
1 737
+35%
1 637
-6%
2 026
+24%
2 588
+28%
3 297
+27%
2 182
-34%
3 933
+80%
EPS (Diluted)
46.25
N/A
26.4
-43%
32.87
+25%
62.5
+90%
58.87
-6%
37.05
-37%
71.37
+93%
77.5
+9%
66.12
-15%
80.31
+21%
181.37
+126%
146.12
-19%
163.54
+12%
124.47
-24%
171.66
+38%
163.6
-5%
149.59
-9%
152.25
+2%
79.68
-48%
87.02
+9%
110.81
+27%
21.56
-81%
45.96
+113%
49.32
+7%
17.41
-65%
53.64
+208%
57.62
+7%
66.13
+15%
89.07
+35%
83.92
-6%
103.88
+24%
134.11
+29%
170.15
+27%
113.05
-34%
201.85
+79%

See Also

Discover More