
Sumco Corp
TSE:3436

Intrinsic Value
The intrinsic value of one
Sumco Corp
stock under the Base Case scenario is
1 851.94
JPY.
Compared to the current market price of 1 232.5 JPY,
Sumco Corp
is
Undervalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sumco Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Sumco Corp
Balance Sheet Decomposition
Sumco Corp
Current Assets | 435.1B |
Cash & Short-Term Investments | 95.7B |
Receivables | 92.5B |
Other Current Assets | 246.9B |
Non-Current Assets | 737.5B |
Long-Term Investments | 2.5B |
PP&E | 692.4B |
Intangibles | 7.3B |
Other Non-Current Assets | 35.4B |
Free Cash Flow Analysis
Sumco Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Sumco Corp
Revenue
|
396.6B
JPY
|
Cost of Revenue
|
-323.9B
JPY
|
Gross Profit
|
72.7B
JPY
|
Operating Expenses
|
-37.6B
JPY
|
Operating Income
|
35.1B
JPY
|
Other Expenses
|
-15.2B
JPY
|
Net Income
|
19.9B
JPY
|
Profitability Score
Profitability Due Diligence
Sumco Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
Sumco Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Sumco Corp's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Score
Sumco Corp's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Sumco Corp
According to Wall Street analysts, the average 1-year price target for
Sumco Corp
is 1 594.2 JPY
with a low forecast of 1 090.8 JPY and a high forecast of 3 045 JPY.
Dividends
Current shareholder yield for Sumco Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Sumco Corp
stock under the Base Case scenario is
1 851.94
JPY.
Compared to the current market price of 1 232.5 JPY,
Sumco Corp
is
Undervalued by 33%.