Sumco Corp
TSE:3436
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 120.5
2 663
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Sumco Corp
Revenue
|
401.8B
JPY
|
Cost of Revenue
|
-325.2B
JPY
|
Gross Profit
|
76.6B
JPY
|
Operating Expenses
|
-36.3B
JPY
|
Operating Income
|
40.3B
JPY
|
Other Expenses
|
-19.1B
JPY
|
Net Income
|
21.2B
JPY
|
Income Statement
Sumco Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
167 455
N/A
|
225 319
+35%
|
234 803
+4%
|
239 371
+2%
|
239 853
+0%
|
236 826
-1%
|
228 190
-4%
|
216 967
-5%
|
210 253
-3%
|
211 361
+1%
|
219 777
+4%
|
232 140
+6%
|
246 350
+6%
|
260 627
+6%
|
277 721
+7%
|
295 656
+6%
|
312 678
+6%
|
325 059
+4%
|
329 873
+1%
|
322 523
-2%
|
311 114
-4%
|
299 460
-4%
|
289 601
-3%
|
290 115
+0%
|
289 694
0%
|
291 333
+1%
|
295 028
+1%
|
301 969
+2%
|
317 051
+5%
|
335 674
+6%
|
360 184
+7%
|
385 308
+7%
|
414 869
+8%
|
441 083
+6%
|
450 582
+2%
|
454 330
+1%
|
438 276
-4%
|
425 941
-3%
|
409 507
-4%
|
403 555
-1%
|
401 754
0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(130 264)
|
(175 485)
|
(180 493)
|
(182 636)
|
(182 578)
|
(182 272)
|
(179 165)
|
(175 128)
|
(173 755)
|
(173 092)
|
(176 742)
|
(182 051)
|
(186 666)
|
(192 512)
|
(197 350)
|
(202 055)
|
(206 680)
|
(210 960)
|
(215 488)
|
(216 464)
|
(219 483)
|
(221 311)
|
(220 250)
|
(222 810)
|
(225 092)
|
(226 161)
|
(232 182)
|
(238 235)
|
(244 583)
|
(255 555)
|
(264 578)
|
(274 705)
|
(287 056)
|
(297 728)
|
(303 818)
|
(312 431)
|
(311 754)
|
(317 690)
|
(318 687)
|
(321 421)
|
(325 164)
|
|
Gross Profit |
37 191
N/A
|
49 834
+34%
|
54 310
+9%
|
56 735
+4%
|
57 275
+1%
|
54 554
-5%
|
49 025
-10%
|
41 839
-15%
|
36 498
-13%
|
38 269
+5%
|
43 035
+12%
|
50 089
+16%
|
59 684
+19%
|
68 115
+14%
|
80 371
+18%
|
93 601
+16%
|
105 998
+13%
|
114 099
+8%
|
114 385
+0%
|
106 059
-7%
|
91 631
-14%
|
78 149
-15%
|
69 351
-11%
|
67 305
-3%
|
64 602
-4%
|
65 172
+1%
|
62 846
-4%
|
63 734
+1%
|
72 468
+14%
|
80 119
+11%
|
95 606
+19%
|
110 603
+16%
|
127 813
+16%
|
143 355
+12%
|
146 764
+2%
|
141 899
-3%
|
126 522
-11%
|
108 251
-14%
|
90 820
-16%
|
82 134
-10%
|
76 590
-7%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(17 341)
|
(24 192)
|
(24 876)
|
(25 350)
|
(25 958)
|
(25 107)
|
(26 864)
|
(26 592)
|
(26 028)
|
(24 223)
|
(24 534)
|
(24 916)
|
(25 430)
|
(26 030)
|
(26 763)
|
(27 644)
|
(28 460)
|
(28 934)
|
(39 859)
|
(38 543)
|
(38 259)
|
(27 513)
|
(26 887)
|
(27 145)
|
(26 734)
|
(27 275)
|
(27 223)
|
(27 287)
|
(27 832)
|
(28 576)
|
(29 981)
|
(31 029)
|
(32 872)
|
(33 672)
|
(34 559)
|
(35 181)
|
(34 915)
|
(35 171)
|
(35 446)
|
(35 893)
|
(36 266)
|
|
Selling, General & Administrative |
(17 341)
|
(19 023)
|
(24 876)
|
(25 349)
|
(25 956)
|
(19 305)
|
(24 820)
|
(24 549)
|
(23 983)
|
(18 592)
|
(24 533)
|
(24 914)
|
(25 431)
|
(20 559)
|
(26 761)
|
(27 642)
|
(28 457)
|
(23 271)
|
(28 992)
|
(28 541)
|
(28 256)
|
(22 297)
|
(26 885)
|
(27 041)
|
(26 632)
|
(22 417)
|
(27 223)
|
(27 286)
|
(27 829)
|
(22 992)
|
(29 981)
|
(31 030)
|
(32 874)
|
(27 116)
|
(34 558)
|
(35 179)
|
(34 912)
|
(26 990)
|
(35 021)
|
(35 017)
|
(35 391)
|
|
Research & Development |
0
|
(5 168)
|
0
|
0
|
0
|
(5 801)
|
0
|
0
|
0
|
(5 630)
|
0
|
0
|
0
|
(5 469)
|
0
|
0
|
0
|
(5 661)
|
0
|
0
|
0
|
(5 215)
|
0
|
0
|
0
|
(4 857)
|
0
|
0
|
0
|
(5 584)
|
0
|
0
|
0
|
(6 555)
|
0
|
0
|
0
|
(8 180)
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(425)
|
(875)
|
0
|
|
Other Operating Expenses |
0
|
(1)
|
0
|
0
|
(2)
|
(1)
|
(2 044)
|
(2 043)
|
(2 045)
|
(1)
|
(1)
|
(2)
|
1
|
(2)
|
(2)
|
0
|
(3)
|
(2)
|
(10 867)
|
(10 002)
|
(10 003)
|
(1)
|
(2)
|
(104)
|
(102)
|
(1)
|
0
|
0
|
(3)
|
0
|
0
|
1
|
0
|
(1)
|
(1)
|
0
|
(3)
|
(1)
|
0
|
(1)
|
(875)
|
|
Operating Income |
19 850
N/A
|
25 642
+29%
|
29 434
+15%
|
31 385
+7%
|
31 317
0%
|
29 447
-6%
|
22 161
-25%
|
15 247
-31%
|
10 470
-31%
|
14 046
+34%
|
18 501
+32%
|
25 173
+36%
|
34 254
+36%
|
42 085
+23%
|
53 608
+27%
|
65 957
+23%
|
77 538
+18%
|
85 165
+10%
|
74 526
-12%
|
67 516
-9%
|
53 372
-21%
|
50 636
-5%
|
42 464
-16%
|
40 160
-5%
|
37 868
-6%
|
37 897
+0%
|
35 623
-6%
|
36 447
+2%
|
44 636
+22%
|
51 543
+15%
|
65 625
+27%
|
79 574
+21%
|
94 941
+19%
|
109 683
+16%
|
112 205
+2%
|
106 718
-5%
|
91 607
-14%
|
73 080
-20%
|
55 374
-24%
|
46 241
-16%
|
40 324
-13%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(2 842)
|
(3 412)
|
(3 115)
|
(2 901)
|
(2 889)
|
(3 183)
|
(3 486)
|
(3 485)
|
(3 735)
|
(4 144)
|
(5 534)
|
(5 680)
|
(5 350)
|
(4 858)
|
(3 145)
|
(1 762)
|
(1 332)
|
(768)
|
(200)
|
(718)
|
(971)
|
(1 537)
|
(1 738)
|
(2 352)
|
(2 425)
|
(2 341)
|
(2 309)
|
(2 029)
|
(1 822)
|
(1 150)
|
(488)
|
1 135
|
4 158
|
3 233
|
3 231
|
2 169
|
(240)
|
(1 304)
|
(1 744)
|
(1 977)
|
(2 349)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(2 043)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(865)
|
(10 865)
|
0
|
52
|
917
|
917
|
814
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19 633
|
19 633
|
19 633
|
20 084
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
156
|
(327)
|
0
|
0
|
0
|
323
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(478)
|
(638)
|
(861)
|
(1 059)
|
0
|
0
|
0
|
(532)
|
0
|
0
|
0
|
(475)
|
(224)
|
(441)
|
(681)
|
(915)
|
(894)
|
(1 116)
|
(1 006)
|
(1 100)
|
(1 313)
|
(1 147)
|
(1 172)
|
(1 201)
|
0
|
0
|
0
|
|
Total Other Income |
(366)
|
23
|
(953)
|
(1 572)
|
(1 006)
|
(726)
|
347
|
1 023
|
415
|
17
|
(207)
|
(144)
|
(383)
|
(518)
|
(517)
|
(492)
|
(163)
|
(271)
|
(1 314)
|
(1 103)
|
(826)
|
(256)
|
537
|
433
|
167
|
569
|
98
|
(13)
|
193
|
1 629
|
1 126
|
1 479
|
1 242
|
(477)
|
1 317
|
1 649
|
2 176
|
2 052
|
717
|
276
|
(3 338)
|
|
Pre-Tax Income |
16 798
N/A
|
21 926
+31%
|
25 366
+16%
|
26 912
+6%
|
27 422
+2%
|
23 818
-13%
|
19 022
-20%
|
12 785
-33%
|
7 150
-44%
|
9 919
+39%
|
12 760
+29%
|
19 349
+52%
|
28 521
+47%
|
36 709
+29%
|
49 468
+35%
|
63 065
+27%
|
74 317
+18%
|
72 202
-3%
|
73 012
+1%
|
65 747
-10%
|
52 492
-20%
|
49 228
-6%
|
42 077
-15%
|
38 241
-9%
|
35 610
-7%
|
35 650
+0%
|
33 188
-7%
|
33 964
+2%
|
42 326
+25%
|
51 107
+21%
|
65 369
+28%
|
81 072
+24%
|
99 335
+23%
|
111 339
+12%
|
135 073
+21%
|
129 022
-4%
|
112 004
-13%
|
92 711
-17%
|
54 347
-41%
|
44 540
-18%
|
34 637
-22%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 970)
|
(2 579)
|
(3 161)
|
(3 610)
|
(4 046)
|
(416)
|
244
|
1 128
|
2 427
|
(1 144)
|
(1 682)
|
(2 394)
|
(4 585)
|
(4 489)
|
(6 374)
|
(8 559)
|
(10 652)
|
(1 695)
|
(2 396)
|
(2 598)
|
(1 181)
|
(11 284)
|
(10 064)
|
(8 287)
|
(7 467)
|
(7 005)
|
(5 865)
|
(6 118)
|
(6 928)
|
(6 684)
|
(11 637)
|
(17 785)
|
(23 367)
|
(29 519)
|
(30 969)
|
(29 761)
|
(25 367)
|
(20 346)
|
(15 642)
|
(11 756)
|
(9 381)
|
|
Income from Continuing Operations |
14 828
|
19 347
|
22 205
|
23 302
|
23 376
|
23 402
|
19 266
|
13 913
|
9 577
|
8 775
|
11 078
|
16 955
|
23 936
|
32 220
|
43 094
|
54 506
|
63 665
|
70 507
|
70 616
|
63 149
|
51 311
|
37 944
|
32 013
|
29 954
|
28 143
|
28 645
|
27 323
|
27 846
|
35 398
|
44 423
|
53 732
|
63 287
|
75 968
|
81 820
|
104 104
|
99 261
|
86 637
|
72 365
|
38 705
|
32 784
|
25 256
|
|
Income to Minority Interest |
(2 075)
|
(3 057)
|
(3 573)
|
(3 922)
|
(4 113)
|
(3 653)
|
(3 090)
|
(2 770)
|
(2 130)
|
(2 187)
|
(2 452)
|
(3 040)
|
(4 150)
|
(5 203)
|
(6 925)
|
(8 971)
|
(10 606)
|
(11 925)
|
(11 668)
|
(9 740)
|
(7 260)
|
(4 831)
|
(3 542)
|
(3 000)
|
(2 953)
|
(3 139)
|
(2 932)
|
(2 788)
|
(3 122)
|
(3 302)
|
(4 784)
|
(7 214)
|
(10 032)
|
(11 613)
|
(11 401)
|
(10 730)
|
(9 287)
|
(8 480)
|
(7 462)
|
(5 933)
|
(4 049)
|
|
Net Income (Common) |
11 910
N/A
|
15 164
+27%
|
17 505
+15%
|
18 812
+7%
|
18 979
+1%
|
19 747
+4%
|
16 452
-17%
|
11 141
-32%
|
7 445
-33%
|
6 588
-12%
|
8 625
+31%
|
13 915
+61%
|
19 786
+42%
|
27 016
+37%
|
36 169
+34%
|
45 533
+26%
|
53 058
+17%
|
58 580
+10%
|
58 947
+1%
|
53 408
-9%
|
44 049
-18%
|
33 112
-25%
|
28 469
-14%
|
26 954
-5%
|
25 189
-7%
|
25 505
+1%
|
24 390
-4%
|
25 057
+3%
|
32 275
+29%
|
41 120
+27%
|
48 947
+19%
|
56 071
+15%
|
65 935
+18%
|
70 205
+6%
|
92 701
+32%
|
88 528
-5%
|
77 348
-13%
|
63 884
-17%
|
31 241
-51%
|
26 851
-14%
|
21 206
-21%
|
|
EPS (Diluted) |
38.92
N/A
|
49.55
+27%
|
61.42
+24%
|
63.98
+4%
|
64.55
+1%
|
67.77
+5%
|
56.15
-17%
|
38.02
-32%
|
25.4
-33%
|
22.46
-12%
|
29.43
+31%
|
47.49
+61%
|
67.52
+42%
|
92.12
+36%
|
123.44
+34%
|
155.4
+26%
|
181.08
+17%
|
199.74
+10%
|
200.99
+1%
|
182.11
-9%
|
150.2
-18%
|
112.9
-25%
|
97.27
-14%
|
92.57
-5%
|
86.51
-7%
|
87.48
+1%
|
83.84
-4%
|
86.35
+3%
|
111.23
+29%
|
135.86
+22%
|
139.78
+3%
|
160.12
+15%
|
188.29
+18%
|
200.49
+6%
|
264.73
+32%
|
252.96
-4%
|
221.19
-13%
|
182.59
-17%
|
89.33
-51%
|
76.79
-14%
|
60.64
-21%
|