Sumco Corp
TSE:3436
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 120.5
2 663
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Sumco Corp
Apr-2007 | Oct-2007 | Apr-2008 | Oct-2008 | Apr-2009 | Oct-2009 | Apr-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Jul-2012 | Jan-2013 | Jul-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||
Net Income |
19 558
|
50 333
|
(10 737)
|
(45 760)
|
(58 980)
|
(144 312)
|
29 700
|
72 931
|
41 229
|
(44 174)
|
(42 867)
|
(32 299)
|
(55 637)
|
(49 447)
|
3 903
|
(339)
|
4 392
|
13 091
|
21 926
|
26 912
|
23 818
|
12 785
|
9 919
|
19 349
|
36 709
|
63 065
|
72 202
|
65 747
|
49 228
|
38 241
|
35 650
|
33 964
|
51 107
|
81 072
|
111 339
|
129 022
|
92 711
|
44 540
|
|
Depreciation & Amortization |
5 981
|
20 938
|
5 895
|
17 761
|
7 523
|
25 328
|
(8 055)
|
(31 953)
|
(11 843)
|
74 110
|
87 652
|
61 000
|
54 715
|
44 175
|
33 969
|
29 416
|
22 681
|
20 873
|
21 128
|
22 297
|
23 452
|
23 255
|
23 627
|
24 569
|
25 027
|
26 314
|
29 535
|
35 872
|
42 396
|
44 007
|
46 770
|
49 361
|
52 789
|
56 594
|
59 846
|
62 901
|
71 582
|
76 794
|
|
Other Non-Cash Items |
0
|
0
|
(1 085)
|
(1 084)
|
2 078
|
4 620
|
304
|
(515)
|
25 181
|
28 417
|
29 323
|
28 465
|
50 698
|
50 426
|
3 679
|
5 663
|
5 118
|
3 334
|
2 876
|
2 721
|
5 357
|
5 066
|
2 893
|
2 521
|
2 652
|
2 145
|
12 083
|
10 790
|
(491)
|
502
|
793
|
902
|
2 747
|
2 619
|
572
|
(22 476)
|
(22 738)
|
(594)
|
|
Cash Taxes Paid |
(4 218)
|
(344)
|
34 062
|
44 989
|
(35 954)
|
(50 277)
|
(3 222)
|
(4 118)
|
(4 064)
|
896
|
997
|
1 037
|
1 093
|
670
|
361
|
310
|
222
|
414
|
531
|
1 045
|
1 318
|
1 587
|
1 650
|
1 182
|
996
|
4 816
|
6 731
|
10 224
|
11 695
|
7 931
|
5 923
|
6 166
|
5 889
|
7 845
|
8 759
|
24 537
|
30 859
|
21 117
|
|
Cash Interest Paid |
97
|
(115)
|
(169)
|
(563)
|
510
|
1 900
|
810
|
926
|
1 413
|
4 609
|
4 999
|
4 062
|
3 893
|
3 543
|
3 301
|
3 340
|
3 289
|
3 467
|
3 642
|
3 480
|
3 394
|
3 164
|
2 883
|
2 579
|
2 211
|
1 889
|
1 544
|
1 243
|
1 108
|
1 046
|
989
|
946
|
882
|
832
|
812
|
809
|
1 096
|
1 513
|
|
Change in Working Capital |
(3 283)
|
3 383
|
(12 147)
|
(29 095)
|
27 541
|
36 891
|
(12 350)
|
(16 620)
|
(24 332)
|
(27 102)
|
(39 865)
|
(34 412)
|
(30 856)
|
(30 500)
|
(27 552)
|
(29 383)
|
(29 850)
|
(18 351)
|
(16 047)
|
(18 506)
|
(20 859)
|
(10 814)
|
(9 117)
|
(15 625)
|
(12 579)
|
(7 287)
|
(20 218)
|
(33 231)
|
(13 469)
|
109
|
973
|
5 841
|
(1 934)
|
15 717
|
7 704
|
(34 676)
|
(45 211)
|
(40 835)
|
|
Cash from Operating Activities |
22 256
N/A
|
74 654
+235%
|
(18 074)
N/A
|
(58 178)
-222%
|
(21 838)
+62%
|
(77 473)
-255%
|
9 599
N/A
|
23 843
+148%
|
30 235
+27%
|
31 251
+3%
|
34 243
+10%
|
22 754
-34%
|
18 920
-17%
|
14 654
-23%
|
13 999
-4%
|
5 357
-62%
|
2 341
-56%
|
18 947
+709%
|
29 883
+58%
|
33 424
+12%
|
31 768
-5%
|
30 292
-5%
|
27 322
-10%
|
30 814
+13%
|
51 809
+68%
|
84 237
+63%
|
93 602
+11%
|
79 178
-15%
|
77 664
-2%
|
82 859
+7%
|
84 186
+2%
|
90 068
+7%
|
104 709
+16%
|
156 002
+49%
|
179 461
+15%
|
134 771
-25%
|
96 344
-29%
|
79 905
-17%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(14 525)
|
(53 274)
|
(13 671)
|
(26 673)
|
1 589
|
54 165
|
35 952
|
58 096
|
56 093
|
(12 478)
|
(13 279)
|
(10 435)
|
(17 260)
|
(22 344)
|
(16 276)
|
(12 334)
|
(8 399)
|
(7 429)
|
(9 962)
|
(12 000)
|
(12 656)
|
(17 967)
|
(18 688)
|
(13 458)
|
(15 543)
|
(30 584)
|
(50 295)
|
(61 320)
|
(62 165)
|
(59 994)
|
(53 740)
|
(51 407)
|
(67 786)
|
(85 083)
|
(125 453)
|
(208 470)
|
(256 910)
|
(279 529)
|
|
Other Items |
(46)
|
32 895
|
(443)
|
(537)
|
1 379
|
1 825
|
36
|
179
|
206
|
597
|
(158)
|
(156)
|
(213)
|
1 001
|
1 048
|
133
|
(336)
|
(325)
|
148
|
61
|
(760)
|
(1 022)
|
685
|
875
|
(207)
|
(4 061)
|
(1 949)
|
(3 547)
|
981
|
5 254
|
(1 453)
|
(4 344)
|
449
|
4 096
|
(898)
|
9 025
|
9 233
|
(506)
|
|
Cash from Investing Activities |
(14 571)
N/A
|
(20 379)
-40%
|
(14 114)
+31%
|
(27 210)
-93%
|
2 968
N/A
|
55 990
+1 786%
|
35 988
-36%
|
58 275
+62%
|
56 299
-3%
|
(11 881)
N/A
|
(13 437)
-13%
|
(10 591)
+21%
|
(17 473)
-65%
|
(21 343)
-22%
|
(15 228)
+29%
|
(12 201)
+20%
|
(8 735)
+28%
|
(7 754)
+11%
|
(9 814)
-27%
|
(11 939)
-22%
|
(13 416)
-12%
|
(18 989)
-42%
|
(18 003)
+5%
|
(12 583)
+30%
|
(15 750)
-25%
|
(34 645)
-120%
|
(52 244)
-51%
|
(64 867)
-24%
|
(61 184)
+6%
|
(54 740)
+11%
|
(55 193)
-1%
|
(55 751)
-1%
|
(67 337)
-21%
|
(80 987)
-20%
|
(126 351)
-56%
|
(199 445)
-58%
|
(247 677)
-24%
|
(280 035)
-13%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(1)
|
(2)
|
(29 998)
|
(30 004)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44 766
|
44 766
|
0
|
0
|
0
|
0
|
9 497
|
9 349
|
(148)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 300)
|
(3 300)
|
(2 499)
|
117 316
|
119 815
|
0
|
(944)
|
(944)
|
0
|
|
Net Issuance of Debt |
(3 838)
|
(12 954)
|
30 655
|
73 774
|
52 586
|
60 268
|
(88 487)
|
(147 298)
|
(158 682)
|
(36 810)
|
(44 155)
|
(43 674)
|
(29 153)
|
(17 392)
|
2 737
|
298
|
(2 741)
|
699
|
(18 049)
|
(43 269)
|
(40 821)
|
(9 415)
|
(3 295)
|
(3 055)
|
(7 714)
|
(19 515)
|
(16 066)
|
(4 569)
|
(1 708)
|
(1 140)
|
(2 123)
|
(6 696)
|
(8 877)
|
(4 616)
|
(60)
|
25 042
|
81 802
|
167 362
|
|
Cash Paid for Dividends |
(786)
|
(4 789)
|
(3 816)
|
(3 909)
|
3 774
|
10 863
|
3 221
|
3 221
|
3 221
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 640)
|
(1 640)
|
(1 287)
|
(1 287)
|
(2 155)
|
(5 088)
|
(5 865)
|
(4 399)
|
(2 933)
|
(4 399)
|
(8 212)
|
(14 077)
|
(18 182)
|
(16 716)
|
(10 264)
|
(8 173)
|
(7 861)
|
(7 553)
|
(13 337)
|
(21 010)
|
(28 363)
|
(30 464)
|
(19 259)
|
|
Other |
(118)
|
(927)
|
(285)
|
(1 151)
|
(1 158)
|
(5 086)
|
1 561
|
7 164
|
7 164
|
0
|
0
|
(430)
|
(430)
|
(431)
|
(1)
|
(132)
|
(132)
|
(1)
|
(405)
|
(405)
|
(1 576)
|
(1 576)
|
(1 426)
|
(617)
|
4 498
|
7 756
|
(5 281)
|
(9 348)
|
(6 401)
|
(6 401)
|
(2 640)
|
(2 641)
|
(1 787)
|
(1 786)
|
(2 083)
|
(2 084)
|
(6 938)
|
(6 937)
|
|
Cash from Financing Activities |
(4 743)
N/A
|
(18 672)
-294%
|
(3 444)
+82%
|
38 710
N/A
|
85 201
+120%
|
96 051
+13%
|
(83 705)
N/A
|
(136 913)
-64%
|
(148 297)
-8%
|
(36 810)
+75%
|
(44 155)
-20%
|
(44 104)
+0%
|
(29 583)
+33%
|
26 943
N/A
|
47 502
+76%
|
(1 474)
N/A
|
(4 513)
-206%
|
(589)
+87%
|
(19 741)
-3 252%
|
(36 332)
-84%
|
(38 136)
-5%
|
(17 004)
+55%
|
(9 120)
+46%
|
(6 605)
+28%
|
(7 615)
-15%
|
(19 971)
-162%
|
(35 424)
-77%
|
(32 099)
+9%
|
(24 825)
+23%
|
(21 105)
+15%
|
(16 236)
+23%
|
(19 697)
-21%
|
99 099
N/A
|
100 076
+1%
|
(23 153)
N/A
|
(6 349)
+73%
|
43 456
N/A
|
141 166
+225%
|
|
Change in Cash | |||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(22)
|
(120)
|
(503)
|
(220)
|
630
|
148
|
(85)
|
(543)
|
(578)
|
(501)
|
(626)
|
(393)
|
(272)
|
(204)
|
367
|
631
|
1 668
|
873
|
2 525
|
3 786
|
(123)
|
(4 868)
|
(442)
|
3 216
|
631
|
(884)
|
(1 673)
|
(1 522)
|
(534)
|
995
|
(914)
|
2 680
|
6 338
|
13 083
|
4 674
|
673
|
4 926
|
5 930
|
|
Net Change in Cash |
2 920
N/A
|
35 483
+1 115%
|
(36 135)
N/A
|
(46 898)
-30%
|
66 961
N/A
|
74 716
+12%
|
(38 203)
N/A
|
(55 338)
-45%
|
(62 341)
-13%
|
(17 941)
+71%
|
(23 975)
-34%
|
(32 334)
-35%
|
(28 408)
+12%
|
20 050
N/A
|
46 640
+133%
|
(7 687)
N/A
|
(9 239)
-20%
|
11 477
N/A
|
2 853
-75%
|
(11 061)
N/A
|
(19 907)
-80%
|
(10 569)
+47%
|
(243)
+98%
|
14 842
N/A
|
29 075
+96%
|
28 737
-1%
|
4 261
-85%
|
(19 310)
N/A
|
(8 879)
+54%
|
8 009
N/A
|
11 843
+48%
|
17 300
+46%
|
142 809
+725%
|
188 174
+32%
|
34 631
-82%
|
(70 350)
N/A
|
(102 951)
-46%
|
(53 034)
+48%
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
7 731
N/A
|
21 380
+177%
|
(31 745)
N/A
|
(84 851)
-167%
|
(20 249)
+76%
|
(23 308)
-15%
|
45 551
N/A
|
81 939
+80%
|
86 328
+5%
|
18 773
-78%
|
20 964
+12%
|
12 319
-41%
|
1 660
-87%
|
(7 690)
N/A
|
(2 277)
+70%
|
(6 977)
-206%
|
(6 058)
+13%
|
11 518
N/A
|
19 921
+73%
|
21 424
+8%
|
19 112
-11%
|
12 325
-36%
|
8 634
-30%
|
17 356
+101%
|
36 266
+109%
|
53 653
+48%
|
43 307
-19%
|
17 858
-59%
|
15 499
-13%
|
22 865
+48%
|
30 446
+33%
|
38 661
+27%
|
36 923
-4%
|
70 919
+92%
|
54 008
-24%
|
(73 699)
N/A
|
(160 566)
-118%
|
(199 624)
-24%
|