Tokyo Base Co Ltd
TSE:3415
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
219
344
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one Tokyo Base Co Ltd stock under the Base Case scenario is 385.53 JPY. Compared to the current market price of 271 JPY, Tokyo Base Co Ltd is Undervalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
Tokyo Base Co Ltd
Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.
Start backtest now and learn if your stock is truly undervalued or overvalued!
Stock is trading at its lowest valuation over the past 5 years.
To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.
The backtest for Tokyo Base Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Revenue & Expenses Breakdown
Tokyo Base Co Ltd
Balance Sheet Decomposition
Tokyo Base Co Ltd
Current Assets | 8.2B |
Cash & Short-Term Investments | 3.8B |
Receivables | 993.4m |
Other Current Assets | 3.4B |
Non-Current Assets | 3.3B |
PP&E | 1.6B |
Intangibles | 29.5m |
Other Non-Current Assets | 1.7B |
Current Liabilities | 4.6B |
Accounts Payable | 632.2m |
Accrued Liabilities | 448.6m |
Short-Term Debt | 900m |
Other Current Liabilities | 2.6B |
Non-Current Liabilities | 2.4B |
Long-Term Debt | 2.4B |
Other Non-Current Liabilities | 30.2m |
Earnings Waterfall
Tokyo Base Co Ltd
Revenue
|
19.4B
JPY
|
Cost of Revenue
|
-9.5B
JPY
|
Gross Profit
|
10B
JPY
|
Operating Expenses
|
-8.9B
JPY
|
Operating Income
|
1.1B
JPY
|
Other Expenses
|
-689.5m
JPY
|
Net Income
|
399m
JPY
|
Free Cash Flow Analysis
Tokyo Base Co Ltd
JPY | |
Free Cash Flow | JPY |
Profitability Score
Profitability Due Diligence
Tokyo Base Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Tokyo Base Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Tokyo Base Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Score
Tokyo Base Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Tokyo Base Co Ltd
According to Wall Street analysts, the average 1-year price target for Tokyo Base Co Ltd is 341.7 JPY with a low forecast of 272.7 JPY and a high forecast of 420 JPY.
Dividends
Current shareholder yield for Tokyo Base Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
Profile
Country
Industry
Market Cap
Dividend Yield
Description
TOKYO BASE Co. Ltd. engages in the retail sales of clothing, personal items and miscellaneous goods. The company is headquartered in Shibuya-Ku, Tokyo-To. The company went IPO on 2015-09-02. The firm provides two kind of products. The brand products include the products purchased by the Company’s buyers from Japanese local fashion brands. The original products are sold by the person in charge of product planning as original products in cooperation with domestic sewing manufacturers. Incorporating the opinions of the store staffs who interact with customers at the store, the prototype is produced. The Company’s products are divided into three types: those for STUDIOUS stores, those for UNITED TOKYO stores, and those for PUBLIC TOKYO stores. The actual store sales are operated in Harajuku, Tokyo and Minamihorie, Osaka in Japan, as well as Hong Kong and mainland China. The Internet sales are operated through its own directly managed Websites such as STUDIOUS ONLINE STORE, UNITED TOKYO ONLINE STORE, PUBLIC TOKYO ONLINE STORE, and the online mall ZOZOTOWN.
Contact
IPO
Employees
Officers
The intrinsic value of one Tokyo Base Co Ltd stock under the Base Case scenario is 385.53 JPY.
Compared to the current market price of 271 JPY, Tokyo Base Co Ltd is Undervalued by 30%.