Tokyo Base Co Ltd
TSE:3415

Watchlist Manager
Tokyo Base Co Ltd Logo
Tokyo Base Co Ltd
TSE:3415
Watchlist
Price: 274 JPY -1.08%
Market Cap: 11.8B JPY

Relative Value

The Relative Value of one Tokyo Base Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 274 JPY, Tokyo Base Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Tokyo Base Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
40
Median 3Y
0.7
Median 5Y
0.8
Industry
0.5
Forward
0.6
vs History
66
vs Industry
34
Median 3Y
23.5
Median 5Y
23.2
Industry
16.1
Forward
13.4
vs History
79
vs Industry
40
Median 3Y
15.8
Median 5Y
15.4
Industry
7.7
vs History
14
vs Industry
30
Median 3Y
4.9
Median 5Y
-15.9
Industry
14.7
vs History
93
vs Industry
27
Median 3Y
2.7
Median 5Y
2.9
Industry
1.6
vs History
90
vs Industry
51
Median 3Y
0.7
Median 5Y
0.8
Industry
0.7
Forward
0.5
vs History
90
vs Industry
69
Median 3Y
1.4
Median 5Y
1.4
Industry
2.2
vs History
95
vs Industry
51
Median 3Y
7.9
Median 5Y
8.8
Industry
8.3
Forward
4.8
vs History
92
vs Industry
52
Median 3Y
18.8
Median 5Y
18.3
Industry
12.4
vs History
77
vs Industry
50
Median 3Y
15.2
Median 5Y
14.9
Industry
9
vs History
39
vs Industry
44
Median 3Y
-27.1
Median 5Y
-24.3
Industry
12.5
vs History
92
vs Industry
26
Median 3Y
1.9
Median 5Y
2.1
Industry
1

Multiples Across Competitors

Competitors Multiples
Tokyo Base Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tokyo Base Co Ltd
TSE:3415
11.9B JPY 0.6 15.3 5.4 7.1
ES
Industria de Diseno Textil SA
MAD:ITX
145B EUR 3.8 24.7 12.8 18.3
US
TJX Companies Inc
NYSE:TJX
135.5B USD 2.4 27.9 18 21.1
ZA
Pepkor Holdings Ltd
JSE:PPH
97.9B Zac 0 0 0 0
JP
Fast Retailing Co Ltd
TSE:9983
14T JPY 4.4 35.4 17.7 24.7
ZA
Mr Price Group Ltd
JSE:MRP
59.4B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
42.6B USD 2 20.4 13 15.2
ZA
Foschini Group Ltd
JSE:TFG
41.6B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
27.7B Zac 0 0 0 0
IN
Trent Ltd
NSE:TRENT
1.9T INR 11.8 98.7 62 82.3
SE
H & M Hennes & Mauritz AB
STO:HM B
212.4B SEK 0.9 18.2 6.4 14.4
P/E Multiple
Earnings Growth PEG
JP
Tokyo Base Co Ltd
TSE:3415
Average P/E: 34.4
15.3
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
24.7
10%
2.5
US
TJX Companies Inc
NYSE:TJX
27.9
9%
3.1
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
-66%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
35.4
10%
3.5
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
14%
N/A
US
Ross Stores Inc
NASDAQ:ROST
20.4
9%
2.3
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
17%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
2%
N/A
IN
Trent Ltd
NSE:TRENT
98.7
28%
3.5
SE
H & M Hennes & Mauritz AB
STO:HM B
18.2
12%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Tokyo Base Co Ltd
TSE:3415
Average EV/EBITDA: 19.3
5.4
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
12.8
7%
1.8
US
TJX Companies Inc
NYSE:TJX
18
8%
2.2
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
9%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
17.7
9%
2
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
US
Ross Stores Inc
NASDAQ:ROST
13
6%
2.2
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
16%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
15%
N/A
IN
Trent Ltd
NSE:TRENT
62
37%
1.7
SE
H & M Hennes & Mauritz AB
STO:HM B
6.4
4%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Tokyo Base Co Ltd
TSE:3415
Average EV/EBIT: 26.2
7.1
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
18.3
8%
2.3
US
TJX Companies Inc
NYSE:TJX
21.1
9%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
13%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
24.7
N/A N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
15.2
6%
2.5
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
28%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
15%
N/A
IN
Trent Ltd
NSE:TRENT
82.3
46%
1.8
SE
H & M Hennes & Mauritz AB
STO:HM B
14.4
7%
2.1