Tokyo Base Co Ltd
TSE:3415

Watchlist Manager
Tokyo Base Co Ltd Logo
Tokyo Base Co Ltd
TSE:3415
Watchlist
Price: 295 JPY 3.51% Market Closed
Market Cap: 12.7B JPY
Have any thoughts about
Tokyo Base Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Tokyo Base Co Ltd

Revenue
19.4B JPY
Cost of Revenue
-9.5B JPY
Gross Profit
10B JPY
Operating Expenses
-8.9B JPY
Operating Income
1.1B JPY
Other Expenses
-689.5m JPY
Net Income
399m JPY

Income Statement
Tokyo Base Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Revenue
Revenue
6 089
N/A
6 730
+11%
7 296
+8%
8 307
+14%
9 356
+13%
10 390
+11%
11 297
+9%
12 105
+7%
12 782
+6%
12 799
+0%
12 966
+1%
13 345
+3%
13 954
+5%
14 676
+5%
15 111
+3%
15 178
+0%
15 247
+0%
24 920
+63%
25 176
+1%
25 797
+2%
14 674
-43%
16 233
+11%
16 949
+4%
17 451
+3%
17 618
+1%
18 006
+2%
18 343
+2%
17 617
-4%
19 182
+9%
19 559
+2%
19 942
+2%
20 161
+1%
19 986
-1%
20 032
+0%
19 439
-3%
Gross Profit
Cost of Revenue
(2 962)
(3 230)
(3 480)
(3 885)
(4 378)
(4 866)
(5 366)
(5 819)
(6 219)
(6 235)
(6 346)
(6 526)
(6 912)
(7 279)
(7 444)
(7 439)
(7 354)
(12 043)
(12 354)
(12 818)
(7 527)
(8 196)
(8 263)
(8 293)
(8 363)
(8 592)
(8 857)
(8 734)
(9 572)
(9 861)
(10 002)
(10 143)
(9 971)
(9 995)
(9 485)
Gross Profit
3 127
N/A
3 500
+12%
3 815
+9%
4 422
+16%
4 978
+13%
5 524
+11%
5 931
+7%
6 286
+6%
6 563
+4%
6 564
+0%
6 620
+1%
6 820
+3%
7 042
+3%
7 396
+5%
7 666
+4%
7 738
+1%
7 893
+2%
12 878
+63%
12 822
0%
12 979
+1%
7 146
-45%
8 037
+12%
8 686
+8%
9 157
+5%
9 256
+1%
9 415
+2%
9 486
+1%
8 883
-6%
9 609
+8%
9 697
+1%
9 940
+3%
10 018
+1%
10 015
0%
10 037
+0%
9 954
-1%
Operating Income
Operating Expenses
(2 467)
(2 736)
(2 987)
(3 320)
(3 687)
(4 001)
(4 323)
(4 664)
(4 989)
(5 117)
(5 237)
(5 431)
(5 637)
(5 952)
(6 148)
(6 267)
(6 598)
(10 940)
(11 248)
(11 552)
(6 939)
(7 587)
(7 935)
(8 353)
(8 309)
(8 672)
(8 913)
(8 853)
(9 394)
(9 380)
(9 393)
(9 250)
(9 134)
(9 331)
(8 866)
Selling, General & Administrative
(2 398)
(2 737)
(2 987)
(3 320)
(3 609)
(4 001)
(4 322)
(4 664)
(4 867)
(5 117)
(5 237)
(5 431)
(5 485)
(5 952)
(6 148)
(6 267)
(6 443)
(10 940)
(11 248)
(11 552)
(6 766)
(7 587)
(7 935)
(8 353)
(7 569)
(8 672)
(8 913)
(8 853)
(8 256)
(9 380)
(9 393)
(9 250)
(8 181)
(9 089)
(8 866)
Depreciation & Amortization
(69)
0
0
0
(79)
0
0
0
(122)
0
0
0
(151)
0
0
0
(156)
0
0
0
(173)
0
0
0
(740)
0
0
0
(1 139)
0
0
0
(954)
0
0
Other Operating Expenses
(0)
0
0
0
(0)
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
(0)
0
(0)
(242)
(0)
Operating Income
660
N/A
763
+16%
829
+9%
1 102
+33%
1 291
+17%
1 523
+18%
1 608
+6%
1 622
+1%
1 575
-3%
1 447
-8%
1 383
-4%
1 389
+0%
1 406
+1%
1 445
+3%
1 518
+5%
1 471
-3%
1 295
-12%
1 938
+50%
1 575
-19%
1 428
-9%
207
-85%
449
+117%
751
+67%
804
+7%
947
+18%
742
-22%
573
-23%
31
-95%
215
+602%
317
+48%
547
+72%
769
+40%
881
+15%
705
-20%
1 088
+54%
Pre-Tax Income
Interest Income Expense
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(1)
(1)
(2)
(2)
(2)
(9)
(18)
(32)
(41)
(3)
69
71
159
130
237
278
276
20
(140)
(96)
(66)
192
255
126
Non-Reccuring Items
0
0
0
(28)
(28)
(28)
(28)
0
0
0
(37)
(41)
(41)
(1)
36
41
37
(101)
(114)
(124)
(251)
(145)
(126)
(86)
(5)
27
(16)
(525)
(475)
(502)
(428)
(194)
(270)
0
(323)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
Total Other Income
(13)
(12)
(5)
(1)
(24)
(24)
(25)
(20)
4
6
8
8
6
4
3
4
5
11
12
9
6
0
(1)
3
5
17
27
34
31
25
23
28
50
46
40
Pre-Tax Income
647
N/A
750
+16%
822
+10%
1 073
+30%
1 238
+15%
1 470
+19%
1 555
+6%
1 601
+3%
1 577
-1%
1 451
-8%
1 352
-7%
1 354
+0%
1 370
+1%
1 447
+6%
1 556
+8%
1 513
-3%
1 328
-12%
1 830
+38%
1 441
-21%
1 271
-12%
(41)
N/A
374
N/A
696
+86%
880
+27%
1 077
+22%
1 023
-5%
863
-16%
(184)
N/A
(209)
-14%
(300)
-43%
46
N/A
537
+1 080%
853
+59%
1 007
+18%
931
-7%
Net Income
Tax Provision
(214)
(244)
(266)
(344)
(382)
(449)
(473)
(478)
(451)
(412)
(360)
(361)
(404)
(427)
(482)
(467)
(394)
(564)
(494)
(450)
(71)
(181)
(217)
(260)
(315)
(343)
(383)
(282)
(330)
(321)
(391)
(449)
(517)
(570)
(532)
Income from Continuing Operations
433
507
556
729
856
1 021
1 081
1 123
1 126
1 039
992
994
966
1 019
1 074
1 046
933
1 265
948
821
(112)
193
479
620
763
681
480
(466)
(540)
(620)
(346)
88
335
437
399
Net Income (Common)
433
N/A
507
+17%
556
+10%
729
+31%
856
+17%
1 021
+19%
1 081
+6%
1 123
+4%
1 126
+0%
1 039
-8%
992
-5%
994
+0%
966
-3%
1 019
+5%
1 074
+5%
1 046
-3%
933
-11%
1 265
+36%
948
-25%
821
-13%
(112)
N/A
193
N/A
479
+148%
620
+29%
763
+23%
681
-11%
480
-29%
(466)
N/A
(540)
-16%
(620)
-15%
(346)
+44%
88
N/A
335
+283%
437
+30%
399
-9%
EPS (Diluted)
9.56
N/A
10.78
+13%
11.96
+11%
15.6
+30%
18.22
+17%
21.67
+19%
22.38
+3%
23.98
+7%
26.38
+10%
21.65
-18%
20.7
-4%
20.76
+0%
20.16
-3%
21.24
+5%
22.42
+6%
21.88
-2%
19.5
-11%
26.64
+37%
19.95
-25%
17.58
-12%
-2.44
N/A
4.34
N/A
10.43
+140%
13.33
+28%
16.64
+25%
14.56
-13%
10.47
-28%
-10.14
N/A
-11.76
-16%
-13.52
-15%
-7.2
+47%
1.9
N/A
7.2
+279%
9.66
+34%
9.18
-5%

See Also

Discover More