Tokyo Base Co Ltd
TSE:3415

Watchlist Manager
Tokyo Base Co Ltd Logo
Tokyo Base Co Ltd
TSE:3415
Watchlist
Price: 295 JPY 3.51% Market Closed
Market Cap: 12.7B JPY
Have any thoughts about
Tokyo Base Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Tokyo Base Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Jan-2022 Jul-2022 Jan-2023 Jul-2023 Jan-2024 Jul-2024
Operating Cash Flow
Net Income
1 238
1 554
1 577
1 352
1 370
1 556
1 328
350
(41)
696
1 077
863
(209)
46
853
931
Depreciation & Amortization
79
102
122
116
151
152
172
202
191
247
762
1 228
1 167
1 107
982
713
Other Non-Cash Items
130
113
15
26
(9)
(30)
(36)
74
137
49
9
(25)
448
437
313
338
Cash Taxes Paid
228
411
539
455
462
378
362
438
397
67
(57)
330
449
337
354
544
Cash Interest Paid
1
1
1
2
2
2
2
3
3
2
39
67
56
46
35
30
Change in Working Capital
(75)
(701)
(1 054)
(809)
(678)
(95)
(134)
(1 011)
(148)
416
(964)
(1 168)
(1 341)
(1 629)
(1 319)
(1 014)
Cash from Operating Activities
1 372
N/A
1 069
-22%
660
-38%
685
+4%
835
+22%
1 582
+90%
1 329
-16%
(385)
N/A
139
N/A
1 408
+913%
884
-37%
898
+2%
64
-93%
(40)
N/A
829
N/A
969
+17%
Investing Cash Flow
Capital Expenditures
(204)
(120)
(215)
(275)
(250)
(272)
(434)
(443)
(690)
(870)
(1 008)
(1 084)
(778)
(455)
(105)
(132)
Other Items
(138)
(221)
(229)
(96)
(327)
(366)
(78)
(147)
(189)
(481)
(585)
(133)
47
(48)
(10)
(206)
Cash from Investing Activities
(342)
N/A
(341)
+0%
(444)
-30%
(371)
+16%
(577)
-56%
(638)
-10%
(512)
+20%
(589)
-15%
(879)
-49%
(1 351)
-54%
(1 593)
-18%
(1 218)
+24%
(731)
+40%
(503)
+31%
(115)
+77%
(339)
-194%
Financing Cash Flow
Net Issuance of Common Stock
10
65
279
266
48
(57)
(90)
(25)
(2 555)
(1 067)
1 912
417
1
0
23
(978)
Net Issuance of Debt
578
683
990
701
69
490
808
771
(240)
(853)
(689)
(679)
(4)
550
1 003
1 417
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
(91)
(91)
(183)
Other
(26)
0
0
0
0
(0)
(0)
0
0
0
(0)
0
(0)
(0)
(0)
(0)
Cash from Financing Activities
562
N/A
723
+29%
1 269
+76%
967
-24%
118
-88%
433
+268%
718
+66%
746
+4%
(2 796)
N/A
(1 919)
+31%
1 222
N/A
(262)
N/A
(4)
+99%
459
N/A
935
+104%
256
-73%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
(2)
(9)
(2)
20
26
52
30
(1)
11
21
Net Change in Cash
1 592
N/A
1 451
-9%
1 485
+2%
1 281
-14%
375
-71%
1 378
+267%
1 533
+11%
(237)
N/A
(3 537)
-1 395%
(1 843)
+48%
540
N/A
(530)
N/A
(641)
-21%
(85)
+87%
1 659
N/A
906
-45%
Free Cash Flow
Free Cash Flow
1 168
N/A
949
-19%
445
-53%
410
-8%
585
+43%
1 311
+124%
894
-32%
(828)
N/A
(551)
+33%
538
N/A
(124)
N/A
(186)
-51%
(714)
-283%
(495)
+31%
723
N/A
836
+16%

See Also

Discover More