Asahi Kasei Corp
TSE:3407

Watchlist Manager
Asahi Kasei Corp Logo
Asahi Kasei Corp
TSE:3407
Watchlist
Price: 1 086 JPY 1.31% Market Closed
Market Cap: 1.5T JPY

Relative Value

The Relative Value of one Asahi Kasei Corp stock under the Base Case scenario is 1 755.76 JPY. Compared to the current market price of 1 086 JPY, Asahi Kasei Corp is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 755.76 JPY
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
78
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4
Forward
0.5
vs History
23
vs Industry
22
Median 3Y
10.2
Median 5Y
11.5
Industry
20.8
Forward
12.3
vs History
82
vs Industry
63
Median 3Y
7.4
Median 5Y
6.8
Industry
12.4
vs History
71
vs Industry
29
Median 3Y
15.8
Median 5Y
13.8
Industry
20.4
vs History
58
vs Industry
73
Median 3Y
0.8
Median 5Y
0.8
Industry
1.6
vs History
53
vs Industry
74
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
Forward
0.7
vs History
74
vs Industry
78
Median 3Y
2.3
Median 5Y
2.3
Industry
6.8
vs History
58
vs Industry
61
Median 3Y
5.4
Median 5Y
5.4
Industry
12.1
Forward
5.7
vs History
52
vs Industry
44
Median 3Y
10.7
Median 5Y
10.1
Industry
16.3
vs History
79
vs Industry
58
Median 3Y
9.1
Median 5Y
8.4
Industry
13.1
vs History
31
vs Industry
31
Median 3Y
15.3
Median 5Y
22.3
Industry
18.8
vs History
57
vs Industry
76
Median 3Y
0.6
Median 5Y
0.6
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Asahi Kasei Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Asahi Kasei Corp
TSE:3407
1.5T JPY 0.5 17.7 5.3 9.9
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 134.1 13.4 59
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
37.4B USD 21.6 -518.4 -773.9 -773.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
603.4T IDR 21.2 -508 -758.6 -758.6
US
Dow Inc
NYSE:DOW
25.8B USD 0.6 23.3 8.2 20.7
UK
LyondellBasell Industries NV
NYSE:LYB
23.5B USD 0.6 17.4 7.2 11.1
CN
Hengli Petrochemical Co Ltd
SSE:600346
110.7B CNY 0.5 17.5 19.4 19.4
KR
LG Chem Ltd
KRX:051910
19.9T KRW 0.4 -28.8 5.9 36.2
US
Westlake Corp
NYSE:WLK
13B USD 1.1 21.7 7 15.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
83.2B CNY 0.3 43.2 21.3 21.3
JP
Toray Industries Inc
TSE:3402
1.7T JPY 0.7 32.9 8.8 21.6
P/E Multiple
Earnings Growth PEG
JP
Asahi Kasei Corp
TSE:3407
Average P/E: 38.5
17.7
55%
0.3
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
134.1
N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -518.4 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -508 N/A N/A
US
Dow Inc
NYSE:DOW
23.3
28%
0.8
UK
LyondellBasell Industries NV
NYSE:LYB
17.4
30%
0.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
17.5
17%
1
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -28.8 N/A N/A
US
Westlake Corp
NYSE:WLK
21.7
N/A N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
43.2
69%
0.6
JP
Toray Industries Inc
TSE:3402
32.9
82%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Asahi Kasei Corp
TSE:3407
Average EV/EBITDA: 10.7
5.3
9%
0.6
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
13.4
20%
0.7
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -773.9 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -758.6 N/A N/A
US
Dow Inc
NYSE:DOW
8.2
14%
0.6
UK
LyondellBasell Industries NV
NYSE:LYB
7.2
9%
0.8
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.4
32%
0.6
KR
LG Chem Ltd
KRX:051910
5.9
N/A N/A
US
Westlake Corp
NYSE:WLK
7
N/A N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.3
65%
0.3
JP
Toray Industries Inc
TSE:3402
8.8
13%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Asahi Kasei Corp
TSE:3407
Average EV/EBIT: 23.8
9.9
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
59
42%
1.4
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -773.9 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -758.6 N/A N/A
US
Dow Inc
NYSE:DOW
20.7
29%
0.7
UK
LyondellBasell Industries NV
NYSE:LYB
11.1
12%
0.9
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.4
9%
2.2
KR
LG Chem Ltd
KRX:051910
36.2
108%
0.3
US
Westlake Corp
NYSE:WLK
15.1
N/A N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.3
35%
0.6
JP
Toray Industries Inc
TSE:3402
21.6
N/A N/A