Asahi Kasei Corp
TSE:3407

Watchlist Manager
Asahi Kasei Corp Logo
Asahi Kasei Corp
TSE:3407
Watchlist
Price: 1 493 JPY 2.16%
Market Cap: 2T JPY

Relative Value

The Relative Value of one Asahi Kasei Corp stock under the Base Case scenario is 1 981.92 JPY. Compared to the current market price of 1 493 JPY, Asahi Kasei Corp is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 981.92 JPY
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
77
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6
Forward
0.7
vs History
36
vs Industry
39
Median 3Y
12
Median 5Y
12
Industry
20.8
Forward
14.5
vs History
36
vs Industry
61
Median 3Y
5.6
Median 5Y
6.3
Industry
13.7
vs History
vs Industry
45
Median 3Y
10.5
Median 5Y
13.7
Industry
22.1
vs History
7
vs Industry
71
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7
vs History
12
vs Industry
71
Median 3Y
0.7
Median 5Y
0.7
Industry
1.8
Forward
0.8
vs History
11
vs Industry
76
Median 3Y
2.3
Median 5Y
2.3
Industry
7.3
vs History
19
vs Industry
61
Median 3Y
5.6
Median 5Y
5.5
Industry
13.1
Forward
6.4
vs History
25
vs Industry
51
Median 3Y
11.6
Median 5Y
10.4
Industry
17.6
vs History
34
vs Industry
55
Median 3Y
7.6
Median 5Y
8
Industry
15.2
vs History
25
vs Industry
22
Median 3Y
22.3
Median 5Y
22.9
Industry
21.2
vs History
6
vs Industry
73
Median 3Y
0.6
Median 5Y
0.6
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Asahi Kasei Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Asahi Kasei Corp
TSE:3407
2T JPY 0.7 14.4 6.4 12.2
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -33.9 11.5 68.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 8.1 25.7 189.4 189.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
579.6T IDR 6.1 19.4 143.7 143.7
CN
Hengli Petrochemical Co Ltd
SSE:600346
167.7B CNY 0.8 24.1 24.2 24.2
US
Dow Inc
NYSE:DOW
18.9B USD 0.5 -16.5 9.4 61.2
KR
LG Chem Ltd
KRX:051910
25.9T KRW 0.5 -17.5 6.6 31.5
TW
Nan Ya Plastics Corp
TWSE:1303
502.8B TWD 1.9 -4 613.1 26.2 296.5
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
110.8B CNY 0.4 150.4 28.8 28.8
ID
Barito Pacific Tbk PT
IDX:BRPT
263.3T IDR 2.5 25.5 324.4 324.4
UK
LyondellBasell Industries NV
NYSE:LYB
15.7B USD 0.5 -12.9 9.6 20.8
P/E Multiple
Earnings Growth PEG
JP
Asahi Kasei Corp
TSE:3407
Average P/E: 43.3
14.4
11%
1.3
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -33.9
66%
N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
25.7
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
19.4
N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
24.1
16%
1.5
US
Dow Inc
NYSE:DOW
Negative Multiple: -16.5
-27%
N/A
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -17.5 N/A N/A
TW
Nan Ya Plastics Corp
TWSE:1303
Negative Multiple: -4 613.1
85%
N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
150.4
87%
1.7
ID
Barito Pacific Tbk PT
IDX:BRPT
25.5
21%
1.2
UK
LyondellBasell Industries NV
NYSE:LYB
Negative Multiple: -12.9
3%
N/A