Asahi Kasei Corp
TSE:3407

Watchlist Manager
Asahi Kasei Corp Logo
Asahi Kasei Corp
TSE:3407
Watchlist
Price: 1 086 JPY 1.31% Market Closed
Market Cap: 1.5T JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
Growth Rates:
1 Year
+8%
3 Years
+24%
5 Years
+37%
7 Years
+48%
10 Years
+51%
0
Operating Income
+0%
Growth Rates:
1 Year
+87%
3 Years
-4%
5 Years
+7%
7 Years
+6%
10 Years
+36%
0
Net Income
+0%
Growth Rates:
1 Year
-
3 Years
-40%
5 Years
-38%
7 Years
-49%
10 Years
-32%

Earnings Waterfall
Asahi Kasei Corp

Revenue
3T JPY
Cost of Revenue
-2T JPY
Gross Profit
930.3B JPY
Operating Expenses
-723.7B JPY
Operating Income
206.6B JPY
Other Expenses
-122.9B JPY
Net Income
83.7B JPY

Income Statement
Asahi Kasei Corp

Rotate your device to view
Income Statement
Currency: JPY
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Revenue
Revenue
1 978 188
N/A
1 986 405
+0%
2 001 631
+1%
1 976 909
-1%
1 964 714
-1%
1 940 914
-1%
1 904 367
-2%
1 874 203
-2%
1 849 379
-1%
1 882 991
+2%
1 905 902
+1%
1 957 017
+3%
2 010 696
+3%
2 042 216
+2%
2 083 250
+2%
2 118 930
+2%
2 144 416
+1%
2 170 403
+1%
2 182 716
+1%
2 197 582
+1%
2 172 186
-1%
2 151 646
-1%
2 104 722
-2%
2 072 391
-2%
2 099 773
+1%
2 106 051
+0%
2 234 325
+6%
2 297 713
+3%
2 394 143
+4%
2 461 317
+3%
2 548 325
+4%
2 631 499
+3%
2 676 983
+2%
2 726 485
+2%
2 706 783
-1%
2 721 178
+1%
2 750 214
+1%
2 784 878
+1%
2 870 073
+3%
2 929 288
+2%
2 979 984
+2%
Gross Profit
Cost of Revenue
(1 443 647)
(1 439 344)
(1 438 113)
(1 399 689)
(1 383 483)
(1 354 698)
(1 318 852)
(1 298 217)
(1 272 939)
(1 296 255)
(1 307 112)
(1 336 899)
(1 370 100)
(1 393 111)
(1 419 392)
(1 446 523)
(1 467 330)
(1 481 855)
(1 492 805)
(1 499 543)
(1 484 369)
(1 476 606)
(1 442 524)
(1 420 695)
(1 433 341)
(1 425 342)
(1 508 119)
(1 553 635)
(1 625 107)
(1 691 549)
(1 767 979)
(1 844 956)
(1 898 508)
(1 952 709)
(1 952 517)
(1 960 987)
(1 971 926)
(1 968 909)
(2 008 938)
(2 032 523)
(2 049 656)
Gross Profit
534 541
N/A
547 061
+2%
563 518
+3%
577 220
+2%
581 231
+1%
586 216
+1%
585 515
0%
575 986
-2%
576 440
+0%
586 736
+2%
598 790
+2%
620 118
+4%
640 596
+3%
649 105
+1%
663 858
+2%
672 407
+1%
677 086
+1%
688 548
+2%
689 911
+0%
698 039
+1%
687 817
-1%
675 040
-2%
662 198
-2%
651 696
-2%
666 432
+2%
680 709
+2%
726 206
+7%
744 078
+2%
769 036
+3%
769 768
+0%
780 346
+1%
786 543
+1%
778 475
-1%
773 776
-1%
754 266
-3%
760 191
+1%
778 288
+2%
815 969
+5%
861 135
+6%
896 765
+4%
930 328
+4%
Operating Income
Operating Expenses
(382 282)
(389 128)
(396 680)
(405 775)
(415 373)
(421 013)
(425 980)
(424 457)
(423 747)
(427 507)
(431 582)
(439 002)
(446 312)
(450 630)
(455 358)
(462 278)
(470 672)
(478 961)
(486 444)
(490 644)
(494 699)
(497 776)
(496 174)
(499 357)
(499 892)
(508 901)
(523 991)
(535 895)
(552 687)
(567 121)
(588 848)
(611 232)
(633 562)
(646 060)
(653 484)
(661 760)
(667 759)
(675 223)
(692 307)
(702 991)
(723 692)
Selling, General & Administrative
(382 282)
(331 232)
(396 681)
(405 773)
(415 373)
(360 023)
(425 979)
(424 458)
(423 747)
(368 030)
(431 581)
(439 001)
(446 312)
(388 632)
(455 359)
(462 278)
(470 672)
(416 036)
(486 443)
(490 643)
(494 697)
(435 532)
(496 174)
(499 358)
(499 892)
(447 374)
(523 991)
(535 895)
(552 687)
(495 626)
(588 848)
(611 232)
(633 564)
(572 026)
(653 485)
(661 761)
(667 758)
(601 870)
(692 307)
(702 990)
(723 693)
Research & Development
0
(57 896)
0
0
0
0
0
0
0
(59 476)
0
0
0
(61 998)
0
0
0
(62 924)
0
0
0
(62 244)
0
0
0
(61 527)
0
0
0
(71 496)
0
0
0
(74 034)
0
0
0
(73 353)
0
0
0
Other Operating Expenses
0
0
0
(2)
0
(60 990)
(1)
1
0
(1)
(1)
(1)
0
0
0
0
(1)
(1)
0
(2)
(2)
0
0
1
0
0
0
0
0
1
0
0
2
0
0
1
(1)
0
0
0
1
Operating Income
152 259
N/A
157 933
+4%
166 838
+6%
171 445
+3%
165 858
-3%
165 203
0%
159 535
-3%
151 529
-5%
152 693
+1%
159 229
+4%
167 208
+5%
181 116
+8%
194 284
+7%
198 475
+2%
208 500
+5%
210 129
+1%
206 414
-2%
209 587
+2%
203 467
-3%
207 395
+2%
193 118
-7%
177 264
-8%
166 024
-6%
152 339
-8%
166 540
+9%
171 808
+3%
202 215
+18%
208 183
+3%
216 349
+4%
202 647
-6%
191 498
-6%
175 311
-8%
144 913
-17%
127 716
-12%
100 782
-21%
98 431
-2%
110 529
+12%
140 746
+27%
168 828
+20%
193 774
+15%
206 636
+7%
Pre-Tax Income
Interest Income Expense
10 867
11 835
11 927
4 806
25
6 305
7 652
8 904
20 036
15 749
20 713
24 466
27 549
29 440
31 395
32 386
21 263
25 789
18 374
25 344
24 737
22 493
19 885
11 439
17 790
23 757
33 141
32 608
35 056
37 476
32 256
31 038
24 484
35 134
29 376
32 181
34 899
(7 278)
2 202
(7 239)
(8 572)
Non-Reccuring Items
30 186
(6 402)
(8 819)
(9 300)
(13 910)
(18 959)
(17 000)
(16 576)
(14 257)
(8 465)
(8 246)
(8 011)
(5 789)
(3 647)
(3 176)
(3 244)
(7 021)
(15 184)
(14 847)
(15 138)
(15 093)
(36 353)
(39 435)
(39 683)
(47 787)
(34 158)
(32 119)
(33 613)
(25 729)
(16 863)
(19 318)
(18 839)
(20 090)
(203 855)
(202 176)
(200 310)
(196 651)
(83 832)
(90 712)
(92 385)
(87 903)
Gain/Loss on Disposition of Assets
(4 268)
(4 346)
(4 536)
(4 770)
(5 165)
0
(4 511)
(4 200)
(4 323)
(4 698)
(4 293)
(4 438)
(4 800)
(5 727)
(5 864)
(5 725)
(5 908)
(5 975)
(6 208)
(7 584)
(6 773)
(5 400)
(6 364)
(6 335)
0
(10 284)
(7 320)
(6 605)
(8 504)
(6 614)
(5 937)
(6 350)
(6 738)
(11 788)
(12 431)
(9 412)
(8 480)
(4 531)
(4 668)
(7 873)
(7 902)
Total Other Income
(369)
(580)
(325)
(1 926)
(1 460)
(6 160)
(1 877)
1 494
524
(4 427)
(2 775)
(4 765)
(3 904)
(208)
(349)
(1 755)
(3 118)
(3 820)
(3 959)
(3 532)
(3 664)
(2 070)
(2 470)
(1 213)
(8 587)
(217)
(2 067)
(1 898)
1 331
(1 525)
(2 189)
(4 512)
(10 216)
(9 748)
(8 072)
(9 554)
(10 216)
(16 262)
(16 399)
(14 278)
(14 162)
Pre-Tax Income
188 675
N/A
158 440
-16%
165 085
+4%
160 255
-3%
145 348
-9%
146 389
+1%
143 799
-2%
141 151
-2%
154 673
+10%
157 388
+2%
172 607
+10%
188 368
+9%
207 340
+10%
218 333
+5%
230 506
+6%
231 791
+1%
211 630
-9%
210 397
-1%
196 827
-6%
206 485
+5%
192 325
-7%
155 934
-19%
137 640
-12%
116 547
-15%
127 956
+10%
150 906
+18%
193 850
+28%
198 675
+2%
218 503
+10%
215 121
-2%
196 310
-9%
176 648
-10%
132 353
-25%
(62 541)
N/A
(92 521)
-48%
(88 664)
+4%
(69 919)
+21%
28 843
N/A
59 251
+105%
71 999
+22%
88 097
+22%
Net Income
Tax Provision
(64 102)
(51 542)
(54 563)
(55 655)
(54 796)
(52 978)
(46 818)
(41 666)
(43 138)
(40 724)
(49 819)
(53 493)
(39 760)
(46 143)
(51 919)
(51 538)
(63 890)
(60 582)
(58 591)
(57 431)
(54 307)
(50 206)
(42 518)
(41 309)
(45 648)
(68 808)
(79 276)
(72 476)
(75 772)
(51 287)
(49 311)
(52 785)
(43 902)
(27 464)
(16 621)
(20 745)
(25 825)
17 484
11 870
4 366
170
Income from Continuing Operations
124 573
106 898
110 522
104 600
90 552
93 411
96 981
99 485
111 535
116 664
122 788
134 875
167 580
172 190
178 587
180 253
147 740
149 815
138 236
149 054
138 018
105 728
95 122
75 238
82 308
82 098
114 574
126 199
142 731
163 834
146 999
123 863
88 451
(90 005)
(109 142)
(109 409)
(95 744)
46 327
71 121
76 365
88 267
Income to Minority Interest
(982)
(1 246)
(1 175)
(1 305)
(1 529)
(1 658)
(1 825)
(1 983)
(1 872)
(1 663)
(1 817)
(1 920)
(1 906)
(1 941)
(1 988)
(1 949)
(1 916)
(2 303)
(2 278)
(2 122)
(2 101)
(1 797)
(1 982)
(2 389)
(2 225)
(2 330)
(1 967)
(1 922)
(2 280)
(1 954)
(1 716)
(1 553)
(1 189)
(1 942)
(2 410)
(2 782)
(3 047)
(2 522)
(2 814)
(3 152)
(4 551)
Net Income (Common)
123 590
N/A
105 652
-15%
109 346
+3%
103 295
-6%
89 025
-14%
91 754
+3%
95 156
+4%
97 503
+2%
109 663
+12%
115 000
+5%
120 971
+5%
132 954
+10%
165 674
+25%
170 248
+3%
176 598
+4%
178 304
+1%
145 821
-18%
147 512
+1%
135 957
-8%
146 930
+8%
135 917
-7%
103 931
-24%
93 139
-10%
72 849
-22%
80 083
+10%
79 768
0%
112 608
+41%
124 277
+10%
140 451
+13%
161 880
+15%
145 283
-10%
122 310
-16%
87 261
-29%
(91 948)
N/A
(111 552)
-21%
(112 191)
-1%
(98 790)
+12%
43 806
N/A
68 307
+56%
73 213
+7%
83 716
+14%
EPS (Diluted)
88.45
N/A
75.62
-15%
78.27
+4%
73.94
-6%
63.73
-14%
65.69
+3%
68.13
+4%
69.81
+2%
78.51
+12%
82.34
+5%
86.61
+5%
95.23
+10%
118.67
+25%
121.93
+3%
126.5
+4%
127.71
+1%
104.45
-18%
105.66
+1%
97.68
-8%
105.89
+8%
97.95
-7%
74.85
-24%
67.13
-10%
52.5
-22%
57.72
+10%
57.49
0%
81.16
+41%
89.57
+10%
101.23
+13%
116.68
+15%
104.72
-10%
88.16
-16%
62.92
-29%
-66.34
N/A
-80.48
-21%
-80.95
-1%
-71.28
+12%
31.6
N/A
49.28
+56%
52.82
+7%
60.57
+15%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 240,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.