Toray Industries Inc
TSE:3402

Watchlist Manager
Toray Industries Inc Logo
Toray Industries Inc
TSE:3402
Watchlist
Price: 934.9 JPY -0.2% Market Closed
Market Cap: 1.5T JPY

Relative Value

The Relative Value of one Toray Industries Inc stock under the Base Case scenario is 1 210.18 JPY. Compared to the current market price of 934.9 JPY, Toray Industries Inc is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 210.18 JPY
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
69
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4
Forward
0.6
vs History
19
vs Industry
22
Median 3Y
27
Median 5Y
18.9
Industry
20
Forward
15.7
vs History
41
vs Industry
51
Median 3Y
7
Median 5Y
6.3
Industry
11.9
vs History
vs Industry
13
Median 3Y
-21.2
Median 5Y
-12.9
Industry
19.8
vs History
25
vs Industry
65
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
vs History
47
vs Industry
68
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
Forward
0.7
vs History
66
vs Industry
59
Median 3Y
3.7
Median 5Y
3.7
Industry
6.7
vs History
25
vs Industry
45
Median 3Y
7.4
Median 5Y
7.4
Industry
12
Forward
6.3
vs History
30
vs Industry
27
Median 3Y
18
Median 5Y
18
Industry
16.2
vs History
66
vs Industry
50
Median 3Y
9.4
Median 5Y
8.1
Industry
13
vs History
34
vs Industry
15
Median 3Y
33.4
Median 5Y
25.9
Industry
18.3
vs History
52
vs Industry
69
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Toray Industries Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Toray Industries Inc
TSE:3402
1.5T JPY 0.6 28.8 7.9 19.2
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
674.8T IDR 22.5 -580.6 -709.9 -709.9
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
33.8B USD 18.9 -488.5 -597.6 -597.6
US
Dow Inc
NYSE:DOW
21.2B USD 0.5 74.7 8.5 26.8
UK
LyondellBasell Industries NV
NYSE:LYB
19.3B USD 0.5 14.2 6.2 9.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
109B CNY 0.5 15.7 19.1 19.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.2T INR 16.5 102.9 65.6 72.1
KR
LG Chem Ltd
KRX:051910
17.6T KRW 0.4 -25.4 5.5 33.7
US
Westlake Corp
NYSE:WLK
12B USD 1 20 6.5 14.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
78.6B CNY 0.2 40.8 20.9 20.9