Toray Industries Inc
TSE:3402

Watchlist Manager
Toray Industries Inc Logo
Toray Industries Inc
TSE:3402
Watchlist
Price: 1 046 JPY -1.92% Market Closed
Market Cap: 1.7T JPY

Relative Value

The Relative Value of one Toray Industries Inc stock under the Base Case scenario is 1 217.62 JPY. Compared to the current market price of 1 046 JPY, Toray Industries Inc is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 217.62 JPY
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
79
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4
Forward
0.6
vs History
11
vs Industry
11
Median 3Y
26.8
Median 5Y
18
Industry
21
Forward
17.1
vs History
26
vs Industry
55
Median 3Y
7
Median 5Y
6.3
Industry
12.4
vs History
vs Industry
13
Median 3Y
-21.7
Median 5Y
7.7
Industry
20.4
vs History
1
vs Industry
76
Median 3Y
0.8
Median 5Y
0.8
Industry
1.6
vs History
15
vs Industry
75
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
Forward
0.7
vs History
20
vs Industry
66
Median 3Y
3.7
Median 5Y
3.7
Industry
6.9
vs History
4
vs Industry
51
Median 3Y
7.4
Median 5Y
7.2
Industry
12.2
Forward
6.9
vs History
11
vs Industry
21
Median 3Y
17.9
Median 5Y
17.9
Industry
16.5
vs History
44
vs Industry
50
Median 3Y
9.4
Median 5Y
8.1
Industry
13.2
vs History
20
vs Industry
19
Median 3Y
33.4
Median 5Y
24.5
Industry
18.7
vs History
11
vs Industry
78
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Toray Industries Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Toray Industries Inc
TSE:3402
1.7T JPY 0.6 32.3 8.7 21.2
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 134.1 13.4 59
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
631.5T IDR 22.1 -531.1 -792.8 -792.8
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
37.4B USD 21.6 -518.4 -773.9 -773.9
US
Dow Inc
NYSE:DOW
25.4B USD 0.6 23.1 8.1 20.5
UK
LyondellBasell Industries NV
NYSE:LYB
23.2B USD 0.6 17.1 7.1 11
CN
Hengli Petrochemical Co Ltd
SSE:600346
109.5B CNY 0.5 17.4 19.3 19.3
KR
LG Chem Ltd
KRX:051910
20.5T KRW 0.4 -29.6 6 36.8
US
Westlake Corp
NYSE:WLK
12.8B USD 1.1 21.6 7 15
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
82B CNY 0.2 42.6 21.2 21.2
IN
Solar Industries India Ltd
NSE:SOLARINDS
963.8B INR 13.8 85.9 54.8 60.2