Toray Industries Inc
TSE:3402
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
635.2
1 016.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Toray Industries Inc
Sep-2010 | Dec-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
46 145
|
78 584
|
98 560
|
109 384
|
101 091
|
69 966
|
77 828
|
90 345
|
97 760
|
108 349
|
114 469
|
132 741
|
137 808
|
139 957
|
139 012
|
136 992
|
136 612
|
137 770
|
127 419
|
163 853
|
126 906
|
161 022
|
123 304
|
99 859
|
58 297
|
58 627
|
65 566
|
93 515
|
138 332
|
143 188
|
120 315
|
136 601
|
124 086
|
108 823
|
111 870
|
79 753
|
75 873
|
79 157
|
59 567
|
76 263
|
88 347
|
|
Depreciation & Amortization |
16 703
|
(3 412)
|
14 494
|
68 795
|
67 364
|
67 502
|
70 711
|
77 311
|
82 279
|
85 591
|
89 066
|
96 465
|
100 205
|
96 660
|
97 553
|
100 481
|
104 680
|
108 540
|
113 310
|
130 360
|
109 606
|
138 008
|
114 725
|
114 523
|
115 229
|
115 746
|
115 819
|
117 161
|
117 992
|
119 501
|
120 369
|
121 975
|
124 355
|
125 996
|
126 375
|
126 185
|
126 432
|
127 629
|
129 194
|
130 728
|
130 597
|
|
Other Non-Cash Items |
(4 307)
|
(28 224)
|
(23 333)
|
4 611
|
37
|
3 405
|
3 709
|
1 940
|
5 376
|
(2 477)
|
2 952
|
7 571
|
9 291
|
7 516
|
(3 233)
|
(3 567)
|
(1 875)
|
(2 243)
|
216
|
(2 974)
|
356
|
(3 320)
|
(987)
|
277
|
24 830
|
25 414
|
18 319
|
14 656
|
(15 945)
|
(18 057)
|
7 442
|
(17 302)
|
(15 435)
|
(10 734)
|
(23 227)
|
3 549
|
6 932
|
5 978
|
30 802
|
31 063
|
36 947
|
|
Cash Taxes Paid |
(1 033)
|
(154)
|
1 558
|
18 107
|
21 647
|
18 234
|
20 937
|
20 147
|
23 161
|
28 680
|
29 492
|
25 967
|
27 555
|
32 018
|
28 312
|
31 433
|
34 340
|
35 877
|
42 572
|
52 192
|
38 336
|
49 033
|
29 609
|
28 979
|
27 182
|
26 348
|
26 473
|
27 907
|
30 870
|
33 129
|
37 676
|
43 448
|
42 182
|
45 171
|
42 320
|
37 293
|
32 138
|
28 455
|
29 805
|
30 941
|
35 411
|
|
Cash Interest Paid |
503
|
(2 599)
|
(1 321)
|
5 790
|
5 896
|
5 996
|
5 565
|
5 320
|
4 962
|
5 377
|
6 277
|
6 134
|
5 212
|
4 599
|
4 572
|
4 977
|
5 052
|
5 583
|
7 098
|
8 729
|
6 048
|
7 718
|
5 970
|
5 740
|
6 991
|
6 484
|
5 738
|
5 297
|
5 163
|
5 181
|
4 963
|
5 319
|
6 579
|
7 947
|
10 728
|
12 647
|
14 217
|
15 711
|
16 748
|
17 867
|
18 039
|
|
Change in Working Capital |
(27 337)
|
(38 225)
|
(8 524)
|
(59 273)
|
(63 155)
|
(47 577)
|
(51 300)
|
(59 169)
|
(23 960)
|
(48 643)
|
(65 205)
|
2 965
|
(10 136)
|
(31 217)
|
(57 598)
|
(86 997)
|
(109 671)
|
(102 682)
|
(60 499)
|
(73 924)
|
(10 390)
|
(38 875)
|
1 220
|
34 618
|
23 669
|
18 758
|
11 887
|
(25 463)
|
(67 096)
|
(96 161)
|
(109 840)
|
(127 932)
|
(134 271)
|
(126 540)
|
(69 805)
|
(42 755)
|
(17 587)
|
17 953
|
(33 883)
|
(39 632)
|
(20 258)
|
|
Cash from Operating Activities |
31 204
N/A
|
8 723
-72%
|
81 197
+831%
|
123 517
+52%
|
105 337
-15%
|
93 296
-11%
|
100 948
+8%
|
110 427
+9%
|
161 455
+46%
|
142 820
-12%
|
141 282
-1%
|
239 742
+70%
|
237 168
-1%
|
212 916
-10%
|
175 734
-17%
|
146 909
-16%
|
129 746
-12%
|
141 385
+9%
|
180 446
+28%
|
228 914
+27%
|
233 106
+2%
|
263 463
+13%
|
238 262
-10%
|
249 277
+5%
|
222 025
-11%
|
218 545
-2%
|
211 591
-3%
|
199 869
-6%
|
173 283
-13%
|
148 471
-14%
|
138 286
-7%
|
113 342
-18%
|
98 735
-13%
|
97 545
-1%
|
145 213
+49%
|
166 732
+15%
|
191 650
+15%
|
230 717
+20%
|
185 680
-20%
|
198 422
+7%
|
235 633
+19%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(9 857)
|
13 777
|
(6 245)
|
(64 813)
|
(90 284)
|
(104 867)
|
(105 093)
|
(104 495)
|
(112 905)
|
(126 237)
|
(126 889)
|
(114 585)
|
(129 114)
|
(141 667)
|
(143 894)
|
(156 428)
|
(147 925)
|
(153 048)
|
(169 630)
|
(205 587)
|
(160 256)
|
(192 870)
|
(140 738)
|
(138 661)
|
(135 481)
|
(130 092)
|
(122 483)
|
(111 169)
|
(100 290)
|
(94 529)
|
(92 195)
|
(92 663)
|
(94 097)
|
(95 482)
|
(102 216)
|
(106 180)
|
(119 445)
|
(126 744)
|
(134 130)
|
(146 656)
|
(152 219)
|
|
Other Items |
4 872
|
3 086
|
3 361
|
(899)
|
(13 718)
|
(12 537)
|
(2 432)
|
(8 498)
|
(101 921)
|
(105 635)
|
(13 773)
|
(22 133)
|
(25 300)
|
(10 572)
|
8 652
|
(42 782)
|
(38 760)
|
(90 618)
|
(90 617)
|
(94 931)
|
12 359
|
14 985
|
(2 137)
|
1 789
|
7 179
|
18 245
|
24 611
|
25 884
|
50 912
|
38 705
|
35 027
|
30 747
|
(858)
|
(1 577)
|
(508)
|
(1 915)
|
6 500
|
7 009
|
13 133
|
20 955
|
38 366
|
|
Cash from Investing Activities |
(4 985)
N/A
|
16 863
N/A
|
(2 884)
N/A
|
(65 712)
-2 179%
|
(104 002)
-58%
|
(117 404)
-13%
|
(107 525)
+8%
|
(112 993)
-5%
|
(214 826)
-90%
|
(231 872)
-8%
|
(140 662)
+39%
|
(136 718)
+3%
|
(154 414)
-13%
|
(152 239)
+1%
|
(135 242)
+11%
|
(199 210)
-47%
|
(186 685)
+6%
|
(243 666)
-31%
|
(260 247)
-7%
|
(300 518)
-15%
|
(147 897)
+51%
|
(177 885)
-20%
|
(142 875)
+20%
|
(136 872)
+4%
|
(128 302)
+6%
|
(111 847)
+13%
|
(97 872)
+12%
|
(85 285)
+13%
|
(49 378)
+42%
|
(55 824)
-13%
|
(57 168)
-2%
|
(61 916)
-8%
|
(94 955)
-53%
|
(97 059)
-2%
|
(102 724)
-6%
|
(108 095)
-5%
|
(112 945)
-4%
|
(119 735)
-6%
|
(120 997)
-1%
|
(125 701)
-4%
|
(113 853)
+9%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
101 265
|
101 265
|
101 265
|
0
|
0
|
0
|
0
|
0
|
0
|
(20 007)
|
0
|
(72)
|
(66)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(113 515)
|
(104 526)
|
(141 784)
|
(9 321)
|
(6 556)
|
17 969
|
41 971
|
30 550
|
60 157
|
124 474
|
28 877
|
(54 357)
|
(20 967)
|
(21 999)
|
10 237
|
77 951
|
98 019
|
176 904
|
150 584
|
166 403
|
(41 216)
|
(19 543)
|
(44 586)
|
(28 024)
|
10 822
|
(18 545)
|
(46 758)
|
(100 277)
|
(148 585)
|
(110 906)
|
(78 344)
|
(37 584)
|
19 650
|
26 703
|
(25 807)
|
(58 704)
|
(60 287)
|
(71 140)
|
(64 958)
|
(55 702)
|
(107 185)
|
|
Cash Paid for Dividends |
(898)
|
(593)
|
(667)
|
(12 233)
|
(16 291)
|
(16 286)
|
(16 277)
|
(16 285)
|
(16 296)
|
(16 315)
|
(16 165)
|
(17 600)
|
(19 200)
|
(20 798)
|
(22 396)
|
(22 397)
|
(22 400)
|
(24 002)
|
(25 602)
|
(37 699)
|
(25 607)
|
(38 365)
|
(25 612)
|
(25 588)
|
(25 609)
|
(20 021)
|
(20 018)
|
(14 783)
|
(14 434)
|
(20 011)
|
(20 021)
|
(25 375)
|
(25 614)
|
(27 214)
|
(27 225)
|
(28 840)
|
(28 828)
|
(28 830)
|
(28 828)
|
(28 869)
|
(28 823)
|
|
Other |
40
|
(174)
|
(579)
|
(427)
|
(798)
|
384
|
473
|
(1 888)
|
(2 386)
|
(2 296)
|
(2 652)
|
(38 777)
|
(37 372)
|
(2 003)
|
(5 859)
|
(7 447)
|
(13 846)
|
(14 332)
|
(6 091)
|
(7 730)
|
(4 290)
|
(5 115)
|
(3 597)
|
95
|
(2 425)
|
(2 461)
|
(2 627)
|
(5 980)
|
(4 003)
|
(3 691)
|
(3 153)
|
(3 311)
|
(4 241)
|
(4 314)
|
(4 346)
|
(4 725)
|
(5 276)
|
(5 364)
|
23 416
|
22 374
|
22 822
|
|
Cash from Financing Activities |
(13 108)
N/A
|
(4 028)
+69%
|
(41 765)
-937%
|
(21 981)
+47%
|
(23 645)
-8%
|
2 067
N/A
|
26 167
+1 166%
|
12 377
-53%
|
41 475
+235%
|
85 856
+107%
|
(9 998)
N/A
|
(110 806)
-1 008%
|
(77 605)
+30%
|
(44 845)
+42%
|
(18 018)
+60%
|
48 107
N/A
|
61 773
+28%
|
138 570
+124%
|
118 891
-14%
|
120 974
+2%
|
(71 113)
N/A
|
(63 023)
+11%
|
(73 795)
-17%
|
(53 517)
+27%
|
(17 212)
+68%
|
(41 027)
-138%
|
(69 403)
-69%
|
(121 040)
-74%
|
(167 022)
-38%
|
(134 608)
+19%
|
(101 518)
+25%
|
(66 270)
+35%
|
(10 205)
+85%
|
(4 825)
+53%
|
(57 378)
-1 089%
|
(92 269)
-61%
|
(94 391)
-2%
|
(105 334)
-12%
|
(70 370)
+33%
|
(62 197)
+12%
|
(113 186)
-82%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(2 767)
|
(3 588)
|
(4 827)
|
(2 655)
|
(1 658)
|
(2 046)
|
6 811
|
13 796
|
17 343
|
8 889
|
8 730
|
7 884
|
(7 860)
|
(13 747)
|
(847)
|
8 428
|
(1 924)
|
(162)
|
(327)
|
(4 266)
|
(8 213)
|
(5 112)
|
(5 324)
|
(1 564)
|
(721)
|
(3 774)
|
8 335
|
9 326
|
10 425
|
15 001
|
14 401
|
28 439
|
34 011
|
16 788
|
8 529
|
2 610
|
1 927
|
9 133
|
17 579
|
20 900
|
(486)
|
|
Net Change in Cash |
10 344
N/A
|
17 970
+74%
|
31 721
+77%
|
33 169
+5%
|
(23 968)
N/A
|
(24 087)
0%
|
26 401
N/A
|
23 607
-11%
|
5 447
-77%
|
5 693
+5%
|
(648)
N/A
|
102
N/A
|
(2 711)
N/A
|
2 085
N/A
|
21 627
+937%
|
4 234
-80%
|
2 910
-31%
|
36 127
+1 141%
|
38 763
+7%
|
45 104
+16%
|
5 883
-87%
|
17 443
+196%
|
16 268
-7%
|
57 324
+252%
|
75 790
+32%
|
61 897
-18%
|
52 651
-15%
|
2 870
-95%
|
(32 692)
N/A
|
(26 960)
+18%
|
(5 999)
+78%
|
13 595
N/A
|
27 586
+103%
|
12 449
-55%
|
(6 360)
N/A
|
(31 022)
-388%
|
(13 759)
+56%
|
14 781
N/A
|
11 892
-20%
|
31 424
+164%
|
8 108
-74%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
21 347
N/A
|
22 500
+5%
|
74 952
+233%
|
58 704
-22%
|
15 053
-74%
|
(11 571)
N/A
|
(4 145)
+64%
|
5 932
N/A
|
48 550
+718%
|
16 583
-66%
|
14 393
-13%
|
125 157
+770%
|
108 054
-14%
|
71 249
-34%
|
31 840
-55%
|
(9 519)
N/A
|
(18 179)
-91%
|
(11 663)
+36%
|
10 816
N/A
|
23 327
+116%
|
72 850
+212%
|
70 593
-3%
|
97 524
+38%
|
110 616
+13%
|
86 544
-22%
|
88 453
+2%
|
89 108
+1%
|
88 700
0%
|
72 993
-18%
|
53 942
-26%
|
46 091
-15%
|
20 679
-55%
|
4 638
-78%
|
2 063
-56%
|
42 997
+1 984%
|
60 552
+41%
|
72 205
+19%
|
103 973
+44%
|
51 550
-50%
|
51 766
+0%
|
83 414
+61%
|