Teijin Ltd
TSE:3401

Watchlist Manager
Teijin Ltd Logo
Teijin Ltd
TSE:3401
Watchlist
Price: 1 372.5 JPY 3.58% Market Closed
Market Cap: 264.8B JPY
Have any thoughts about
Teijin Ltd?
Write Note

Income Statement

Earnings Waterfall
Teijin Ltd

Revenue
1T JPY
Cost of Revenue
-811.2B JPY
Gross Profit
222.6B JPY
Operating Expenses
-263.2B JPY
Operating Income
-40.6B JPY
Other Expenses
-1.7B JPY
Net Income
-42.2B JPY

Income Statement
Teijin Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
780 016
N/A
784 658
+1%
786 171
+0%
796 878
+1%
800 829
+0%
799 014
0%
790 748
-1%
772 409
-2%
751 740
-3%
734 635
-2%
741 291
+1%
765 304
+3%
792 896
+4%
820 789
+4%
834 985
+2%
853 121
+2%
869 750
+2%
879 958
+1%
888 589
+1%
886 836
0%
885 211
0%
876 399
-1%
853 746
-3%
818 238
-4%
811 847
-1%
816 027
+1%
836 512
+3%
883 288
+6%
895 756
+1%
913 776
+2%
926 054
+1%
943 999
+2%
983 122
+4%
1 004 148
+2%
1 018 751
+1%
1 019 758
+0%
1 014 802
0%
1 013 251
0%
1 032 773
+2%
1 043 273
+1%
1 033 772
-1%
Gross Profit
Cost of Revenue
(579 980)
(576 894)
(569 499)
(566 434)
(555 726)
(544 623)
(536 309)
(518 537)
(502 246)
(487 872)
(492 862)
(511 093)
(532 656)
(555 863)
(565 689)
(582 047)
(597 927)
(611 518)
(620 715)
(620 016)
(617 774)
(607 501)
(590 321)
(562 802)
(557 840)
(563 920)
(581 515)
(617 109)
(627 404)
(645 065)
(655 033)
(674 923)
(720 175)
(747 132)
(770 615)
(775 450)
(766 468)
(754 718)
(757 000)
(769 136)
(811 170)
Gross Profit
200 036
N/A
207 764
+4%
216 672
+4%
230 444
+6%
245 103
+6%
254 391
+4%
254 439
+0%
253 872
0%
249 494
-2%
246 763
-1%
248 429
+1%
254 211
+2%
260 240
+2%
264 926
+2%
269 296
+2%
271 074
+1%
271 823
+0%
268 440
-1%
267 874
0%
266 820
0%
267 437
+0%
268 898
+1%
263 425
-2%
255 436
-3%
254 007
-1%
252 107
-1%
254 997
+1%
266 179
+4%
268 352
+1%
268 711
+0%
271 021
+1%
269 076
-1%
262 947
-2%
257 016
-2%
248 136
-3%
244 308
-2%
248 334
+2%
258 533
+4%
275 773
+7%
274 137
-1%
222 602
-19%
Operating Income
Operating Expenses
(175 018)
(174 796)
(177 586)
(179 759)
(182 805)
(184 385)
(187 309)
(187 457)
(190 706)
(191 507)
(191 917)
(194 251)
(193 193)
(195 736)
(199 474)
(202 146)
(203 333)
(206 808)
(207 874)
(208 113)
(209 878)
(208 784)
(207 220)
(203 601)
(200 476)
(198 875)
(200 066)
(206 582)
(213 045)
(220 853)
(226 813)
(231 351)
(235 969)
(236 144)
(235 273)
(237 997)
(239 751)
(255 647)
(262 231)
(259 112)
(263 157)
Selling, General & Administrative
(175 017)
(174 795)
(138 637)
(179 760)
(182 805)
(184 386)
(147 921)
(187 456)
(190 706)
(191 505)
(149 177)
(194 252)
(193 192)
(195 737)
(152 655)
(202 145)
(203 333)
(206 808)
(159 036)
(208 113)
(209 879)
(208 785)
(158 505)
(203 600)
(200 474)
(198 873)
(153 683)
(206 582)
(213 045)
(220 853)
(163 721)
(231 350)
(235 970)
(236 144)
(173 966)
(237 997)
(239 752)
(255 648)
(190 830)
(257 276)
(267 203)
Research & Development
0
0
(32 366)
0
0
0
0
0
0
0
(35 416)
0
0
0
(35 926)
0
0
0
(36 422)
0
0
0
(34 482)
0
0
0
(32 719)
0
0
0
(33 341)
0
0
0
(31 935)
0
0
0
(42 560)
0
0
Depreciation & Amortization
0
0
(6 583)
0
0
0
(6 103)
0
0
0
(7 324)
0
0
0
(10 893)
0
0
0
(12 416)
0
0
0
(14 232)
0
0
0
(13 664)
0
0
0
(29 751)
0
0
0
(29 372)
0
0
0
(28 842)
0
0
Other Operating Expenses
0
0
0
0
0
1
(33 285)
(1)
0
(2)
0
0
(1)
1
0
0
0
(1)
0
0
0
1
(1)
0
(2)
(2)
0
0
0
0
0
(1)
1
0
0
0
1
0
1
(1 836)
4 046
Operating Income
25 018
N/A
32 968
+32%
39 086
+19%
50 685
+30%
62 298
+23%
70 006
+12%
67 130
-4%
66 415
-1%
58 788
-11%
55 256
-6%
56 512
+2%
59 960
+6%
67 047
+12%
69 190
+3%
69 822
+1%
68 928
-1%
68 490
-1%
61 632
-10%
60 000
-3%
58 707
-2%
57 559
-2%
60 114
+4%
56 205
-7%
51 835
-8%
53 531
+3%
53 232
-1%
54 931
+3%
59 597
+8%
55 307
-7%
47 858
-13%
44 208
-8%
37 725
-15%
26 978
-28%
20 872
-23%
12 863
-38%
6 311
-51%
8 583
+36%
2 886
-66%
13 542
+369%
15 025
+11%
(40 555)
N/A
Pre-Tax Income
Interest Income Expense
4 770
2 938
2 423
3 435
2 302
2 128
(3 871)
(4 660)
(3 014)
(3 509)
1 857
700
(1 040)
(1 427)
2 798
2 257
5 448
6 904
4 231
9 686
7 272
5 744
7 795
2 617
2 690
1 984
(268)
1 679
5 013
7 605
6 002
2 689
(3 137)
(310)
(3 173)
(4 311)
(726)
396
12 741
16 360
10 929
Non-Reccuring Items
(49 216)
(46 445)
(46 202)
(46 505)
(7 971)
(12 545)
(13 522)
(14 682)
(14 839)
(8 651)
(18 212)
(17 259)
(15 953)
(15 348)
(5 068)
6 578
4 054
2 184
(304)
(15 126)
(14 147)
(10 766)
(18 421)
(12 889)
(13 378)
(13 186)
(44 286)
(44 315)
(41 528)
(41 935)
(3 155)
4 601
8 081
(13 676)
(14 584)
(14 822)
(24 602)
(2 080)
3 641
0
0
Gain/Loss on Disposition of Assets
(1 524)
(1 279)
(535)
(701)
(688)
(1 486)
0
(2 391)
(3 110)
(2 504)
(4 454)
(4 568)
1 298
881
1 449
1 647
(3 937)
(3 436)
(2 025)
(2 188)
(2 440)
(2 712)
(2 517)
(2 542)
(1 795)
0
(371)
(2 034)
(2 281)
(2 636)
(2 024)
(1 931)
(1 797)
3 288
4 030
4 290
4 308
(492)
(1 199)
0
0
Total Other Income
(1 652)
(1 926)
(1 699)
(1 032)
(1 895)
(1 676)
(4 157)
(2 036)
(1 450)
184
(1 775)
903
1 366
(604)
(1 107)
(4 983)
(5 397)
(5 268)
(1 542)
(1 752)
(2 251)
(2 338)
(1 505)
(1 501)
(776)
(769)
(655)
(84)
(785)
(1 707)
(966)
(1 044)
(365)
(488)
(626)
(195)
(99)
(622)
(314)
(1 837)
(1 531)
Pre-Tax Income
(22 604)
N/A
(13 744)
+39%
(6 927)
+50%
5 882
N/A
54 046
+819%
56 427
+4%
45 580
-19%
42 646
-6%
36 375
-15%
40 776
+12%
33 928
-17%
39 736
+17%
52 718
+33%
52 692
0%
67 894
+29%
74 427
+10%
68 658
-8%
62 016
-10%
60 360
-3%
49 327
-18%
45 993
-7%
50 042
+9%
41 557
-17%
37 520
-10%
40 272
+7%
41 261
+2%
9 351
-77%
14 843
+59%
15 726
+6%
9 185
-42%
44 065
+380%
42 040
-5%
29 760
-29%
9 686
-67%
(1 490)
N/A
(8 727)
-486%
(12 536)
-44%
88
N/A
28 411
+32 185%
29 548
+4%
(31 157)
N/A
Net Income
Tax Provision
359
530
(3 074)
(6 162)
(15 295)
(16 709)
(16 358)
(13 125)
(9 460)
(9 782)
17 460
13 687
7 067
4 938
(20 792)
(21 197)
(17 145)
(14 111)
(13 563)
(11 160)
(12 517)
(13 498)
(14 578)
(15 379)
(17 319)
(17 034)
(13 565)
(14 818)
(14 281)
(14 331)
(18 099)
(18 787)
(17 936)
(17 392)
(14 337)
(12 408)
(11 297)
(4 889)
(14 795)
(13 910)
(10 602)
Income from Continuing Operations
(22 245)
(13 214)
(10 001)
(280)
38 751
39 718
29 222
29 521
26 915
30 994
51 388
53 423
59 785
57 630
47 102
53 230
51 513
47 905
46 797
38 167
33 476
36 544
26 979
22 141
22 953
24 227
(4 214)
25
1 445
(5 146)
25 966
23 253
11 824
(7 706)
(15 827)
(21 135)
(23 833)
(4 801)
13 616
15 638
(41 759)
Income to Minority Interest
3 681
2 122
1 915
1 738
(27)
1 543
1 867
1 813
1 081
(761)
(1 255)
(1 330)
(1 838)
(1 836)
(1 545)
(1 590)
(1 234)
(1 323)
(1 740)
(1 814)
(1 882)
(2 074)
(1 727)
(1 970)
(2 148)
(2 319)
(2 448)
(2 583)
(2 534)
(2 500)
(2 808)
(2 625)
(2 661)
(2 026)
(1 868)
(1 974)
(1 978)
(2 390)
(3 017)
(3 199)
(3 028)
Net Income (Common)
(18 564)
N/A
(11 091)
+40%
(8 086)
+27%
1 456
N/A
38 724
+2 560%
41 260
+7%
31 090
-25%
31 336
+1%
27 996
-11%
30 233
+8%
50 133
+66%
52 093
+4%
57 946
+11%
55 795
-4%
45 556
-18%
51 641
+13%
50 281
-3%
46 582
-7%
45 057
-3%
36 353
-19%
31 593
-13%
34 470
+9%
25 252
-27%
20 171
-20%
20 804
+3%
21 908
+5%
(6 662)
N/A
(2 558)
+62%
(1 088)
+57%
(7 646)
-603%
23 158
N/A
20 628
-11%
9 163
-56%
(9 733)
N/A
(17 695)
-82%
(23 108)
-31%
(25 811)
-12%
(7 190)
+72%
10 599
N/A
13 194
+24%
(42 221)
N/A
EPS (Diluted)
-94.23
N/A
-56.29
+40%
-41.14
+27%
6.7
N/A
178.45
+2 563%
190.13
+7%
143.55
-24%
144.4
+1%
129.01
-11%
139.32
+8%
231.22
+66%
240.05
+4%
267.03
+11%
257.11
-4%
209.74
-18%
237.97
+13%
236.06
-1%
225.24
-5%
214.45
-5%
179.31
-16%
155.83
-13%
169.86
+9%
124.48
-27%
99.36
-20%
102.47
+3%
107.84
+5%
-34.71
N/A
-12.58
+64%
-5.35
+57%
-38.03
-611%
115.75
N/A
107.16
-7%
47.57
-56%
-50.61
N/A
-92.04
-82%
-119.97
-30%
-134.09
-12%
-37.2
+72%
55
N/A
68.45
+24%
-219.15
N/A

See Also

Discover More