Teijin Ltd
TSE:3401
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 173.5
1 608
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Teijin Ltd
Revenue
|
1T
JPY
|
Cost of Revenue
|
-769.1B
JPY
|
Gross Profit
|
274.1B
JPY
|
Operating Expenses
|
-259.1B
JPY
|
Operating Income
|
15B
JPY
|
Other Expenses
|
-1.8B
JPY
|
Net Income
|
13.2B
JPY
|
Income Statement
Teijin Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
782 762
N/A
|
780 016
0%
|
784 658
+1%
|
786 171
+0%
|
796 878
+1%
|
800 829
+0%
|
799 014
0%
|
790 748
-1%
|
772 409
-2%
|
751 740
-3%
|
734 635
-2%
|
741 291
+1%
|
765 304
+3%
|
792 896
+4%
|
820 789
+4%
|
834 985
+2%
|
853 121
+2%
|
869 750
+2%
|
879 958
+1%
|
888 589
+1%
|
886 836
0%
|
885 211
0%
|
876 399
-1%
|
853 746
-3%
|
818 238
-4%
|
811 847
-1%
|
816 027
+1%
|
836 512
+3%
|
883 288
+6%
|
895 756
+1%
|
913 776
+2%
|
926 054
+1%
|
943 999
+2%
|
983 122
+4%
|
1 004 148
+2%
|
1 018 751
+1%
|
1 019 758
+0%
|
1 014 802
0%
|
1 013 251
0%
|
1 032 773
+2%
|
1 043 273
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(586 096)
|
(579 980)
|
(576 894)
|
(569 499)
|
(566 434)
|
(555 726)
|
(544 623)
|
(536 309)
|
(518 537)
|
(502 246)
|
(487 872)
|
(492 862)
|
(511 093)
|
(532 656)
|
(555 863)
|
(565 689)
|
(582 047)
|
(597 927)
|
(611 518)
|
(620 715)
|
(620 016)
|
(617 774)
|
(607 501)
|
(590 321)
|
(562 802)
|
(557 840)
|
(563 920)
|
(581 515)
|
(617 109)
|
(627 404)
|
(645 065)
|
(655 033)
|
(674 923)
|
(720 175)
|
(747 132)
|
(770 615)
|
(775 450)
|
(766 468)
|
(754 718)
|
(757 000)
|
(769 136)
|
|
Gross Profit |
196 666
N/A
|
200 036
+2%
|
207 764
+4%
|
216 672
+4%
|
230 444
+6%
|
245 103
+6%
|
254 391
+4%
|
254 439
+0%
|
253 872
0%
|
249 494
-2%
|
246 763
-1%
|
248 429
+1%
|
254 211
+2%
|
260 240
+2%
|
264 926
+2%
|
269 296
+2%
|
271 074
+1%
|
271 823
+0%
|
268 440
-1%
|
267 874
0%
|
266 820
0%
|
267 437
+0%
|
268 898
+1%
|
263 425
-2%
|
255 436
-3%
|
254 007
-1%
|
252 107
-1%
|
254 997
+1%
|
266 179
+4%
|
268 352
+1%
|
268 711
+0%
|
271 021
+1%
|
269 076
-1%
|
262 947
-2%
|
257 016
-2%
|
248 136
-3%
|
244 308
-2%
|
248 334
+2%
|
258 533
+4%
|
275 773
+7%
|
274 137
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(175 612)
|
(175 018)
|
(174 796)
|
(177 586)
|
(179 759)
|
(182 805)
|
(184 385)
|
(187 309)
|
(187 457)
|
(190 706)
|
(191 507)
|
(191 917)
|
(194 251)
|
(193 193)
|
(195 736)
|
(199 474)
|
(202 146)
|
(203 333)
|
(206 808)
|
(207 874)
|
(208 113)
|
(209 878)
|
(208 784)
|
(207 220)
|
(203 601)
|
(200 476)
|
(198 875)
|
(200 066)
|
(206 582)
|
(213 045)
|
(220 853)
|
(226 813)
|
(231 351)
|
(235 969)
|
(236 144)
|
(235 273)
|
(237 997)
|
(239 751)
|
(255 647)
|
(262 231)
|
(259 112)
|
|
Selling, General & Administrative |
(175 610)
|
(175 017)
|
(174 795)
|
(138 637)
|
(179 760)
|
(182 805)
|
(184 386)
|
(147 921)
|
(187 456)
|
(190 706)
|
(191 505)
|
(149 177)
|
(194 252)
|
(193 192)
|
(195 737)
|
(152 655)
|
(202 145)
|
(203 333)
|
(206 808)
|
(159 036)
|
(208 113)
|
(209 879)
|
(208 785)
|
(158 505)
|
(203 600)
|
(200 474)
|
(198 873)
|
(153 683)
|
(206 582)
|
(213 045)
|
(220 853)
|
(163 721)
|
(231 350)
|
(235 970)
|
(236 144)
|
(173 966)
|
(237 997)
|
(239 752)
|
(255 648)
|
(190 830)
|
(257 276)
|
|
Research & Development |
0
|
0
|
0
|
(32 366)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(35 416)
|
0
|
0
|
0
|
(35 926)
|
0
|
0
|
0
|
(36 422)
|
0
|
0
|
0
|
(34 482)
|
0
|
0
|
0
|
(32 719)
|
0
|
0
|
0
|
(33 341)
|
0
|
0
|
0
|
(31 935)
|
0
|
0
|
0
|
(42 560)
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(6 583)
|
0
|
0
|
0
|
(6 103)
|
0
|
0
|
0
|
(7 324)
|
0
|
0
|
0
|
(10 893)
|
0
|
0
|
0
|
(12 416)
|
0
|
0
|
0
|
(14 232)
|
0
|
0
|
0
|
(13 664)
|
0
|
0
|
0
|
(29 751)
|
0
|
0
|
0
|
(29 372)
|
0
|
0
|
0
|
(28 842)
|
0
|
|
Other Operating Expenses |
(2)
|
0
|
0
|
0
|
0
|
0
|
1
|
(33 285)
|
(1)
|
0
|
(2)
|
0
|
0
|
(1)
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
(1)
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
(1 836)
|
|
Operating Income |
21 054
N/A
|
25 018
+19%
|
32 968
+32%
|
39 086
+19%
|
50 685
+30%
|
62 298
+23%
|
70 006
+12%
|
67 130
-4%
|
66 415
-1%
|
58 788
-11%
|
55 256
-6%
|
56 512
+2%
|
59 960
+6%
|
67 047
+12%
|
69 190
+3%
|
69 822
+1%
|
68 928
-1%
|
68 490
-1%
|
61 632
-10%
|
60 000
-3%
|
58 707
-2%
|
57 559
-2%
|
60 114
+4%
|
56 205
-7%
|
51 835
-8%
|
53 531
+3%
|
53 232
-1%
|
54 931
+3%
|
59 597
+8%
|
55 307
-7%
|
47 858
-13%
|
44 208
-8%
|
37 725
-15%
|
26 978
-28%
|
20 872
-23%
|
12 863
-38%
|
6 311
-51%
|
8 583
+36%
|
2 886
-66%
|
13 542
+369%
|
15 025
+11%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
11 292
|
4 770
|
2 938
|
2 423
|
3 435
|
2 302
|
2 128
|
(3 871)
|
(4 660)
|
(3 014)
|
(3 509)
|
1 857
|
700
|
(1 040)
|
(1 427)
|
2 798
|
2 257
|
5 448
|
6 904
|
4 231
|
9 686
|
7 272
|
5 744
|
7 795
|
2 617
|
2 690
|
1 984
|
(268)
|
1 679
|
5 013
|
7 605
|
6 002
|
2 689
|
(3 137)
|
(310)
|
(3 173)
|
(4 311)
|
(726)
|
396
|
12 741
|
16 360
|
|
Non-Reccuring Items |
(12 070)
|
(49 216)
|
(46 445)
|
(46 202)
|
(46 505)
|
(7 971)
|
(12 545)
|
(13 522)
|
(14 682)
|
(14 839)
|
(8 651)
|
(18 212)
|
(17 259)
|
(15 953)
|
(15 348)
|
(5 068)
|
6 578
|
4 054
|
2 184
|
(304)
|
(15 126)
|
(14 147)
|
(10 766)
|
(18 421)
|
(12 889)
|
(13 378)
|
(13 186)
|
(44 286)
|
(44 315)
|
(41 528)
|
(41 935)
|
(3 155)
|
4 601
|
8 081
|
(13 676)
|
(14 584)
|
(14 822)
|
(24 602)
|
(2 080)
|
3 641
|
0
|
|
Gain/Loss on Disposition of Assets |
(1 398)
|
(1 524)
|
(1 279)
|
(535)
|
(701)
|
(688)
|
(1 486)
|
0
|
(2 391)
|
(3 110)
|
(2 504)
|
(4 454)
|
(4 568)
|
1 298
|
881
|
1 449
|
1 647
|
(3 937)
|
(3 436)
|
(2 025)
|
(2 188)
|
(2 440)
|
(2 712)
|
(2 517)
|
(2 542)
|
(1 795)
|
0
|
(371)
|
(2 034)
|
(2 281)
|
(2 636)
|
(2 024)
|
(1 931)
|
(1 797)
|
3 288
|
4 030
|
4 290
|
4 308
|
(492)
|
(1 199)
|
0
|
|
Total Other Income |
(1 815)
|
(1 652)
|
(1 926)
|
(1 699)
|
(1 032)
|
(1 895)
|
(1 676)
|
(4 157)
|
(2 036)
|
(1 450)
|
184
|
(1 775)
|
903
|
1 366
|
(604)
|
(1 107)
|
(4 983)
|
(5 397)
|
(5 268)
|
(1 542)
|
(1 752)
|
(2 251)
|
(2 338)
|
(1 505)
|
(1 501)
|
(776)
|
(769)
|
(655)
|
(84)
|
(785)
|
(1 707)
|
(966)
|
(1 044)
|
(365)
|
(488)
|
(626)
|
(195)
|
(99)
|
(622)
|
(314)
|
(1 837)
|
|
Pre-Tax Income |
17 063
N/A
|
(22 604)
N/A
|
(13 744)
+39%
|
(6 927)
+50%
|
5 882
N/A
|
54 046
+819%
|
56 427
+4%
|
45 580
-19%
|
42 646
-6%
|
36 375
-15%
|
40 776
+12%
|
33 928
-17%
|
39 736
+17%
|
52 718
+33%
|
52 692
0%
|
67 894
+29%
|
74 427
+10%
|
68 658
-8%
|
62 016
-10%
|
60 360
-3%
|
49 327
-18%
|
45 993
-7%
|
50 042
+9%
|
41 557
-17%
|
37 520
-10%
|
40 272
+7%
|
41 261
+2%
|
9 351
-77%
|
14 843
+59%
|
15 726
+6%
|
9 185
-42%
|
44 065
+380%
|
42 040
-5%
|
29 760
-29%
|
9 686
-67%
|
(1 490)
N/A
|
(8 727)
-486%
|
(12 536)
-44%
|
88
N/A
|
28 411
+32 185%
|
29 548
+4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(9 180)
|
359
|
530
|
(3 074)
|
(6 162)
|
(15 295)
|
(16 709)
|
(16 358)
|
(13 125)
|
(9 460)
|
(9 782)
|
17 460
|
13 687
|
7 067
|
4 938
|
(20 792)
|
(21 197)
|
(17 145)
|
(14 111)
|
(13 563)
|
(11 160)
|
(12 517)
|
(13 498)
|
(14 578)
|
(15 379)
|
(17 319)
|
(17 034)
|
(13 565)
|
(14 818)
|
(14 281)
|
(14 331)
|
(18 099)
|
(18 787)
|
(17 936)
|
(17 392)
|
(14 337)
|
(12 408)
|
(11 297)
|
(4 889)
|
(14 795)
|
(13 910)
|
|
Income from Continuing Operations |
7 883
|
(22 245)
|
(13 214)
|
(10 001)
|
(280)
|
38 751
|
39 718
|
29 222
|
29 521
|
26 915
|
30 994
|
51 388
|
53 423
|
59 785
|
57 630
|
47 102
|
53 230
|
51 513
|
47 905
|
46 797
|
38 167
|
33 476
|
36 544
|
26 979
|
22 141
|
22 953
|
24 227
|
(4 214)
|
25
|
1 445
|
(5 146)
|
25 966
|
23 253
|
11 824
|
(7 706)
|
(15 827)
|
(21 135)
|
(23 833)
|
(4 801)
|
13 616
|
15 638
|
|
Income to Minority Interest |
1 887
|
3 681
|
2 122
|
1 915
|
1 738
|
(27)
|
1 543
|
1 867
|
1 813
|
1 081
|
(761)
|
(1 255)
|
(1 330)
|
(1 838)
|
(1 836)
|
(1 545)
|
(1 590)
|
(1 234)
|
(1 323)
|
(1 740)
|
(1 814)
|
(1 882)
|
(2 074)
|
(1 727)
|
(1 970)
|
(2 148)
|
(2 319)
|
(2 448)
|
(2 583)
|
(2 534)
|
(2 500)
|
(2 808)
|
(2 625)
|
(2 661)
|
(2 026)
|
(1 868)
|
(1 974)
|
(1 978)
|
(2 390)
|
(3 017)
|
(3 199)
|
|
Net Income (Common) |
9 771
N/A
|
(18 564)
N/A
|
(11 091)
+40%
|
(8 086)
+27%
|
1 456
N/A
|
38 724
+2 560%
|
41 260
+7%
|
31 090
-25%
|
31 336
+1%
|
27 996
-11%
|
30 233
+8%
|
50 133
+66%
|
52 093
+4%
|
57 946
+11%
|
55 795
-4%
|
45 556
-18%
|
51 641
+13%
|
50 281
-3%
|
46 582
-7%
|
45 057
-3%
|
36 353
-19%
|
31 593
-13%
|
34 470
+9%
|
25 252
-27%
|
20 171
-20%
|
20 804
+3%
|
21 908
+5%
|
(6 662)
N/A
|
(2 558)
+62%
|
(1 088)
+57%
|
(7 646)
-603%
|
23 158
N/A
|
20 628
-11%
|
9 163
-56%
|
(9 733)
N/A
|
(17 695)
-82%
|
(23 108)
-31%
|
(25 811)
-12%
|
(7 190)
+72%
|
10 599
N/A
|
13 194
+24%
|
|
EPS (Diluted) |
49.59
N/A
|
-94.23
N/A
|
-56.29
+40%
|
-41.14
+27%
|
6.7
N/A
|
178.45
+2 563%
|
190.13
+7%
|
143.55
-24%
|
144.4
+1%
|
129.01
-11%
|
139.32
+8%
|
231.22
+66%
|
240.05
+4%
|
267.03
+11%
|
257.11
-4%
|
209.74
-18%
|
237.97
+13%
|
236.06
-1%
|
225.24
-5%
|
214.45
-5%
|
179.31
-16%
|
155.83
-13%
|
169.86
+9%
|
124.48
-27%
|
99.36
-20%
|
102.47
+3%
|
107.84
+5%
|
-34.71
N/A
|
-12.58
+64%
|
-5.35
+57%
|
-38.03
-611%
|
115.75
N/A
|
107.16
-7%
|
47.57
-56%
|
-50.61
N/A
|
-92.04
-82%
|
-119.97
-30%
|
-134.09
-12%
|
-37.2
+72%
|
55
N/A
|
68.45
+24%
|