TORIDOLL Holdings Corp
TSE:3397

Watchlist Manager
TORIDOLL Holdings Corp Logo
TORIDOLL Holdings Corp
TSE:3397
Watchlist
Price: 3 535 JPY 0.8% Market Closed
Market Cap: 309B JPY
Have any thoughts about
TORIDOLL Holdings Corp?
Write Note

Intrinsic Value

The intrinsic value of one TORIDOLL Holdings Corp stock under the Base Case scenario is 4 994.71 JPY. Compared to the current market price of 3 535 JPY, TORIDOLL Holdings Corp is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 994.71 JPY
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
TORIDOLL Holdings Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TORIDOLL Holdings Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TORIDOLL Holdings Corp?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Hotels, Restaurants & Leisure Industry

Fundamental Analysis

Economic Moat
TORIDOLL Holdings Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about TORIDOLL Holdings Corp

Provide an overview of the primary business activities
of TORIDOLL Holdings Corp.

What unique competitive advantages
does TORIDOLL Holdings Corp hold over its rivals?

What risks and challenges
does TORIDOLL Holdings Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for TORIDOLL Holdings Corp.

Provide P/S
for TORIDOLL Holdings Corp.

Provide P/E
for TORIDOLL Holdings Corp.

Provide P/OCF
for TORIDOLL Holdings Corp.

Provide P/FCFE
for TORIDOLL Holdings Corp.

Provide P/B
for TORIDOLL Holdings Corp.

Provide EV/S
for TORIDOLL Holdings Corp.

Provide EV/GP
for TORIDOLL Holdings Corp.

Provide EV/EBITDA
for TORIDOLL Holdings Corp.

Provide EV/EBIT
for TORIDOLL Holdings Corp.

Provide EV/OCF
for TORIDOLL Holdings Corp.

Provide EV/FCFF
for TORIDOLL Holdings Corp.

Provide EV/IC
for TORIDOLL Holdings Corp.

Show me price targets
for TORIDOLL Holdings Corp made by professional analysts.

What are the Revenue projections
for TORIDOLL Holdings Corp?

How accurate were the past Revenue estimates
for TORIDOLL Holdings Corp?

What are the Net Income projections
for TORIDOLL Holdings Corp?

How accurate were the past Net Income estimates
for TORIDOLL Holdings Corp?

What are the EPS projections
for TORIDOLL Holdings Corp?

How accurate were the past EPS estimates
for TORIDOLL Holdings Corp?

What are the EBIT projections
for TORIDOLL Holdings Corp?

How accurate were the past EBIT estimates
for TORIDOLL Holdings Corp?

Compare the revenue forecasts
for TORIDOLL Holdings Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of TORIDOLL Holdings Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of TORIDOLL Holdings Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of TORIDOLL Holdings Corp compared to its peers.

Compare the P/E ratios
of TORIDOLL Holdings Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing TORIDOLL Holdings Corp with its peers.

Analyze the financial leverage
of TORIDOLL Holdings Corp compared to its main competitors.

Show all profitability ratios
for TORIDOLL Holdings Corp.

Provide ROE
for TORIDOLL Holdings Corp.

Provide ROA
for TORIDOLL Holdings Corp.

Provide ROIC
for TORIDOLL Holdings Corp.

Provide ROCE
for TORIDOLL Holdings Corp.

Provide Gross Margin
for TORIDOLL Holdings Corp.

Provide Operating Margin
for TORIDOLL Holdings Corp.

Provide Net Margin
for TORIDOLL Holdings Corp.

Provide FCF Margin
for TORIDOLL Holdings Corp.

Show all solvency ratios
for TORIDOLL Holdings Corp.

Provide D/E Ratio
for TORIDOLL Holdings Corp.

Provide D/A Ratio
for TORIDOLL Holdings Corp.

Provide Interest Coverage Ratio
for TORIDOLL Holdings Corp.

Provide Altman Z-Score Ratio
for TORIDOLL Holdings Corp.

Provide Quick Ratio
for TORIDOLL Holdings Corp.

Provide Current Ratio
for TORIDOLL Holdings Corp.

Provide Cash Ratio
for TORIDOLL Holdings Corp.

What is the historical Revenue growth
over the last 5 years for TORIDOLL Holdings Corp?

What is the historical Net Income growth
over the last 5 years for TORIDOLL Holdings Corp?

What is the current Free Cash Flow
of TORIDOLL Holdings Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for TORIDOLL Holdings Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TORIDOLL Holdings Corp

Current Assets 85.5B
Cash & Short-Term Investments 71B
Receivables 8.6B
Other Current Assets 5.9B
Non-Current Assets 235.4B
Long-Term Investments 17.7B
PP&E 147.5B
Intangibles 64.3B
Other Non-Current Assets 5.9B
Current Liabilities 69.1B
Accounts Payable 15.2B
Short-Term Debt 3B
Other Current Liabilities 50.9B
Non-Current Liabilities 168.8B
Long-Term Debt 149.8B
Other Non-Current Liabilities 19B
Efficiency

Earnings Waterfall
TORIDOLL Holdings Corp

Revenue
253.1B JPY
Cost of Revenue
-60.3B JPY
Gross Profit
192.7B JPY
Operating Expenses
-178.3B JPY
Operating Income
14.4B JPY
Other Expenses
-11B JPY
Net Income
3.5B JPY

Free Cash Flow Analysis
TORIDOLL Holdings Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

TORIDOLL Holdings Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
54/100
Profitability
Score

TORIDOLL Holdings Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

TORIDOLL Holdings Corp's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
Average D/E
40/100
Solvency
Score

TORIDOLL Holdings Corp's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
TORIDOLL Holdings Corp

Wall Street analysts forecast TORIDOLL Holdings Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TORIDOLL Holdings Corp is 3 944 JPY with a low forecast of 2 828 JPY and a high forecast of 4 935 JPY.

Lowest
Price Target
2 828 JPY
20% Downside
Average
Price Target
3 944 JPY
12% Upside
Highest
Price Target
4 935 JPY
40% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TORIDOLL Holdings Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TORIDOLL Holdings Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

TORIDOLL Holdings Corp Logo
TORIDOLL Holdings Corp

Country

Japan

Industry

Hotels, Restaurants & Leisure

Market Cap

309B JPY

Dividend Yield

0.25%

Description

TORIDOLL Holdings Corp. engages in the business management of its group subsidiaries which is mainly consisting of restaurant businesses. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 4,475 full-time employees. The company went IPO on 2006-02-15. The firm operates through four business segments. The Marugame Seimen is a specialty store for Sanuki udon, which offers products such as Sanuki udon and tempura in a self-contained format. The Cafe is a specialty store that offers home-roasted coffee and Hawaiian foods based on the concept of closest Hawaii centered on Kona's coffee. The Butaya Ton-ichi is a specialty store for katsudon and tonteki. The Overseas segment provides food and drink such as Sanuki udon at overseas affiliated companies. The other business types include TORIDOLL, MARUSHOYA, MAGATAHONJO-KEN, MAKINO, ZONDO-YA, BANPAIYA and others.

Contact

TOKYO-TO
Shibuya-Ku
19F, Shibuya Solasta, 1-21-1, Dogenzaka
+81342218900.0
www.toridoll.com

IPO

2006-02-15

Employees

4 475

Officers

Founder, President, CEO & Representative Director
Mr. Takaya Awata
CFO & Director
Mr. Satoshi Yamaguchi
Executive VP, COO & Director
Mr. Takashi Sugiyama
Executive Officer, CIO & CTO
Mr. Yasunori Isomura
Executive Officer & CMO
Katsuaki Nagumo
Executive Officer, Chief Happiness & Human Resources Officer and Director
Kenichi Tanaka
Show More
Executive Officer & Chief Food Safety Officer
Atsushi Kusano
Executive Officer & Chief Construction Officer
Kouji Hayashi
Executive Officer & Chief Happiness KANDO Officer
Hiroshi Yamaguchi
Executive Officer & Chief Commercial Operations Officer
Kohei Ohshita
Show Less

See Also

Discover More
What is the Intrinsic Value of one TORIDOLL Holdings Corp stock?

The intrinsic value of one TORIDOLL Holdings Corp stock under the Base Case scenario is 4 994.71 JPY.

Is TORIDOLL Holdings Corp stock undervalued or overvalued?

Compared to the current market price of 3 535 JPY, TORIDOLL Holdings Corp is Undervalued by 29%.

Back to Top