TORIDOLL Holdings Corp
TSE:3397
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 392
4 813
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
TORIDOLL Holdings Corp
Revenue
|
245.1B
JPY
|
Cost of Revenue
|
-58.6B
JPY
|
Gross Profit
|
186.6B
JPY
|
Operating Expenses
|
-172.2B
JPY
|
Operating Income
|
14.3B
JPY
|
Other Expenses
|
-10.2B
JPY
|
Net Income
|
4.2B
JPY
|
Income Statement
TORIDOLL Holdings Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
78 966
N/A
|
81 903
+4%
|
85 120
+4%
|
87 294
+3%
|
90 207
+3%
|
91 847
+2%
|
93 446
+2%
|
96 051
+3%
|
96 840
+1%
|
97 973
+1%
|
100 155
+2%
|
101 779
+2%
|
104 755
+3%
|
107 635
+3%
|
109 981
+2%
|
116 504
+6%
|
124 729
+7%
|
132 447
+6%
|
140 787
+6%
|
145 022
+3%
|
148 849
+3%
|
153 058
+3%
|
155 399
+2%
|
156 478
+1%
|
144 560
-8%
|
139 934
-3%
|
138 026
-1%
|
134 760
-2%
|
144 886
+8%
|
147 929
+2%
|
150 862
+2%
|
153 355
+2%
|
159 751
+4%
|
168 683
+6%
|
177 300
+5%
|
188 320
+6%
|
197 169
+5%
|
208 954
+6%
|
219 797
+5%
|
231 952
+6%
|
245 145
+6%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(19 120)
|
(20 341)
|
(21 313)
|
(22 309)
|
(22 979)
|
(23 306)
|
(23 620)
|
(24 105)
|
(24 752)
|
(24 904)
|
(25 630)
|
(26 216)
|
(26 889)
|
(27 800)
|
(28 733)
|
(30 860)
|
(33 488)
|
(35 875)
|
(38 098)
|
(39 117)
|
(39 942)
|
(40 601)
|
(40 500)
|
(40 205)
|
(36 957)
|
(35 850)
|
(35 562)
|
(34 729)
|
(36 613)
|
(36 933)
|
(37 620)
|
(38 180)
|
(40 095)
|
(42 704)
|
(45 159)
|
(47 817)
|
(49 599)
|
(51 559)
|
(53 478)
|
(55 780)
|
(58 575)
|
|
Gross Profit |
59 846
N/A
|
61 562
+3%
|
63 807
+4%
|
64 985
+2%
|
67 228
+3%
|
68 541
+2%
|
69 826
+2%
|
71 946
+3%
|
72 088
+0%
|
73 069
+1%
|
74 525
+2%
|
75 563
+1%
|
77 866
+3%
|
79 835
+3%
|
81 248
+2%
|
85 644
+5%
|
91 241
+7%
|
96 572
+6%
|
102 689
+6%
|
105 905
+3%
|
108 907
+3%
|
112 457
+3%
|
114 899
+2%
|
116 273
+1%
|
107 603
-7%
|
104 084
-3%
|
102 464
-2%
|
100 031
-2%
|
108 273
+8%
|
110 996
+3%
|
113 242
+2%
|
115 175
+2%
|
119 656
+4%
|
125 979
+5%
|
132 141
+5%
|
140 503
+6%
|
147 570
+5%
|
157 395
+7%
|
166 319
+6%
|
176 172
+6%
|
186 570
+6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(55 052)
|
(56 266)
|
(57 524)
|
(58 573)
|
(60 291)
|
(60 304)
|
(60 954)
|
(62 160)
|
(62 084)
|
(63 680)
|
(64 982)
|
(66 006)
|
(68 496)
|
(70 460)
|
(72 807)
|
(77 514)
|
(83 264)
|
(89 073)
|
(95 145)
|
(98 901)
|
(103 198)
|
(105 651)
|
(107 513)
|
(107 036)
|
(104 488)
|
(102 622)
|
(102 059)
|
(104 359)
|
(103 323)
|
(103 780)
|
(100 529)
|
(109 901)
|
(103 983)
|
(112 118)
|
(123 261)
|
(133 923)
|
(138 665)
|
(146 287)
|
(153 252)
|
(161 898)
|
(172 246)
|
|
Selling, General & Administrative |
(55 060)
|
(56 064)
|
(57 361)
|
(54 973)
|
(60 392)
|
(61 054)
|
(61 674)
|
(58 826)
|
(62 670)
|
(63 880)
|
(65 181)
|
(62 723)
|
(68 333)
|
(70 213)
|
(72 545)
|
(73 751)
|
(83 230)
|
(88 891)
|
(94 562)
|
(93 758)
|
(101 441)
|
(103 740)
|
(105 931)
|
(87 881)
|
(105 345)
|
(104 594)
|
(104 482)
|
(83 057)
|
(105 989)
|
(107 330)
|
(108 269)
|
(88 117)
|
(113 341)
|
(119 809)
|
(126 703)
|
(108 255)
|
(139 527)
|
(147 062)
|
(153 744)
|
(133 114)
|
(171 517)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(3 600)
|
0
|
0
|
0
|
(3 521)
|
0
|
0
|
0
|
(3 557)
|
0
|
0
|
0
|
(3 934)
|
0
|
0
|
0
|
(4 876)
|
0
|
0
|
0
|
(19 511)
|
0
|
0
|
0
|
(20 846)
|
0
|
0
|
0
|
(21 626)
|
0
|
0
|
0
|
(25 264)
|
0
|
0
|
0
|
(28 522)
|
0
|
|
Other Operating Expenses |
8
|
(202)
|
(163)
|
0
|
101
|
750
|
720
|
187
|
586
|
200
|
199
|
274
|
(163)
|
(247)
|
(262)
|
171
|
(34)
|
(182)
|
(583)
|
(267)
|
(1 757)
|
(1 911)
|
(1 582)
|
356
|
857
|
1 972
|
2 423
|
(456)
|
2 666
|
3 550
|
7 740
|
(158)
|
9 358
|
7 691
|
3 442
|
(404)
|
862
|
775
|
492
|
(262)
|
(729)
|
|
Operating Income |
4 794
N/A
|
5 296
+10%
|
6 283
+19%
|
6 412
+2%
|
6 937
+8%
|
8 237
+19%
|
8 872
+8%
|
9 786
+10%
|
10 004
+2%
|
9 389
-6%
|
9 543
+2%
|
9 557
+0%
|
9 370
-2%
|
9 375
+0%
|
8 441
-10%
|
8 130
-4%
|
7 977
-2%
|
7 499
-6%
|
7 544
+1%
|
7 004
-7%
|
5 709
-18%
|
6 806
+19%
|
7 386
+9%
|
9 237
+25%
|
3 115
-66%
|
1 462
-53%
|
405
-72%
|
(4 328)
N/A
|
4 950
N/A
|
7 216
+46%
|
12 713
+76%
|
5 274
-59%
|
15 673
+197%
|
13 861
-12%
|
8 880
-36%
|
6 580
-26%
|
8 905
+35%
|
11 108
+25%
|
13 067
+18%
|
14 274
+9%
|
14 324
+0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(350)
|
(239)
|
(180)
|
(561)
|
(385)
|
(720)
|
(751)
|
(616)
|
(906)
|
(741)
|
(268)
|
(153)
|
224
|
293
|
(171)
|
(460)
|
(497)
|
(450)
|
(764)
|
(966)
|
(1 660)
|
(1 955)
|
(1 766)
|
(1 530)
|
(1 221)
|
(1 345)
|
(1 947)
|
(1 783)
|
(1 688)
|
(1 474)
|
(785)
|
(307)
|
633
|
1 169
|
472
|
270
|
142
|
(492)
|
(420)
|
(715)
|
(833)
|
|
Non-Reccuring Items |
(2 209)
|
(2 416)
|
(2 431)
|
(2 237)
|
(2 341)
|
(1 584)
|
(1 589)
|
(1 053)
|
(881)
|
(754)
|
(732)
|
(938)
|
(592)
|
(699)
|
(696)
|
(495)
|
(219)
|
(163)
|
(153)
|
(4 702)
|
(3 594)
|
(3 542)
|
(3 625)
|
(4 870)
|
(4 349)
|
(4 886)
|
(5 107)
|
(3 008)
|
(3 967)
|
(3 637)
|
(3 816)
|
8 969
|
(1 508)
|
(1 346)
|
(1 074)
|
886
|
(2 213)
|
(2 185)
|
(2 107)
|
(2 627)
|
(3 076)
|
|
Total Other Income |
58
|
40
|
(8)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(1)
|
(3)
|
0
|
(1)
|
(10)
|
0
|
2
|
0
|
(93)
|
0
|
|
Pre-Tax Income |
2 293
N/A
|
2 681
+17%
|
3 664
+37%
|
3 614
-1%
|
4 211
+17%
|
5 932
+41%
|
6 532
+10%
|
8 117
+24%
|
8 217
+1%
|
7 894
-4%
|
8 544
+8%
|
8 466
-1%
|
9 003
+6%
|
8 970
0%
|
7 574
-16%
|
7 175
-5%
|
7 263
+1%
|
6 888
-5%
|
6 628
-4%
|
1 337
-80%
|
455
-66%
|
1 309
+188%
|
1 996
+52%
|
2 837
+42%
|
(2 454)
N/A
|
(4 768)
-94%
|
(6 648)
-39%
|
(9 119)
-37%
|
(706)
+92%
|
2 103
N/A
|
8 110
+286%
|
13 935
+72%
|
14 795
+6%
|
13 682
-8%
|
8 277
-40%
|
7 726
-7%
|
6 835
-12%
|
8 433
+23%
|
10 540
+25%
|
10 839
+3%
|
10 413
-4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 679)
|
(1 961)
|
(2 133)
|
(1 603)
|
(1 660)
|
(1 830)
|
(2 016)
|
(2 875)
|
(2 853)
|
(2 706)
|
(2 805)
|
(2 881)
|
(2 836)
|
(2 956)
|
(2 697)
|
(2 513)
|
(2 647)
|
(2 319)
|
(2 062)
|
(1 116)
|
(905)
|
(1 410)
|
(1 702)
|
(895)
|
881
|
2 036
|
2 449
|
3 700
|
850
|
(72)
|
(2 068)
|
(4 694)
|
(4 728)
|
(5 015)
|
(3 191)
|
(3 271)
|
(3 358)
|
(3 797)
|
(4 140)
|
(4 636)
|
(5 432)
|
|
Income from Continuing Operations |
614
|
720
|
1 531
|
2 011
|
2 551
|
4 102
|
4 516
|
5 242
|
5 364
|
5 188
|
5 739
|
5 585
|
6 167
|
6 014
|
4 877
|
4 662
|
4 616
|
4 569
|
4 566
|
221
|
(450)
|
(101)
|
294
|
1 942
|
(1 573)
|
(2 732)
|
(4 199)
|
(5 419)
|
144
|
2 031
|
6 042
|
9 241
|
10 067
|
8 667
|
5 086
|
4 455
|
3 477
|
4 636
|
6 400
|
6 203
|
4 981
|
|
Income to Minority Interest |
(6)
|
(11)
|
(19)
|
(29)
|
(32)
|
(39)
|
(36)
|
(30)
|
(8)
|
12
|
12
|
46
|
23
|
16
|
16
|
2
|
8
|
36
|
27
|
46
|
48
|
(11)
|
(53)
|
15
|
5
|
25
|
67
|
(37)
|
(6)
|
11
|
(170)
|
(262)
|
(447)
|
(675)
|
(622)
|
(628)
|
(624)
|
(628)
|
(615)
|
(528)
|
(441)
|
|
Net Income (Common) |
608
N/A
|
708
+16%
|
1 513
+114%
|
1 982
+31%
|
2 521
+27%
|
4 064
+61%
|
4 481
+10%
|
5 212
+16%
|
5 355
+3%
|
5 200
-3%
|
5 750
+11%
|
5 631
-2%
|
6 190
+10%
|
6 029
-3%
|
4 892
-19%
|
4 665
-5%
|
4 624
-1%
|
4 606
0%
|
4 594
0%
|
267
-94%
|
(403)
N/A
|
(112)
+72%
|
241
N/A
|
1 956
+712%
|
(1 663)
N/A
|
(2 901)
-74%
|
(4 456)
-54%
|
(5 841)
-31%
|
(248)
+96%
|
1 657
N/A
|
5 520
+233%
|
8 592
+56%
|
9 234
+7%
|
7 606
-18%
|
4 077
-46%
|
3 441
-16%
|
2 465
-28%
|
3 620
+47%
|
5 399
+49%
|
5 288
-2%
|
4 154
-21%
|
|
EPS (Diluted) |
15.58
N/A
|
18.15
+16%
|
36.9
+103%
|
24.4
-34%
|
58.62
+140%
|
94.51
+61%
|
104.2
+10%
|
60.1
-42%
|
124.53
+107%
|
118.18
-5%
|
130.68
+11%
|
64.64
-51%
|
140.68
+118%
|
137.02
-3%
|
111.18
-19%
|
53.33
-52%
|
105.09
+97%
|
107.11
+2%
|
53.79
-50%
|
3.1
-94%
|
-4.72
N/A
|
-1.31
+72%
|
2.81
N/A
|
22.87
+714%
|
-19.28
N/A
|
-33.52
-74%
|
-51.64
-54%
|
-67.7
-31%
|
-2.85
+96%
|
18.99
N/A
|
63.14
+232%
|
98.46
+56%
|
105.67
+7%
|
86.74
-18%
|
46.51
-46%
|
39.28
-16%
|
28.09
-28%
|
41.14
+46%
|
61.32
+49%
|
60.08
-2%
|
47.6
-21%
|