TORIDOLL Holdings Corp
TSE:3397

Watchlist Manager
TORIDOLL Holdings Corp Logo
TORIDOLL Holdings Corp
TSE:3397
Watchlist
Price: 3 571 JPY -10.73% Market Closed
Market Cap: 312.1B JPY
Have any thoughts about
TORIDOLL Holdings Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
TORIDOLL Holdings Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
2 293
2 681
3 665
3 614
4 212
5 933
6 532
8 117
8 217
7 886
8 544
8 466
9 003
8 978
7 574
7 175
7 263
6 888
6 628
1 337
455
1 309
1 996
2 837
(2 454)
(4 768)
(6 648)
(9 119)
(706)
2 104
8 111
13 935
14 796
13 681
8 276
7 726
6 834
8 433
10 540
10 839
10 413
Depreciation & Amortization
4 152
3 990
3 805
3 600
3 592
3 554
3 514
3 521
3 489
3 502
3 524
3 557
3 617
3 672
3 766
3 984
4 280
4 591
4 880
5 098
8 746
12 359
16 178
19 946
20 218
20 592
20 836
21 238
21 307
21 390
21 520
21 926
22 726
23 827
24 908
25 559
26 175
27 045
27 931
28 873
30 168
Other Non-Cash Items
2 751
2 834
2 942
2 451
2 441
1 648
1 622
1 075
1 042
911
864
763
657
834
881
476
641
629
732
4 673
4 974
5 078
5 287
5 113
5 502
6 079
6 747
8 427
8 149
7 663
7 398
5 135
4 914
4 673
4 147
2 755
2 556
2 532
2 638
3 785
4 230
Cash Taxes Paid
2 188
2 196
2 018
2 033
2 667
2 735
2 845
2 813
3 050
3 090
3 021
3 200
2 655
2 526
2 468
2 439
3 014
3 117
3 288
3 812
2 488
2 123
1 681
1 299
998
1 304
469
313
803
847
889
1 401
2 612
2 516
3 738
4 400
3 151
2 615
1 950
1 236
4 073
Cash Interest Paid
383
385
379
374
356
343
324
311
296
290
274
279
265
257
254
243
267
271
319
357
463
471
903
1 006
1 081
1 274
950
1 036
1 015
997
1 024
988
1 031
1 054
1 034
917
1 079
1 131
1 569
2 062
2 426
Change in Working Capital
(2 378)
(1 037)
(552)
(168)
(1 622)
(3 661)
(4 067)
(4 135)
(3 054)
(2 833)
(3 214)
(3 043)
(2 396)
(2 224)
(2 962)
(1 773)
(2 924)
(3 680)
(1 626)
(2 692)
(719)
785
1 625
1 697
151
1 502
2 500
712
(1 170)
(4 706)
(5 375)
(5 878)
(3 521)
(1 561)
(4 004)
(3 445)
(4 196)
(2 906)
(2 425)
(703)
(3 238)
Cash from Operating Activities
6 818
N/A
8 468
+24%
9 860
+16%
9 497
-4%
8 623
-9%
7 474
-13%
7 601
+2%
8 578
+13%
9 694
+13%
9 466
-2%
9 718
+3%
9 743
+0%
10 881
+12%
11 260
+3%
9 259
-18%
9 862
+7%
9 260
-6%
8 428
-9%
10 614
+26%
8 416
-21%
13 456
+60%
19 531
+45%
25 086
+28%
29 593
+18%
23 417
-21%
23 405
0%
23 435
+0%
21 258
-9%
27 580
+30%
26 451
-4%
31 654
+20%
35 118
+11%
38 915
+11%
40 620
+4%
33 327
-18%
32 595
-2%
31 369
-4%
35 104
+12%
38 684
+10%
42 794
+11%
41 573
-3%
Investing Cash Flow
Capital Expenditures
(5 203)
(4 036)
(3 673)
(3 162)
(2 747)
(2 452)
(2 283)
(2 692)
(2 882)
(2 956)
(3 305)
(3 688)
(4 336)
(5 062)
(5 213)
(5 700)
(6 592)
(7 078)
(8 652)
(9 390)
(10 060)
(10 719)
(11 274)
(11 724)
(11 490)
(10 635)
(9 882)
(8 852)
(8 134)
(7 688)
(7 167)
(6 967)
(7 354)
(8 972)
(10 307)
(11 432)
(12 222)
(10 817)
(9 668)
(9 131)
(8 883)
Other Items
(1 846)
(1 129)
(801)
(306)
(2 631)
(2 718)
(3 135)
(3 502)
(3 748)
(3 756)
(5 399)
(5 081)
(2 481)
(3 716)
(5 396)
(34 160)
(34 232)
(35 452)
(33 451)
(4 820)
(4 985)
(2 801)
(1 315)
(1 262)
(1 069)
(1 095)
(1 077)
(547)
636
1 639
1 539
1 308
(101)
(999)
(847)
(431)
142
(16 720)
(16 228)
(17 686)
(17 478)
Cash from Investing Activities
(7 049)
N/A
(5 165)
+27%
(4 474)
+13%
(3 468)
+22%
(5 378)
-55%
(5 170)
+4%
(5 418)
-5%
(6 194)
-14%
(6 630)
-7%
(6 712)
-1%
(8 704)
-30%
(8 769)
-1%
(6 817)
+22%
(8 778)
-29%
(10 609)
-21%
(39 860)
-276%
(40 824)
-2%
(42 530)
-4%
(42 103)
+1%
(14 210)
+66%
(15 045)
-6%
(13 520)
+10%
(12 589)
+7%
(12 986)
-3%
(12 559)
+3%
(11 730)
+7%
(10 959)
+7%
(9 399)
+14%
(7 498)
+20%
(6 049)
+19%
(5 628)
+7%
(5 659)
-1%
(7 455)
-32%
(9 971)
-34%
(11 154)
-12%
(11 863)
-6%
(12 080)
-2%
(27 537)
-128%
(25 896)
+6%
(26 817)
-4%
(26 361)
+2%
Financing Cash Flow
Net Issuance of Common Stock
0
0
4 754
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 145)
0
(2 146)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
2 810
2 523
(3 599)
(3 537)
(8 238)
(7 459)
(7 167)
(6 882)
(1 454)
(1 785)
(1 446)
1 069
1 076
1 148
7 291
36 096
38 027
37 866
44 495
8 790
8 482
3 357
(15 368)
(16 145)
(23 650)
(20 568)
(11 240)
(11 278)
(6 352)
(12 715)
(21 845)
(17 843)
(28 135)
(16 180)
(8 190)
(7 622)
(7 242)
(1 013)
(7 521)
(14 803)
(11 029)
Cash Paid for Dividends
(314)
(314)
(314)
(314)
(432)
(432)
(432)
(432)
(1 039)
(1 039)
(1 039)
(1 039)
(1 128)
(1 128)
(1 128)
(1 128)
(1 151)
(1 151)
(1 151)
(1 151)
(64)
(64)
(64)
(64)
(533)
(533)
(533)
(533)
(389)
(389)
(389)
(389)
(651)
(651)
(651)
(651)
(653)
(653)
(653)
(653)
(786)
Other
0
(3)
36
74
96
(28)
(24)
(10)
(11)
139
119
72
39
53
63
71
83
77
47
41
57
198
11 019
11 019
10 725
9 723
(1 365)
(1 338)
(1 239)
(201)
15 274
15 329
15 312
14 839
(454)
(510)
(545)
(769)
(1 082)
(1 092)
(4 979)
Cash from Financing Activities
2 496
N/A
2 206
-12%
877
-60%
977
+11%
(3 820)
N/A
(3 165)
+17%
(7 623)
-141%
(7 324)
+4%
(2 504)
+66%
(2 685)
-7%
(2 366)
+12%
102
N/A
(13)
N/A
73
N/A
6 226
+8 429%
35 039
+463%
36 959
+5%
34 647
-6%
41 246
+19%
5 534
-87%
6 329
+14%
3 490
-45%
(4 414)
N/A
(5 190)
-18%
(13 458)
-159%
(11 378)
+15%
(13 138)
-15%
(13 149)
0%
(7 980)
+39%
(13 305)
-67%
(6 960)
+48%
(2 903)
+58%
(13 474)
-364%
(1 992)
+85%
(9 295)
-367%
(8 783)
+6%
(8 440)
+4%
(2 435)
+71%
(9 256)
-280%
(16 548)
-79%
(16 794)
-1%
Change in Cash
Effect of Foreign Exchange Rates
33
(124)
(90)
351
270
422
344
41
73
(17)
(72)
12
(77)
20
182
(1 426)
(1 394)
(1 317)
(1 518)
(140)
(273)
(455)
(240)
(13)
191
11
(191)
457
482
850
1 308
1 937
4 434
6 190
3 648
2 045
1 851
867
1 823
3 742
4 158
Net Change in Cash
2 298
N/A
5 385
+134%
6 173
+15%
7 357
+19%
(305)
N/A
(439)
-44%
(5 096)
-1 061%
(4 899)
+4%
633
N/A
52
-92%
(1 424)
N/A
1 088
N/A
3 974
+265%
2 575
-35%
5 058
+96%
3 615
-29%
4 001
+11%
(772)
N/A
8 239
N/A
(400)
N/A
4 467
N/A
9 046
+103%
7 843
-13%
11 404
+45%
(2 409)
N/A
308
N/A
(853)
N/A
(833)
+2%
12 584
N/A
7 947
-37%
20 374
+156%
28 493
+40%
22 420
-21%
34 847
+55%
16 526
-53%
13 994
-15%
12 700
-9%
5 999
-53%
5 355
-11%
3 171
-41%
2 576
-19%
Free Cash Flow
Free Cash Flow
1 615
N/A
4 432
+174%
6 187
+40%
6 335
+2%
5 876
-7%
5 022
-15%
5 318
+6%
5 886
+11%
6 812
+16%
6 510
-4%
6 413
-1%
6 055
-6%
6 545
+8%
6 198
-5%
4 046
-35%
4 162
+3%
2 668
-36%
1 350
-49%
1 962
+45%
(974)
N/A
3 396
N/A
8 812
+159%
13 812
+57%
17 869
+29%
11 927
-33%
12 770
+7%
13 553
+6%
12 406
-8%
19 446
+57%
18 763
-4%
24 487
+31%
28 151
+15%
31 561
+12%
31 648
+0%
23 020
-27%
21 163
-8%
19 147
-10%
24 287
+27%
29 016
+19%
33 663
+16%
32 690
-3%

See Also

Discover More