
Seven & i Holdings Co Ltd
TSE:3382

Intrinsic Value
The intrinsic value of one
Seven & i Holdings Co Ltd
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 2 043 JPY,
Seven & i Holdings Co Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Seven & i Holdings Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Seven & i Holdings Co Ltd
Balance Sheet Decomposition
Seven & i Holdings Co Ltd
Current Assets | 2.8T |
Cash & Short-Term Investments | 1.4T |
Receivables | 537.8B |
Other Current Assets | 917.4B |
Non-Current Assets | 8.6T |
Long-Term Investments | 321.1B |
PP&E | 5T |
Intangibles | 2.7T |
Other Non-Current Assets | 548.6B |
Free Cash Flow Analysis
Seven & i Holdings Co Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Seven & i Holdings Co Ltd
Revenue
|
12T
JPY
|
Cost of Revenue
|
-8.5T
JPY
|
Gross Profit
|
3.5T
JPY
|
Operating Expenses
|
-3.1T
JPY
|
Operating Income
|
421B
JPY
|
Other Expenses
|
-247.9B
JPY
|
Net Income
|
173.1B
JPY
|
Profitability Score
Profitability Due Diligence
Seven & i Holdings Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Seven & i Holdings Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Seven & i Holdings Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Seven & i Holdings Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Seven & i Holdings Co Ltd
According to Wall Street analysts, the average 1-year price target for
Seven & i Holdings Co Ltd
is 2 528.82 JPY
with a low forecast of 2 020 JPY and a high forecast of 3 097.5 JPY.
Dividends
Current shareholder yield for Seven & i Holdings Co Ltd is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Seven & i Holdings Co Ltd
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 2 043 JPY,
Seven & i Holdings Co Ltd
is
hidden
.